フリービット【3843】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 6,983 6,284 7,242 7,339 7,911 8,521 9,621 8,029 10,249 9,497 9,771 9,815 13,656 13,371 14,003 13,538 15,459 15,306 14,748 14,261 15,721 17,449 17,562 15,505 17,621 17,482 14,912 14,836 17,741 16,947 17,083 13,695 18,306 16,834 17,281 16,477 18,722 16,787 16,664 19,275 20,678 18,839
有価証券 - - - 100 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 3,200 3,530 3,569 3,687 4,508 5,355 4,430 4,650 4,227 4,707 5,064 4,828 5,088 5,261 6,468 6,636 8,296 7,363 7,707 7,949 9,303 8,818 7,641 6,354 6,669 7,565 7,660 7,619 - 7,791 7,762 7,937 - 8,588 8,673 8,475 - 8,655 8,505 8,963 - -
商品及び製品 - 99 211 348 1,126 714 999 206 231 202 437 437 510 286 286 790 800 820 850 862 1,019 749 777 725 266 166 279 222 532 122 594 525 499 338 288 215 131 83 161 145 168 137 -
流動資産合計 - 12,597 12,729 13,981 14,878 15,990 17,246 16,461 15,138 17,414 17,251 17,909 17,640 22,276 21,453 24,054 23,903 27,558 26,296 26,476 27,805 33,116 37,751 29,632 26,380 28,797 27,819 26,166 26,273 29,820 28,631 28,504 25,529 30,640 29,737 29,937 29,502 31,818 29,960 29,937 33,058 34,104 32,065
有形固定資産 - 1,789 1,693 1,662 1,672 1,709 1,670 1,681 1,622 1,886 1,923 1,962 1,986 2,122 2,283 2,451 2,503 2,925 3,009 2,971 2,883 2,725 2,724 2,793 3,033 2,661 2,548 2,631 2,471 2,483 2,382 2,379 2,446 2,476 2,571 3,155 3,213 3,038 3,035 2,940 2,910 2,776 2,685
投資有価証券 - 1,479 1,374 1,263 1,182 1,067 931 755 766 800 843 934 1,099 1,179 1,257 1,305 1,322 1,485 1,608 1,643 1,603 1,496 1,913 2,222 2,029 1,853 1,818 1,819 1,282 1,143 1,104 1,091 1,136 949 952 886 849 989 978 1,112 1,090 1,076 1,093
固定資産合計 - 6,727 6,419 6,321 6,170 5,942 5,927 7,976 8,144 8,183 8,194 8,396 8,654 8,520 9,338 11,323 11,162 11,606 11,526 11,328 11,329 9,356 10,031 7,024 6,671 6,039 5,868 6,048 5,333 5,230 5,001 5,029 5,199 5,286 5,366 5,959 6,061 6,366 6,362 6,584 6,417 6,454 6,219
総資産 - 19,324 19,149 20,302 21,047 21,932 23,173 24,436 23,282 25,597 25,445 26,305 26,293 30,797 30,791 35,377 35,066 39,164 37,821 37,804 39,134 42,472 47,782 36,656 33,052 34,836 33,687 32,215 31,606 35,050 33,631 33,533 30,729 35,926 35,103 35,896 35,563 38,184 36,322 36,522 39,476 40,559 38,284
買掛金 - 59 29 32 154 53 263 245 275 285 318 297 364 87 180 450 396 449 350 324 365 652 506 310 289 420 88 269 256 342 212 226 326 256 259 216 412 352 262 179 205 104 -
短期借入金 - 656 1,012 1,708 2,088 1,422 2,170 2,360 1,400 911 1,750 2,050 2,050 300 314 300 300 309 300 400 700 700 500 400 400 400 400 400 600 300 3,092 3,918 450 300 500 300 300 300 400 300 300 300 300
一年内返済予定の長期借入金 - 1,462 1,299 1,157 1,012 1,175 1,084 1,152 1,104 989 1,000 1,121 1,132 1,726 1,607 2,155 1,975 2,013 2,229 2,173 2,090 3,174 3,629 5,101 3,092 3,267 3,077 3,108 2,974 3,951 3,657 3,381 3,603 4,493 4,395 4,460 4,274 4,949 4,690 4,435 4,826 5,465 5,579
流動負債合計 - 6,983 7,000 8,277 8,871 9,050 10,140 10,187 8,866 9,580 9,566 10,129 10,211 10,356 9,399 11,478 11,310 13,835 12,150 12,606 13,642 17,764 23,329 15,402 12,234 13,908 12,609 12,982 12,766 13,802 15,112 15,105 11,850 14,364 13,602 13,695 13,123 14,150 12,959 12,888 13,092 15,846 14,385
長期借入金 - 1,077 834 776 715 1,069 1,000 1,234 1,121 961 1,073 1,480 1,535 4,967 5,265 7,499 7,215 7,311 7,855 7,366 7,103 7,434 6,676 5,422 4,034 6,118 5,795 5,292 4,833 8,012 7,706 7,040 7,720 9,084 8,285 7,753 6,939 7,629 6,729 5,750 7,379 15,158 13,897
固定負債合計 - 1,686 1,457 1,411 1,327 1,717 1,835 2,522 2,637 4,766 5,077 5,813 5,531 9,765 10,959 13,181 12,958 14,021 14,630 13,951 14,238 13,860 12,988 9,443 8,182 8,779 8,280 7,718 7,102 10,209 9,756 9,018 9,614 10,530 9,608 9,091 8,220 8,837 7,817 6,763 8,420 16,176 14,881
総負債 - 8,669 8,458 9,689 10,199 10,767 11,975 12,709 11,503 14,346 14,643 15,942 15,741 20,121 20,358 24,659 24,267 27,855 26,780 26,557 27,880 31,624 36,318 24,845 20,416 22,687 20,889 20,700 19,868 24,011 24,868 24,124 21,465 24,894 23,210 22,786 21,343 22,987 20,776 19,651 21,512 32,022 29,266
資本金及び資本剰余金 - 7,657 7,657 7,657 7,657 7,657 7,657 7,654 7,652 7,650 7,648 7,646 7,646 7,646 7,645 7,645 7,645 7,645 7,645 7,645 7,645 7,637 7,636 7,636 7,636 7,636 7,635 7,625 7,619 7,564 6,482 6,271 5,783 6,159 6,120 6,070 6,050 6,011 6,014 6,022 6,026 8,589 4,518
利益剰余金 - 2,671 2,641 2,732 2,855 3,067 3,016 3,103 3,164 2,761 2,299 1,798 1,880 1,995 1,688 1,846 1,813 2,116 1,780 1,778 1,721 1,340 1,405 2,592 3,393 2,811 3,371 3,928 4,430 3,636 3,800 4,338 5,151 5,287 5,991 7,108 7,996 8,693 8,968 9,922 10,681 3,362 3,771
株主資本 6,487 10,654 10,691 10,613 10,848 11,165 11,198 11,727 11,780 11,251 10,802 10,362 10,552 10,675 10,433 10,719 10,798 11,309 11,041 11,247 11,254 10,849 11,464 11,811 12,635 12,149 12,798 11,514 11,738 11,039 8,764 9,410 9,264 11,032 11,893 13,110 14,220 15,197 15,546 16,870 17,963 8,537 9,017