|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
803
|
791
|
758
|
718
|
704
|
738
|
752
|
720
|
1,171
|
1,369
|
1,343
|
1,258
|
1,221
|
1,298
|
1,254
|
1,503
|
1,490
|
1,519
|
1,602
|
1,699
|
1,362
|
1,474
|
1,483
|
1,611
|
1,318
|
1,614
|
1,352
|
1,451
|
1,182
|
1,018
|
1,440
|
1,446
|
1,355
|
1,000
|
1,033
|
1,690
|
1,431
|
1,022
|
544
|
526
|
1,997
|
428
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
75
|
57
|
95
|
124
|
65
|
97
|
88
|
123
|
113
|
99
|
87
|
281
|
221
|
151
|
201
|
253
|
193
|
238
|
279
|
353
|
259
|
273
|
296
|
306
|
318
|
371
|
429
|
497
|
358
|
368
|
418
|
560
|
523
|
575
|
477
|
646
|
611
|
634
|
727
|
651
|
586
|
579
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
44
|
43
|
42
|
41
|
57
|
127
|
141
|
101
|
81
|
72
|
78
|
94
|
62
|
94
|
96
|
58
|
60
|
61
|
41
|
|
流動資産合計
|
-
|
891
|
858
|
879
|
852
|
783
|
871
|
862
|
865
|
1,307
|
1,500
|
1,468
|
1,574
|
1,472
|
1,515
|
1,553
|
1,833
|
1,773
|
1,833
|
1,988
|
2,124
|
1,734
|
1,844
|
1,923
|
2,031
|
1,761
|
2,111
|
1,917
|
2,073
|
1,783
|
1,652
|
2,152
|
2,288
|
2,113
|
1,803
|
1,807
|
2,536
|
2,288
|
2,187
|
1,451
|
1,391
|
2,811
|
6,724
|
|
有形固定資産
|
-
|
8
|
8
|
7
|
28
|
31
|
30
|
31
|
44
|
44
|
42
|
55
|
53
|
52
|
67
|
64
|
66
|
64
|
63
|
161
|
153
|
135
|
153
|
164
|
176
|
188
|
194
|
244
|
205
|
245
|
252
|
362
|
244
|
299
|
434
|
415
|
383
|
354
|
371
|
398
|
406
|
392
|
3,950
|
|
投資有価証券
|
-
|
6
|
-
|
-
|
8
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
121
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
49
|
-
|
-
|
|
固定資産合計
|
-
|
145
|
165
|
171
|
214
|
263
|
270
|
287
|
310
|
356
|
379
|
396
|
491
|
613
|
881
|
935
|
895
|
878
|
884
|
1,929
|
1,948
|
2,212
|
2,241
|
2,240
|
2,237
|
2,364
|
2,449
|
2,426
|
2,328
|
2,555
|
2,686
|
2,801
|
2,097
|
2,232
|
2,484
|
1,697
|
1,249
|
2,502
|
2,507
|
2,923
|
3,202
|
3,605
|
7,078
|
|
総資産
|
-
|
1,036
|
1,024
|
1,050
|
1,066
|
1,046
|
1,141
|
1,150
|
1,175
|
1,664
|
1,880
|
1,864
|
2,066
|
2,085
|
2,397
|
2,488
|
2,729
|
2,652
|
2,719
|
3,917
|
4,072
|
3,946
|
4,085
|
4,164
|
4,268
|
4,125
|
4,560
|
4,344
|
4,401
|
4,338
|
4,338
|
4,953
|
4,386
|
4,346
|
4,287
|
3,505
|
3,786
|
4,791
|
4,695
|
4,375
|
4,594
|
6,417
|
13,803
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
260
|
300
|
300
|
305
|
327
|
319
|
318
|
352
|
487
|
365
|
450
|
270
|
405
|
292
|
262
|
518
|
513
|
627
|
537
|
627
|
600
|
433
|
772
|
704
|
950
|
629
|
483
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
44
|
94
|
145
|
112
|
112
|
145
|
169
|
223
|
214
|
235
|
225
|
216
|
208
|
304
|
374
|
299
|
285
|
246
|
301
|
327
|
287
|
289
|
269
|
258
|
246
|
217
|
208
|
192
|
172
|
149
|
|
流動負債合計
|
-
|
69
|
40
|
58
|
52
|
35
|
94
|
85
|
98
|
64
|
67
|
53
|
201
|
156
|
281
|
331
|
563
|
542
|
561
|
692
|
819
|
760
|
745
|
778
|
926
|
813
|
1,039
|
949
|
1,059
|
910
|
832
|
1,072
|
1,170
|
1,262
|
1,210
|
1,252
|
1,319
|
2,398
|
1,487
|
1,424
|
1,877
|
1,281
|
7,657
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
78
|
256
|
279
|
274
|
245
|
284
|
362
|
397
|
341
|
480
|
423
|
406
|
359
|
562
|
490
|
506
|
449
|
360
|
588
|
668
|
593
|
517
|
460
|
379
|
365
|
313
|
265
|
226
|
224
|
187
|
|
固定負債合計
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
34
|
80
|
273
|
297
|
288
|
260
|
298
|
437
|
452
|
407
|
558
|
533
|
473
|
432
|
640
|
548
|
523
|
486
|
405
|
839
|
706
|
645
|
598
|
547
|
484
|
506
|
447
|
394
|
316
|
369
|
285
|
|
総負債
|
-
|
71
|
42
|
60
|
54
|
37
|
96
|
88
|
102
|
68
|
71
|
57
|
235
|
237
|
555
|
629
|
852
|
802
|
860
|
1,130
|
1,272
|
1,167
|
1,303
|
1,312
|
1,399
|
1,246
|
1,680
|
1,497
|
1,582
|
1,396
|
1,237
|
1,911
|
1,877
|
1,908
|
1,809
|
1,799
|
1,803
|
2,905
|
1,934
|
1,819
|
2,194
|
1,650
|
7,943
|
|
資本金及び資本剰余金
|
-
|
785
|
794
|
794
|
794
|
795
|
808
|
808
|
808
|
1,333
|
1,554
|
1,555
|
1,555
|
1,555
|
1,561
|
1,571
|
1,571
|
1,571
|
1,585
|
2,492
|
2,492
|
2,496
|
2,510
|
2,583
|
2,586
|
2,608
|
2,615
|
2,618
|
2,624
|
2,624
|
2,740
|
2,740
|
2,742
|
2,742
|
2,742
|
2,764
|
3,446
|
3,446
|
4,394
|
4,404
|
4,480
|
7,180
|
9,063
|
|
利益剰余金
|
-
|
179
|
182
|
189
|
205
|
200
|
217
|
236
|
241
|
242
|
236
|
234
|
257
|
262
|
252
|
279
|
295
|
268
|
261
|
268
|
278
|
280
|
259
|
247
|
236
|
237
|
235
|
236
|
238
|
236
|
317
|
226
|
-288
|
-370
|
-394
|
-1,147
|
-1,542
|
-1,635
|
-1,789
|
-1,957
|
-2,197
|
-2,544
|
-3,676
|
|
株主資本
|
286
|
965
|
982
|
990
|
1,011
|
1,009
|
1,044
|
1,061
|
1,073
|
1,596
|
1,808
|
1,806
|
1,830
|
1,848
|
1,841
|
1,858
|
1,876
|
1,848
|
1,858
|
2,787
|
2,800
|
2,778
|
2,782
|
2,851
|
2,869
|
2,878
|
2,880
|
2,846
|
2,818
|
2,942
|
3,100
|
3,041
|
2,509
|
2,437
|
2,478
|
1,705
|
1,982
|
1,885
|
2,759
|
2,555
|
2,400
|
4,766
|
5,859
|