|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,541
|
2,189
|
2,184
|
2,002
|
1,940
|
1,573
|
1,520
|
1,186
|
1,195
|
1,148
|
554
|
358
|
550
|
538
|
699
|
580
|
692
|
776
|
903
|
1,003
|
923
|
919
|
932
|
958
|
962
|
918
|
1,079
|
1,035
|
1,247
|
1,478
|
1,699
|
1,465
|
1,504
|
1,386
|
1,509
|
1,357
|
1,424
|
1,251
|
1,242
|
1,355
|
1,486
|
|
流動資産合計
|
-
|
3,270
|
3,810
|
3,782
|
3,391
|
3,364
|
3,203
|
2,930
|
2,554
|
2,850
|
2,500
|
1,782
|
1,347
|
1,603
|
1,788
|
1,894
|
1,605
|
1,689
|
1,720
|
1,793
|
1,823
|
1,803
|
1,824
|
2,056
|
2,048
|
2,014
|
2,058
|
2,240
|
2,147
|
2,348
|
2,648
|
2,941
|
2,635
|
2,648
|
2,582
|
2,684
|
2,600
|
2,571
|
2,373
|
2,486
|
2,493
|
2,259
|
|
有形固定資産
|
-
|
277
|
284
|
271
|
262
|
250
|
238
|
226
|
222
|
211
|
203
|
204
|
209
|
167
|
154
|
136
|
133
|
130
|
145
|
148
|
149
|
114
|
112
|
118
|
116
|
115
|
115
|
112
|
122
|
116
|
118
|
115
|
116
|
113
|
113
|
110
|
111
|
106
|
99
|
99
|
94
|
99
|
|
投資有価証券
|
-
|
24
|
-
|
37
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
138
|
68
|
69
|
|
固定資産合計
|
-
|
893
|
968
|
963
|
1,025
|
1,026
|
996
|
930
|
954
|
1,288
|
1,210
|
921
|
840
|
703
|
653
|
607
|
541
|
515
|
518
|
608
|
579
|
538
|
504
|
582
|
573
|
582
|
580
|
584
|
587
|
538
|
442
|
498
|
457
|
459
|
417
|
475
|
444
|
428
|
393
|
459
|
387
|
361
|
|
総資産
|
-
|
4,163
|
4,779
|
4,745
|
4,417
|
4,390
|
4,199
|
3,861
|
3,508
|
4,138
|
3,711
|
2,705
|
2,188
|
2,306
|
2,443
|
2,502
|
2,147
|
2,205
|
2,238
|
2,402
|
2,402
|
2,342
|
2,328
|
2,638
|
2,622
|
2,597
|
2,639
|
2,824
|
2,734
|
2,886
|
3,091
|
3,440
|
3,092
|
3,108
|
3,000
|
3,159
|
3,045
|
2,999
|
2,766
|
2,945
|
2,881
|
2,621
|
|
短期借入金
|
-
|
370
|
46
|
8
|
25
|
-
|
-
|
-
|
-
|
-
|
84
|
17
|
67
|
11
|
134
|
66
|
58
|
-
|
45
|
107
|
202
|
112
|
316
|
249
|
276
|
257
|
350
|
350
|
350
|
350
|
350
|
350
|
250
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
126
|
114
|
108
|
108
|
108
|
108
|
102
|
93
|
85
|
210
|
196
|
182
|
170
|
158
|
154
|
147
|
174
|
145
|
110
|
77
|
77
|
66
|
100
|
100
|
94
|
86
|
77
|
69
|
81
|
73
|
66
|
62
|
43
|
95
|
92
|
92
|
92
|
94
|
81
|
130
|
131
|
|
流動負債合計
|
-
|
1,866
|
1,214
|
1,183
|
960
|
1,070
|
1,022
|
970
|
951
|
1,557
|
1,231
|
957
|
881
|
857
|
989
|
1,058
|
726
|
695
|
722
|
811
|
824
|
716
|
873
|
1,044
|
1,209
|
1,178
|
1,272
|
1,295
|
1,217
|
1,270
|
1,290
|
1,546
|
1,152
|
1,194
|
889
|
1,025
|
954
|
919
|
890
|
989
|
895
|
548
|
|
長期借入金
|
-
|
307
|
230
|
185
|
158
|
131
|
104
|
83
|
64
|
45
|
272
|
232
|
192
|
153
|
113
|
78
|
44
|
72
|
52
|
44
|
36
|
88
|
72
|
116
|
91
|
172
|
155
|
138
|
122
|
190
|
177
|
162
|
144
|
144
|
366
|
344
|
321
|
298
|
274
|
184
|
305
|
240
|
|
固定負債合計
|
-
|
720
|
530
|
361
|
333
|
267
|
239
|
190
|
163
|
116
|
346
|
298
|
259
|
198
|
158
|
113
|
79
|
107
|
87
|
76
|
68
|
115
|
98
|
143
|
118
|
198
|
182
|
168
|
151
|
219
|
206
|
190
|
173
|
172
|
394
|
376
|
353
|
330
|
306
|
217
|
338
|
276
|
|
総負債
|
-
|
2,587
|
1,745
|
1,544
|
1,294
|
1,338
|
1,262
|
1,161
|
1,114
|
1,674
|
1,578
|
1,255
|
1,140
|
1,055
|
1,147
|
1,171
|
805
|
802
|
810
|
887
|
893
|
832
|
971
|
1,187
|
1,327
|
1,376
|
1,454
|
1,464
|
1,368
|
1,490
|
1,496
|
1,737
|
1,325
|
1,367
|
1,284
|
1,401
|
1,307
|
1,249
|
1,196
|
1,206
|
1,234
|
825
|
|
資本金及び資本剰余金
|
-
|
535
|
1,947
|
1,991
|
1,991
|
1,992
|
2,007
|
2,014
|
2,018
|
2,028
|
2,030
|
2,040
|
2,040
|
2,623
|
2,626
|
2,626
|
2,626
|
2,654
|
2,654
|
2,654
|
2,658
|
2,658
|
2,658
|
2,658
|
2,664
|
2,680
|
2,680
|
2,680
|
2,680
|
2,680
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
2,563
|
|
利益剰余金
|
-
|
1,206
|
1,200
|
1,333
|
1,255
|
1,183
|
1,054
|
809
|
613
|
673
|
340
|
-354
|
-756
|
-1,145
|
-1,104
|
-1,069
|
-1,058
|
-1,022
|
-996
|
-910
|
-919
|
-918
|
-988
|
-894
|
-1,055
|
-1,136
|
-1,171
|
-995
|
-990
|
-960
|
-844
|
-738
|
-673
|
-553
|
-579
|
-537
|
-556
|
-544
|
-619
|
-450
|
-541
|
-392
|
|
株主資本
|
1,053
|
1,576
|
3,034
|
3,201
|
3,123
|
3,052
|
2,937
|
2,699
|
2,393
|
2,463
|
2,132
|
1,448
|
1,047
|
1,250
|
1,294
|
1,330
|
1,341
|
1,403
|
1,428
|
1,514
|
1,509
|
1,510
|
1,356
|
1,450
|
1,294
|
1,220
|
1,184
|
1,360
|
1,365
|
1,396
|
1,595
|
1,702
|
1,767
|
1,740
|
1,716
|
1,758
|
1,738
|
1,750
|
1,569
|
1,738
|
1,647
|
1,795
|