|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
344
|
654
|
762
|
870
|
755
|
741
|
776
|
790
|
686
|
884
|
1,141
|
1,043
|
1,101
|
1,053
|
1,407
|
1,450
|
1,311
|
1,161
|
1,428
|
1,144
|
1,131
|
1,226
|
2,199
|
2,118
|
2,115
|
1,903
|
1,875
|
3,205
|
2,627
|
1,882
|
1,635
|
1,428
|
1,746
|
1,201
|
1,288
|
713
|
1,141
|
701
|
1,233
|
1,786
|
810
|
784
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
174
|
483
|
327
|
-
|
68
|
68
|
67
|
-
|
67
|
59
|
59
|
-
|
7
|
7
|
7
|
-
|
8
|
128
|
130
|
-
|
131
|
126
|
127
|
-
|
112
|
112
|
112
|
-
|
119
|
117
|
76
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
226
|
230
|
196
|
222
|
192
|
152
|
167
|
202
|
173
|
150
|
188
|
175
|
144
|
145
|
207
|
201
|
164
|
194
|
223
|
654
|
462
|
472
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
503
|
822
|
959
|
1,038
|
925
|
906
|
980
|
970
|
1,090
|
1,362
|
1,554
|
1,488
|
1,876
|
1,627
|
1,793
|
1,782
|
1,581
|
1,444
|
1,750
|
1,438
|
1,395
|
1,506
|
2,478
|
2,372
|
2,328
|
2,148
|
2,180
|
4,204
|
3,684
|
2,997
|
2,995
|
3,025
|
3,122
|
2,383
|
2,448
|
2,306
|
2,651
|
2,302
|
2,994
|
2,152
|
2,110
|
2,030
|
|
有形固定資産
|
-
|
17
|
15
|
14
|
14
|
19
|
18
|
17
|
18
|
26
|
28
|
25
|
23
|
22
|
9
|
39
|
99
|
98
|
95
|
92
|
90
|
89
|
86
|
85
|
86
|
84
|
81
|
80
|
119
|
107
|
108
|
79
|
75
|
73
|
68
|
64
|
63
|
69
|
104
|
113
|
51
|
50
|
47
|
|
投資有価証券
|
-
|
10
|
-
|
17
|
-
|
149
|
176
|
174
|
211
|
216
|
238
|
229
|
227
|
229
|
250
|
238
|
161
|
164
|
156
|
147
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
42
|
324
|
335
|
334
|
|
固定資産合計
|
-
|
182
|
288
|
287
|
327
|
384
|
424
|
468
|
519
|
695
|
999
|
1,022
|
965
|
896
|
853
|
742
|
505
|
510
|
513
|
478
|
531
|
543
|
475
|
472
|
481
|
484
|
474
|
504
|
899
|
764
|
1,095
|
1,008
|
1,005
|
1,012
|
1,024
|
1,013
|
997
|
976
|
520
|
491
|
620
|
592
|
491
|
|
総資産
|
-
|
685
|
1,111
|
1,246
|
1,365
|
1,310
|
1,331
|
1,448
|
1,489
|
1,786
|
2,362
|
2,578
|
2,454
|
2,773
|
2,481
|
2,536
|
2,289
|
2,091
|
1,958
|
2,229
|
1,969
|
1,938
|
1,981
|
2,950
|
2,853
|
2,812
|
2,622
|
2,684
|
5,104
|
4,449
|
4,093
|
4,003
|
4,030
|
4,134
|
3,408
|
3,461
|
3,303
|
3,628
|
2,822
|
3,486
|
2,773
|
2,703
|
2,522
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
30
|
39
|
35
|
34
|
16
|
16
|
15
|
22
|
19
|
28
|
23
|
22
|
22
|
25
|
29
|
17
|
24
|
25
|
216
|
120
|
157
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
100
|
200
|
200
|
200
|
208
|
205
|
200
|
200
|
300
|
100
|
-
|
300
|
200
|
300
|
300
|
-
|
-
|
91
|
66
|
41
|
316
|
-
|
-
|
300
|
400
|
600
|
620
|
809
|
800
|
800
|
800
|
900
|
400
|
400
|
400
|
|
一年内返済予定の長期借入金
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
216
|
216
|
236
|
219
|
260
|
261
|
261
|
260
|
269
|
235
|
160
|
243
|
328
|
316
|
303
|
188
|
168
|
368
|
341
|
305
|
284
|
254
|
228
|
248
|
236
|
236
|
236
|
236
|
236
|
36
|
36
|
36
|
|
流動負債合計
|
-
|
147
|
87
|
160
|
252
|
134
|
97
|
165
|
217
|
347
|
522
|
648
|
646
|
677
|
586
|
629
|
682
|
508
|
407
|
771
|
558
|
584
|
664
|
480
|
482
|
531
|
394
|
374
|
1,222
|
822
|
776
|
1,010
|
1,166
|
1,263
|
1,146
|
1,334
|
1,307
|
1,380
|
1,278
|
1,405
|
673
|
644
|
617
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
154
|
491
|
664
|
613
|
641
|
605
|
724
|
660
|
597
|
520
|
452
|
411
|
373
|
392
|
253
|
203
|
157
|
106
|
84
|
824
|
748
|
678
|
619
|
569
|
520
|
614
|
555
|
496
|
840
|
779
|
722
|
88
|
79
|
70
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
495
|
702
|
649
|
781
|
605
|
724
|
728
|
665
|
586
|
507
|
463
|
424
|
440
|
298
|
246
|
198
|
145
|
129
|
945
|
857
|
788
|
716
|
663
|
598
|
690
|
616
|
559
|
902
|
842
|
785
|
101
|
122
|
123
|
|
総負債
|
-
|
147
|
87
|
160
|
252
|
134
|
97
|
165
|
217
|
502
|
1,018
|
1,351
|
1,296
|
1,458
|
1,191
|
1,354
|
1,410
|
1,174
|
994
|
1,279
|
1,022
|
1,008
|
1,105
|
779
|
729
|
729
|
539
|
504
|
2,168
|
1,680
|
1,564
|
1,727
|
1,830
|
1,862
|
1,837
|
1,951
|
1,866
|
2,283
|
2,120
|
2,191
|
775
|
767
|
740
|
|
資本金及び資本剰余金
|
-
|
252
|
628
|
628
|
633
|
648
|
649
|
649
|
650
|
646
|
647
|
648
|
650
|
650
|
625
|
629
|
583
|
583
|
583
|
583
|
583
|
583
|
583
|
1,816
|
1,816
|
1,816
|
1,816
|
1,817
|
1,817
|
1,817
|
1,817
|
1,817
|
1,817
|
1,817
|
1,670
|
1,670
|
1,670
|
1,669
|
1,652
|
2,328
|
2,328
|
2,328
|
2,328
|
|
利益剰余金
|
-
|
305
|
422
|
485
|
502
|
549
|
580
|
629
|
618
|
617
|
680
|
561
|
493
|
449
|
561
|
549
|
295
|
335
|
380
|
366
|
363
|
346
|
292
|
354
|
308
|
266
|
266
|
363
|
292
|
167
|
-33
|
-219
|
-269
|
-267
|
-174
|
-190
|
-243
|
-336
|
-880
|
-933
|
199
|
130
|
-48
|
|
株主資本
|
409
|
537
|
1,023
|
1,085
|
1,113
|
1,175
|
1,233
|
1,282
|
1,272
|
1,283
|
1,343
|
1,226
|
1,157
|
1,314
|
1,289
|
1,181
|
878
|
917
|
963
|
949
|
946
|
930
|
875
|
2,170
|
2,124
|
2,082
|
2,082
|
2,180
|
2,936
|
2,768
|
2,529
|
2,276
|
2,200
|
2,272
|
1,570
|
1,509
|
1,436
|
1,344
|
702
|
1,294
|
1,996
|
1,935
|
1,781
|