|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
352,015
|
362,383
|
350,622
|
342,318
|
357,916
|
388,999
|
350,926
|
367,441
|
385,097
|
382,431
|
379,147
|
382,715
|
408,811
|
380,318
|
375,510
|
384,696
|
374,237
|
373,164
|
321,869
|
330,554
|
351,332
|
355,230
|
342,721
|
365,808
|
377,085
|
384,547
|
399,177
|
438,325
|
459,221
|
409,918
|
420,317
|
426,776
|
445,304
|
403,871
|
438,097
|
484,790
|
460,844
|
465,533
|
457,442
|
457,542
|
|
売上原価
|
-
|
268,113
|
272,936
|
266,863
|
264,406
|
273,530
|
300,322
|
272,142
|
286,814
|
294,240
|
290,961
|
284,870
|
290,348
|
311,117
|
288,758
|
285,751
|
290,262
|
281,233
|
286,419
|
251,319
|
252,679
|
264,419
|
263,136
|
259,713
|
276,244
|
288,344
|
301,906
|
321,969
|
348,649
|
373,623
|
322,401
|
334,748
|
345,129
|
365,343
|
326,971
|
355,263
|
388,670
|
374,729
|
381,207
|
383,030
|
373,990
|
|
売上総利益
|
-
|
83,902
|
89,447
|
83,759
|
77,912
|
84,385
|
88,412
|
78,784
|
80,627
|
90,857
|
91,469
|
94,276
|
92,368
|
97,694
|
91,559
|
89,758
|
94,435
|
93,003
|
86,746
|
70,550
|
77,875
|
86,912
|
92,094
|
83,007
|
89,564
|
88,741
|
82,642
|
77,207
|
89,677
|
85,598
|
87,517
|
85,568
|
81,648
|
79,960
|
76,900
|
82,833
|
96,121
|
86,115
|
84,326
|
74,411
|
83,553
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
62,707
|
65,413
|
65,252
|
62,735
|
64,310
|
71,927
|
66,116
|
66,726
|
68,723
|
69,390
|
66,686
|
65,305
|
69,192
|
64,502
|
65,610
|
63,002
|
63,720
|
65,484
|
59,565
|
59,554
|
60,372
|
63,147
|
54,953
|
53,937
|
57,139
|
57,805
|
61,628
|
64,861
|
66,485
|
62,207
|
63,792
|
64,602
|
62,419
|
60,663
|
68,307
|
73,414
|
66,238
|
73,750
|
70,707
|
70,525
|
|
営業利益
|
-
|
21,195
|
24,034
|
18,506
|
15,178
|
20,075
|
16,749
|
12,667
|
13,901
|
22,134
|
22,079
|
27,590
|
27,063
|
28,502
|
27,057
|
24,147
|
31,433
|
29,283
|
21,262
|
10,984
|
18,322
|
26,540
|
28,947
|
28,054
|
35,627
|
31,602
|
24,836
|
15,578
|
24,817
|
19,112
|
25,311
|
21,775
|
17,046
|
17,542
|
16,237
|
14,526
|
22,706
|
19,877
|
10,577
|
3,703
|
13,028
|
|
経常(税引前)利益
|
-
|
14,885
|
13,652
|
7,794
|
5,031
|
23,750
|
14,615
|
10,165
|
14,014
|
22,302
|
19,477
|
27,882
|
25,555
|
24,689
|
40,244
|
23,516
|
27,825
|
27,466
|
22,482
|
5,933
|
16,164
|
25,579
|
35,385
|
34,569
|
34,266
|
32,004
|
34,261
|
32,992
|
27,240
|
8,282
|
26,494
|
28,949
|
21,876
|
14,621
|
20,541
|
24,390
|
15,023
|
23,669
|
5,486
|
-3,554
|
12,341
|
|
法人税等合計
|
-
|
7,834
|
-4,360
|
5,941
|
3,494
|
7,595
|
8,231
|
3,493
|
3,649
|
5,463
|
9,026
|
7,339
|
8,657
|
8,074
|
597
|
6,303
|
7,243
|
10,974
|
9,117
|
5,580
|
6,075
|
7,775
|
9,755
|
10,267
|
9,001
|
11,985
|
5,608
|
9,166
|
9,358
|
5,409
|
2,543
|
9,459
|
7,839
|
5,683
|
2,301
|
11,066
|
6,281
|
14,911
|
4,161
|
1,772
|
6,671
|
|
純利益
|
-
|
14,259
|
-14,224
|
8,012
|
998
|
16,125
|
12,263
|
6,282
|
12,522
|
15,609
|
6,481
|
19,995
|
13,792
|
16,194
|
16,149
|
14,918
|
19,170
|
19,903
|
10,799
|
2,146
|
9,532
|
16,544
|
24,581
|
23,627
|
24,972
|
21,756
|
22,088
|
23,851
|
15,107
|
1,308
|
17,875
|
18,418
|
14,277
|
11,111
|
8,511
|
18,026
|
7,032
|
26,626
|
-3,744
|
-5,037
|
16,549
|
|
一株あたり利益
|
0.36
|
12.37
|
-16.97
|
7.39
|
1.01
|
16.18
|
16.16
|
5.67
|
11.12
|
13.38
|
6.55
|
17.48
|
9.56
|
12.21
|
13.27
|
12.13
|
17.01
|
18.73
|
10.91
|
2.17
|
8.22
|
16.01
|
23.72
|
20.81
|
25.21
|
21.26
|
21.06
|
23.51
|
14.78
|
1.19
|
17.54
|
17.76
|
14.17
|
10.78
|
8.61
|
18
|
6.61
|
26.59
|
-3.86
|
-5.57
|
17.42
|
|
希薄化後一株あたり利益
|
-
|
12.36
|
-14.37
|
7.38
|
1.01
|
16.17
|
12.4
|
5.67
|
11.03
|
13.36
|
6.56
|
17.47
|
9.55
|
12.2
|
13.27
|
12.12
|
17
|
18.72
|
10.9
|
2.17
|
8.22
|
16
|
23.7
|
20.8
|
25.2
|
21.25
|
21.05
|
23.5
|
14.76
|
1.19
|
17.52
|
17.75
|
14.16
|
10.78
|
8.61
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
7
|
-
|
7
|
-
|
7
|
-
|
7
|
-
|
7
|
-
|
8
|
-
|
8
|
-
|
8
|
-
|
8
|
-
|
12
|
-
|
12
|
-
|
18
|