|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
6,983
|
6,284
|
7,242
|
7,339
|
7,911
|
8,521
|
9,621
|
8,029
|
10,249
|
9,497
|
9,771
|
9,815
|
13,656
|
13,371
|
14,003
|
13,538
|
15,459
|
15,306
|
14,748
|
14,261
|
15,721
|
17,449
|
17,562
|
15,505
|
17,621
|
17,482
|
14,912
|
14,836
|
17,741
|
16,947
|
17,083
|
13,695
|
18,306
|
16,834
|
17,281
|
16,477
|
18,722
|
16,787
|
16,664
|
19,275
|
20,678
|
18,839
|
|
有価証券
|
-
|
-
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,200
|
3,530
|
3,569
|
3,687
|
4,508
|
5,355
|
4,430
|
4,650
|
4,227
|
4,707
|
5,064
|
4,828
|
5,088
|
5,261
|
6,468
|
6,636
|
8,296
|
7,363
|
7,707
|
7,949
|
9,303
|
8,818
|
7,641
|
6,354
|
6,669
|
7,565
|
7,660
|
7,619
|
-
|
7,791
|
7,762
|
7,937
|
-
|
8,588
|
8,673
|
8,475
|
-
|
8,655
|
8,505
|
8,963
|
-
|
-
|
|
商品及び製品
|
-
|
99
|
211
|
348
|
1,126
|
714
|
999
|
206
|
231
|
202
|
437
|
437
|
510
|
286
|
286
|
790
|
800
|
820
|
850
|
862
|
1,019
|
749
|
777
|
725
|
266
|
166
|
279
|
222
|
532
|
122
|
594
|
525
|
499
|
338
|
288
|
215
|
131
|
83
|
161
|
145
|
168
|
137
|
-
|
|
流動資産合計
|
-
|
12,597
|
12,729
|
13,981
|
14,878
|
15,990
|
17,246
|
16,461
|
15,138
|
17,414
|
17,251
|
17,909
|
17,640
|
22,276
|
21,453
|
24,054
|
23,903
|
27,558
|
26,296
|
26,476
|
27,805
|
33,116
|
37,751
|
29,632
|
26,380
|
28,797
|
27,819
|
26,166
|
26,273
|
29,820
|
28,631
|
28,504
|
25,529
|
30,640
|
29,737
|
29,937
|
29,502
|
31,818
|
29,960
|
29,937
|
33,058
|
34,104
|
32,065
|
|
有形固定資産
|
-
|
1,789
|
1,693
|
1,662
|
1,672
|
1,709
|
1,670
|
1,681
|
1,622
|
1,886
|
1,923
|
1,962
|
1,986
|
2,122
|
2,283
|
2,451
|
2,503
|
2,925
|
3,009
|
2,971
|
2,883
|
2,725
|
2,724
|
2,793
|
3,033
|
2,661
|
2,548
|
2,631
|
2,471
|
2,483
|
2,382
|
2,379
|
2,446
|
2,476
|
2,571
|
3,155
|
3,213
|
3,038
|
3,035
|
2,940
|
2,910
|
2,776
|
2,685
|
|
投資有価証券
|
-
|
1,479
|
1,374
|
1,263
|
1,182
|
1,067
|
931
|
755
|
766
|
800
|
843
|
934
|
1,099
|
1,179
|
1,257
|
1,305
|
1,322
|
1,485
|
1,608
|
1,643
|
1,603
|
1,496
|
1,913
|
2,222
|
2,029
|
1,853
|
1,818
|
1,819
|
1,282
|
1,143
|
1,104
|
1,091
|
1,136
|
949
|
952
|
886
|
849
|
989
|
978
|
1,112
|
1,090
|
1,076
|
1,093
|
|
固定資産合計
|
-
|
6,727
|
6,419
|
6,321
|
6,170
|
5,942
|
5,927
|
7,976
|
8,144
|
8,183
|
8,194
|
8,396
|
8,654
|
8,520
|
9,338
|
11,323
|
11,162
|
11,606
|
11,526
|
11,328
|
11,329
|
9,356
|
10,031
|
7,024
|
6,671
|
6,039
|
5,868
|
6,048
|
5,333
|
5,230
|
5,001
|
5,029
|
5,199
|
5,286
|
5,366
|
5,959
|
6,061
|
6,366
|
6,362
|
6,584
|
6,417
|
6,454
|
6,219
|
|
総資産
|
-
|
19,324
|
19,149
|
20,302
|
21,047
|
21,932
|
23,173
|
24,436
|
23,282
|
25,597
|
25,445
|
26,305
|
26,293
|
30,797
|
30,791
|
35,377
|
35,066
|
39,164
|
37,821
|
37,804
|
39,134
|
42,472
|
47,782
|
36,656
|
33,052
|
34,836
|
33,687
|
32,215
|
31,606
|
35,050
|
33,631
|
33,533
|
30,729
|
35,926
|
35,103
|
35,896
|
35,563
|
38,184
|
36,322
|
36,522
|
39,476
|
40,559
|
38,284
|
|
買掛金
|
-
|
59
|
29
|
32
|
154
|
53
|
263
|
245
|
275
|
285
|
318
|
297
|
364
|
87
|
180
|
450
|
396
|
449
|
350
|
324
|
365
|
652
|
506
|
310
|
289
|
420
|
88
|
269
|
256
|
342
|
212
|
226
|
326
|
256
|
259
|
216
|
412
|
352
|
262
|
179
|
205
|
104
|
-
|
|
短期借入金
|
-
|
656
|
1,012
|
1,708
|
2,088
|
1,422
|
2,170
|
2,360
|
1,400
|
911
|
1,750
|
2,050
|
2,050
|
300
|
314
|
300
|
300
|
309
|
300
|
400
|
700
|
700
|
500
|
400
|
400
|
400
|
400
|
400
|
600
|
300
|
3,092
|
3,918
|
450
|
300
|
500
|
300
|
300
|
300
|
400
|
300
|
300
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
1,462
|
1,299
|
1,157
|
1,012
|
1,175
|
1,084
|
1,152
|
1,104
|
989
|
1,000
|
1,121
|
1,132
|
1,726
|
1,607
|
2,155
|
1,975
|
2,013
|
2,229
|
2,173
|
2,090
|
3,174
|
3,629
|
5,101
|
3,092
|
3,267
|
3,077
|
3,108
|
2,974
|
3,951
|
3,657
|
3,381
|
3,603
|
4,493
|
4,395
|
4,460
|
4,274
|
4,949
|
4,690
|
4,435
|
4,826
|
5,465
|
5,579
|
|
流動負債合計
|
-
|
6,983
|
7,000
|
8,277
|
8,871
|
9,050
|
10,140
|
10,187
|
8,866
|
9,580
|
9,566
|
10,129
|
10,211
|
10,356
|
9,399
|
11,478
|
11,310
|
13,835
|
12,150
|
12,606
|
13,642
|
17,764
|
23,329
|
15,402
|
12,234
|
13,908
|
12,609
|
12,982
|
12,766
|
13,802
|
15,112
|
15,105
|
11,850
|
14,364
|
13,602
|
13,695
|
13,123
|
14,150
|
12,959
|
12,888
|
13,092
|
15,846
|
14,385
|
|
長期借入金
|
-
|
1,077
|
834
|
776
|
715
|
1,069
|
1,000
|
1,234
|
1,121
|
961
|
1,073
|
1,480
|
1,535
|
4,967
|
5,265
|
7,499
|
7,215
|
7,311
|
7,855
|
7,366
|
7,103
|
7,434
|
6,676
|
5,422
|
4,034
|
6,118
|
5,795
|
5,292
|
4,833
|
8,012
|
7,706
|
7,040
|
7,720
|
9,084
|
8,285
|
7,753
|
6,939
|
7,629
|
6,729
|
5,750
|
7,379
|
15,158
|
13,897
|
|
固定負債合計
|
-
|
1,686
|
1,457
|
1,411
|
1,327
|
1,717
|
1,835
|
2,522
|
2,637
|
4,766
|
5,077
|
5,813
|
5,531
|
9,765
|
10,959
|
13,181
|
12,958
|
14,021
|
14,630
|
13,951
|
14,238
|
13,860
|
12,988
|
9,443
|
8,182
|
8,779
|
8,280
|
7,718
|
7,102
|
10,209
|
9,756
|
9,018
|
9,614
|
10,530
|
9,608
|
9,091
|
8,220
|
8,837
|
7,817
|
6,763
|
8,420
|
16,176
|
14,881
|
|
総負債
|
-
|
8,669
|
8,458
|
9,689
|
10,199
|
10,767
|
11,975
|
12,709
|
11,503
|
14,346
|
14,643
|
15,942
|
15,741
|
20,121
|
20,358
|
24,659
|
24,267
|
27,855
|
26,780
|
26,557
|
27,880
|
31,624
|
36,318
|
24,845
|
20,416
|
22,687
|
20,889
|
20,700
|
19,868
|
24,011
|
24,868
|
24,124
|
21,465
|
24,894
|
23,210
|
22,786
|
21,343
|
22,987
|
20,776
|
19,651
|
21,512
|
32,022
|
29,266
|
|
資本金及び資本剰余金
|
-
|
7,657
|
7,657
|
7,657
|
7,657
|
7,657
|
7,657
|
7,654
|
7,652
|
7,650
|
7,648
|
7,646
|
7,646
|
7,646
|
7,645
|
7,645
|
7,645
|
7,645
|
7,645
|
7,645
|
7,645
|
7,637
|
7,636
|
7,636
|
7,636
|
7,636
|
7,635
|
7,625
|
7,619
|
7,564
|
6,482
|
6,271
|
5,783
|
6,159
|
6,120
|
6,070
|
6,050
|
6,011
|
6,014
|
6,022
|
6,026
|
8,589
|
4,518
|
|
利益剰余金
|
-
|
2,671
|
2,641
|
2,732
|
2,855
|
3,067
|
3,016
|
3,103
|
3,164
|
2,761
|
2,299
|
1,798
|
1,880
|
1,995
|
1,688
|
1,846
|
1,813
|
2,116
|
1,780
|
1,778
|
1,721
|
1,340
|
1,405
|
2,592
|
3,393
|
2,811
|
3,371
|
3,928
|
4,430
|
3,636
|
3,800
|
4,338
|
5,151
|
5,287
|
5,991
|
7,108
|
7,996
|
8,693
|
8,968
|
9,922
|
10,681
|
3,362
|
3,771
|
|
株主資本
|
6,487
|
10,654
|
10,691
|
10,613
|
10,848
|
11,165
|
11,198
|
11,727
|
11,780
|
11,251
|
10,802
|
10,362
|
10,552
|
10,675
|
10,433
|
10,719
|
10,798
|
11,309
|
11,041
|
11,247
|
11,254
|
10,849
|
11,464
|
11,811
|
12,635
|
12,149
|
12,798
|
11,514
|
11,738
|
11,039
|
8,764
|
9,410
|
9,264
|
11,032
|
11,893
|
13,110
|
14,220
|
15,197
|
15,546
|
16,870
|
17,963
|
8,537
|
9,017
|