|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
186
|
250
|
897
|
971
|
1,045
|
1,121
|
1,112
|
1,208
|
1,132
|
1,268
|
1,151
|
1,316
|
1,284
|
1,393
|
1,395
|
1,602
|
1,483
|
1,330
|
1,367
|
1,822
|
2,181
|
2,532
|
1,801
|
2,724
|
3,132
|
3,344
|
3,329
|
3,709
|
3,520
|
3,696
|
3,678
|
3,871
|
4,231
|
4,537
|
4,298
|
4,808
|
5,010
|
5,605
|
5,914
|
7,017
|
|
売掛金
|
-
|
110
|
142
|
140
|
150
|
174
|
156
|
183
|
211
|
252
|
257
|
286
|
269
|
328
|
343
|
356
|
411
|
527
|
545
|
569
|
565
|
527
|
-
|
497
|
521
|
610
|
578
|
584
|
639
|
687
|
654
|
716
|
733
|
782
|
732
|
762
|
823
|
885
|
832
|
932
|
1,008
|
|
商品及び製品
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
318
|
461
|
1,060
|
1,145
|
1,243
|
1,301
|
1,317
|
1,443
|
1,414
|
1,598
|
1,518
|
1,665
|
1,699
|
1,801
|
1,792
|
2,034
|
2,027
|
1,871
|
1,913
|
2,364
|
2,709
|
3,051
|
2,721
|
3,292
|
3,780
|
3,973
|
3,987
|
4,441
|
4,278
|
4,441
|
4,841
|
5,025
|
5,101
|
5,400
|
5,236
|
5,785
|
6,025
|
6,596
|
7,002
|
8,186
|
|
有形固定資産
|
-
|
63
|
102
|
97
|
92
|
92
|
82
|
76
|
71
|
67
|
63
|
91
|
91
|
90
|
85
|
92
|
86
|
83
|
80
|
96
|
91
|
91
|
87
|
90
|
75
|
58
|
289
|
280
|
272
|
263
|
254
|
257
|
247
|
234
|
239
|
291
|
294
|
289
|
282
|
273
|
265
|
|
投資有価証券
|
-
|
-
|
10
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
70
|
-
|
-
|
|
固定資産合計
|
-
|
138
|
280
|
277
|
281
|
275
|
262
|
256
|
254
|
367
|
345
|
437
|
435
|
483
|
453
|
465
|
336
|
319
|
368
|
415
|
368
|
414
|
406
|
564
|
574
|
587
|
857
|
826
|
821
|
823
|
823
|
1,087
|
1,123
|
1,483
|
1,671
|
1,790
|
1,830
|
1,806
|
1,645
|
1,639
|
1,598
|
|
総資産
|
-
|
456
|
741
|
1,337
|
1,426
|
1,518
|
1,564
|
1,574
|
1,698
|
1,781
|
1,943
|
1,955
|
2,100
|
2,183
|
2,255
|
2,258
|
2,371
|
2,348
|
2,240
|
2,328
|
2,732
|
3,124
|
3,458
|
3,285
|
3,866
|
4,367
|
4,831
|
4,813
|
5,263
|
5,102
|
5,265
|
5,929
|
6,149
|
6,585
|
7,071
|
7,026
|
7,616
|
7,831
|
8,242
|
8,641
|
9,784
|
|
買掛金
|
-
|
23
|
19
|
22
|
24
|
27
|
29
|
28
|
33
|
31
|
30
|
33
|
40
|
37
|
37
|
34
|
36
|
66
|
39
|
41
|
50
|
47
|
-
|
43
|
47
|
48
|
49
|
51
|
48
|
48
|
57
|
59
|
61
|
63
|
81
|
80
|
73
|
99
|
87
|
102
|
101
|
|
短期借入金
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
128
|
298
|
157
|
199
|
227
|
244
|
204
|
254
|
299
|
372
|
295
|
386
|
353
|
366
|
382
|
468
|
469
|
569
|
465
|
650
|
718
|
968
|
621
|
814
|
800
|
1,089
|
776
|
999
|
702
|
798
|
1,263
|
1,080
|
1,117
|
1,405
|
1,039
|
1,280
|
1,117
|
1,335
|
1,287
|
1,668
|
|
固定負債合計
|
-
|
4
|
4
|
4
|
5
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
3
|
7
|
6
|
6
|
5
|
7
|
7
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
5
|
5
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
総負債
|
-
|
133
|
303
|
161
|
205
|
232
|
248
|
208
|
257
|
302
|
375
|
297
|
388
|
355
|
370
|
389
|
474
|
475
|
574
|
473
|
657
|
725
|
973
|
626
|
818
|
802
|
1,090
|
777
|
999
|
702
|
798
|
1,268
|
1,085
|
1,122
|
1,408
|
1,042
|
1,282
|
1,120
|
1,337
|
1,289
|
1,669
|
|
資本金及び資本剰余金
|
-
|
89
|
89
|
797
|
797
|
797
|
813
|
813
|
813
|
813
|
824
|
824
|
824
|
824
|
827
|
829
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
816
|
820
|
820
|
851
|
856
|
867
|
869
|
906
|
|
利益剰余金
|
-
|
233
|
348
|
378
|
424
|
489
|
502
|
551
|
626
|
665
|
743
|
834
|
887
|
1,003
|
1,057
|
1,193
|
1,217
|
1,323
|
1,360
|
1,550
|
1,770
|
2,094
|
2,211
|
2,474
|
2,505
|
2,763
|
3,000
|
3,289
|
3,564
|
3,699
|
3,764
|
3,995
|
4,344
|
4,743
|
4,892
|
5,212
|
5,526
|
5,900
|
6,010
|
6,444
|
7,144
|
|
株主資本
|
230
|
323
|
437
|
1,176
|
1,221
|
1,286
|
1,315
|
1,365
|
1,440
|
1,479
|
1,568
|
1,658
|
1,711
|
1,827
|
1,884
|
1,868
|
1,896
|
1,871
|
1,664
|
1,854
|
2,074
|
2,399
|
2,485
|
2,659
|
3,048
|
3,564
|
3,740
|
4,036
|
4,263
|
4,399
|
4,467
|
4,661
|
5,063
|
5,463
|
5,663
|
5,984
|
6,333
|
6,711
|
6,904
|
7,351
|
8,115
|