|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
450
|
724
|
613
|
692
|
742
|
828
|
890
|
814
|
1,144
|
946
|
806
|
1,089
|
1,033
|
1,896
|
1,836
|
1,900
|
2,659
|
3,022
|
3,407
|
3,403
|
6,036
|
5,792
|
5,641
|
6,095
|
5,708
|
5,722
|
5,147
|
5,672
|
6,098
|
6,149
|
5,824
|
5,894
|
6,190
|
5,589
|
5,382
|
5,616
|
5,786
|
5,409
|
5,609
|
6,512
|
6,862
|
6,676
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,264
|
2,688
|
2,607
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
827
|
1,156
|
1,269
|
1,334
|
1,316
|
1,631
|
1,827
|
1,772
|
2,074
|
2,074
|
2,143
|
2,321
|
2,305
|
3,184
|
3,261
|
3,608
|
4,470
|
4,914
|
5,121
|
5,670
|
8,601
|
8,415
|
8,391
|
8,846
|
8,140
|
8,289
|
8,482
|
9,340
|
9,761
|
9,765
|
9,326
|
10,034
|
10,215
|
10,022
|
9,918
|
10,642
|
11,388
|
11,300
|
11,687
|
12,845
|
13,155
|
13,157
|
|
有形固定資産
|
-
|
10
|
37
|
36
|
34
|
35
|
42
|
40
|
38
|
96
|
106
|
102
|
95
|
398
|
406
|
398
|
387
|
404
|
396
|
382
|
374
|
431
|
420
|
403
|
387
|
379
|
368
|
352
|
339
|
328
|
319
|
302
|
332
|
325
|
334
|
322
|
308
|
297
|
403
|
393
|
400
|
398
|
426
|
|
投資有価証券
|
-
|
65
|
46
|
44
|
80
|
140
|
86
|
84
|
154
|
163
|
297
|
327
|
346
|
464
|
525
|
603
|
660
|
5,843
|
4,270
|
5,739
|
8,092
|
9,318
|
7,742
|
5,176
|
5,021
|
4,330
|
4,382
|
4,255
|
2,895
|
2,765
|
3,308
|
3,851
|
3,972
|
3,507
|
4,913
|
5,306
|
5,949
|
4,640
|
4,767
|
4,212
|
4,269
|
4,390
|
4,152
|
|
固定資産合計
|
-
|
267
|
306
|
344
|
425
|
518
|
564
|
638
|
777
|
880
|
1,149
|
1,335
|
1,495
|
1,925
|
1,853
|
1,922
|
2,046
|
7,390
|
5,830
|
7,336
|
9,775
|
11,085
|
9,496
|
6,909
|
6,716
|
5,992
|
6,027
|
5,905
|
4,494
|
4,329
|
4,819
|
5,325
|
5,489
|
5,040
|
6,550
|
7,108
|
7,805
|
6,574
|
6,922
|
6,445
|
6,625
|
6,762
|
6,891
|
|
総資産
|
-
|
1,096
|
1,463
|
1,615
|
1,761
|
1,838
|
2,198
|
2,469
|
2,553
|
2,958
|
3,226
|
3,481
|
3,818
|
4,232
|
5,039
|
5,185
|
5,656
|
11,860
|
10,744
|
12,457
|
15,446
|
19,686
|
17,911
|
15,300
|
15,562
|
14,132
|
14,316
|
14,387
|
13,834
|
14,090
|
14,584
|
14,651
|
15,523
|
15,255
|
16,572
|
17,026
|
18,447
|
17,963
|
18,222
|
18,132
|
19,470
|
19,918
|
20,048
|
|
短期借入金
|
-
|
200
|
200
|
200
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
-
|
-
|
-
|
200
|
300
|
300
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
9
|
-
|
-
|
-
|
19
|
104
|
157
|
177
|
237
|
237
|
337
|
337
|
333
|
353
|
353
|
345
|
336
|
328
|
320
|
277
|
247
|
212
|
185
|
167
|
144
|
107
|
121
|
106
|
101
|
91
|
76
|
61
|
46
|
41
|
32
|
23
|
13
|
4
|
3
|
3
|
-
|
-
|
|
流動負債合計
|
-
|
619
|
590
|
685
|
768
|
615
|
728
|
756
|
763
|
934
|
1,051
|
1,084
|
1,173
|
1,568
|
1,440
|
1,249
|
1,415
|
1,943
|
2,326
|
2,481
|
3,197
|
4,030
|
3,748
|
3,616
|
3,563
|
2,784
|
2,773
|
2,817
|
3,137
|
3,475
|
3,370
|
3,228
|
3,646
|
3,873
|
3,754
|
3,842
|
4,423
|
5,025
|
4,977
|
5,049
|
5,725
|
5,776
|
5,859
|
|
長期借入金
|
-
|
5
|
-
|
-
|
-
|
175
|
391
|
610
|
546
|
731
|
672
|
796
|
711
|
624
|
691
|
602
|
522
|
442
|
362
|
282
|
245
|
195
|
149
|
115
|
113
|
83
|
74
|
115
|
90
|
65
|
49
|
39
|
29
|
18
|
8
|
6
|
5
|
5
|
4
|
3
|
2
|
-
|
-
|
|
固定負債合計
|
-
|
6
|
34
|
38
|
31
|
198
|
411
|
622
|
550
|
733
|
683
|
816
|
982
|
959
|
1,120
|
1,060
|
1,027
|
2,572
|
1,993
|
2,347
|
2,692
|
3,010
|
2,457
|
1,598
|
1,544
|
1,281
|
1,266
|
1,254
|
850
|
762
|
902
|
966
|
944
|
766
|
1,165
|
1,267
|
1,470
|
1,065
|
1,087
|
942
|
905
|
941
|
873
|
|
総負債
|
-
|
625
|
625
|
724
|
799
|
814
|
1,140
|
1,378
|
1,314
|
1,668
|
1,735
|
1,900
|
2,156
|
2,528
|
2,561
|
2,310
|
2,443
|
4,515
|
4,319
|
4,828
|
5,890
|
7,040
|
6,204
|
5,215
|
5,108
|
4,065
|
4,040
|
4,071
|
3,988
|
4,237
|
4,273
|
4,194
|
4,591
|
4,639
|
4,920
|
5,110
|
5,893
|
6,090
|
6,064
|
5,991
|
6,631
|
6,718
|
6,732
|
|
資本金及び資本剰余金
|
-
|
408
|
768
|
768
|
768
|
768
|
772
|
773
|
830
|
829
|
915
|
918
|
932
|
956
|
1,643
|
1,995
|
2,206
|
2,214
|
2,243
|
2,250
|
2,252
|
2,254
|
2,296
|
2,347
|
2,577
|
2,586
|
2,666
|
2,713
|
2,878
|
2,907
|
2,894
|
2,962
|
2,962
|
2,963
|
2,964
|
2,964
|
2,964
|
2,972
|
2,972
|
3,034
|
3,155
|
3,202
|
3,223
|
|
利益剰余金
|
-
|
50
|
69
|
125
|
200
|
213
|
224
|
247
|
328
|
360
|
407
|
460
|
500
|
482
|
544
|
563
|
656
|
1,019
|
1,141
|
1,260
|
1,386
|
3,515
|
3,612
|
3,682
|
3,846
|
3,900
|
3,977
|
4,046
|
4,153
|
4,183
|
4,272
|
4,366
|
4,482
|
4,517
|
4,597
|
4,597
|
4,782
|
4,958
|
5,150
|
5,346
|
5,800
|
6,013
|
6,207
|
|
株主資本
|
304
|
470
|
838
|
891
|
962
|
1,023
|
1,058
|
1,090
|
1,238
|
1,289
|
1,489
|
1,580
|
1,661
|
1,703
|
2,478
|
2,875
|
3,213
|
7,346
|
6,424
|
7,629
|
9,556
|
12,647
|
11,706
|
10,085
|
10,454
|
10,067
|
10,276
|
10,316
|
9,846
|
9,853
|
10,312
|
10,456
|
10,932
|
10,616
|
11,652
|
11,916
|
12,554
|
11,872
|
12,157
|
12,140
|
12,840
|
13,199
|
13,315
|