|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,806
|
2,817
|
2,351
|
2,561
|
2,687
|
3,405
|
3,264
|
3,297
|
2,866
|
3,946
|
3,433
|
3,403
|
3,542
|
4,564
|
3,839
|
3,995
|
4,341
|
5,161
|
3,828
|
4,647
|
5,080
|
6,336
|
6,019
|
6,129
|
5,910
|
7,239
|
6,471
|
6,849
|
7,886
|
9,444
|
8,349
|
7,603
|
8,172
|
10,317
|
9,076
|
9,400
|
9,474
|
10,875
|
9,470
|
10,995
|
11,859
|
14,593
|
12,983
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
34
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
500
|
500
|
590
|
590
|
590
|
590
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
売掛金
|
-
|
1,217
|
1,543
|
1,538
|
1,496
|
1,429
|
1,555
|
1,161
|
1,552
|
1,656
|
1,481
|
1,282
|
1,623
|
1,751
|
2,013
|
1,830
|
2,437
|
2,579
|
2,526
|
2,679
|
2,401
|
2,404
|
2,344
|
1,675
|
2,091
|
2,377
|
2,586
|
2,315
|
2,849
|
3,008
|
3,024
|
2,999
|
3,558
|
3,578
|
2,963
|
3,230
|
3,726
|
4,045
|
4,440
|
4,061
|
4,679
|
4,315
|
4,229
|
4,273
|
|
流動資産合計
|
-
|
4,498
|
4,781
|
4,642
|
4,857
|
4,878
|
5,737
|
5,203
|
5,581
|
5,327
|
6,269
|
5,791
|
5,991
|
6,300
|
7,531
|
6,630
|
7,100
|
7,514
|
8,398
|
7,552
|
7,780
|
8,246
|
9,505
|
8,964
|
9,144
|
9,526
|
11,048
|
10,088
|
10,842
|
11,944
|
13,741
|
13,186
|
12,630
|
13,331
|
15,352
|
14,800
|
15,193
|
15,446
|
18,202
|
16,038
|
17,610
|
17,975
|
20,766
|
19,270
|
|
有形固定資産
|
-
|
254
|
199
|
245
|
234
|
231
|
210
|
204
|
177
|
233
|
207
|
205
|
194
|
209
|
222
|
215
|
227
|
233
|
277
|
309
|
455
|
494
|
469
|
463
|
431
|
447
|
407
|
463
|
428
|
370
|
398
|
423
|
510
|
473
|
487
|
445
|
490
|
463
|
488
|
509
|
474
|
466
|
549
|
531
|
|
投資有価証券
|
-
|
5
|
0
|
-
|
-
|
81
|
78
|
118
|
121
|
168
|
168
|
168
|
199
|
299
|
274
|
291
|
292
|
413
|
397
|
456
|
472
|
407
|
428
|
487
|
474
|
507
|
491
|
424
|
453
|
457
|
511
|
508
|
617
|
696
|
772
|
787
|
915
|
985
|
1,037
|
1,114
|
1,055
|
964
|
830
|
1,163
|
|
固定資産合計
|
-
|
1,037
|
900
|
916
|
878
|
978
|
971
|
992
|
1,081
|
1,191
|
1,056
|
1,087
|
1,163
|
1,305
|
1,283
|
1,431
|
1,615
|
1,807
|
2,016
|
1,942
|
2,161
|
2,203
|
2,275
|
2,157
|
2,150
|
2,805
|
2,909
|
2,831
|
2,912
|
2,905
|
2,876
|
2,756
|
3,308
|
3,369
|
3,354
|
3,142
|
3,364
|
3,535
|
3,695
|
3,273
|
3,391
|
3,385
|
3,607
|
3,444
|
|
総資産
|
-
|
5,537
|
5,682
|
5,559
|
5,735
|
5,857
|
6,709
|
6,196
|
6,662
|
6,518
|
7,326
|
6,879
|
7,155
|
7,605
|
8,814
|
8,062
|
8,716
|
9,321
|
10,415
|
9,495
|
9,941
|
10,449
|
11,781
|
11,121
|
11,295
|
12,331
|
13,957
|
12,918
|
13,754
|
14,849
|
16,617
|
15,942
|
15,938
|
16,700
|
18,706
|
17,942
|
18,557
|
18,981
|
21,897
|
19,311
|
21,001
|
21,360
|
24,373
|
22,715
|
|
買掛金
|
-
|
255
|
408
|
272
|
313
|
347
|
336
|
253
|
319
|
426
|
421
|
435
|
382
|
352
|
434
|
418
|
504
|
561
|
511
|
544
|
562
|
508
|
428
|
466
|
447
|
513
|
459
|
442
|
547
|
628
|
662
|
632
|
619
|
644
|
634
|
771
|
719
|
642
|
801
|
730
|
828
|
815
|
769
|
754
|
|
一年内返済予定の長期借入金
|
-
|
122
|
122
|
122
|
122
|
122
|
122
|
115
|
96
|
59
|
28
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,659
|
2,671
|
2,529
|
2,611
|
2,655
|
3,253
|
2,684
|
3,155
|
2,741
|
3,317
|
2,849
|
2,854
|
3,000
|
3,871
|
3,090
|
3,347
|
3,542
|
4,348
|
3,321
|
3,369
|
3,524
|
4,314
|
3,678
|
3,340
|
3,818
|
4,943
|
3,965
|
4,137
|
4,542
|
5,820
|
5,233
|
4,417
|
4,389
|
6,122
|
5,924
|
5,734
|
5,879
|
8,308
|
6,081
|
6,738
|
6,482
|
8,441
|
6,783
|
|
長期借入金
|
-
|
273
|
151
|
120
|
96
|
59
|
28
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
417
|
271
|
245
|
220
|
182
|
145
|
120
|
115
|
135
|
135
|
144
|
143
|
142
|
150
|
151
|
155
|
154
|
169
|
184
|
222
|
268
|
272
|
248
|
237
|
233
|
226
|
236
|
237
|
217
|
198
|
231
|
232
|
246
|
254
|
220
|
235
|
234
|
295
|
334
|
330
|
327
|
334
|
340
|
|
総負債
|
-
|
3,077
|
2,942
|
2,774
|
2,832
|
2,837
|
3,398
|
2,805
|
3,271
|
2,876
|
3,452
|
2,993
|
2,998
|
3,143
|
4,022
|
3,242
|
3,503
|
3,697
|
4,517
|
3,506
|
3,591
|
3,793
|
4,586
|
3,927
|
3,577
|
4,051
|
5,170
|
4,202
|
4,374
|
4,759
|
6,019
|
5,464
|
4,649
|
4,635
|
6,377
|
6,145
|
5,970
|
6,114
|
8,603
|
6,416
|
7,068
|
6,809
|
8,775
|
7,124
|
|
資本金及び資本剰余金
|
-
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
513
|
527
|
527
|
527
|
527
|
543
|
543
|
543
|
543
|
559
|
559
|
559
|
559
|
595
|
595
|
595
|
595
|
627
|
627
|
627
|
627
|
627
|
627
|
627
|
627
|
653
|
762
|
762
|
762
|
|
利益剰余金
|
-
|
1,947
|
2,222
|
2,269
|
2,387
|
2,505
|
2,799
|
2,879
|
2,878
|
3,128
|
3,359
|
3,371
|
3,641
|
3,952
|
4,271
|
4,283
|
4,687
|
5,076
|
5,363
|
5,415
|
5,754
|
6,099
|
6,619
|
6,584
|
7,105
|
7,652
|
8,169
|
8,089
|
8,692
|
9,399
|
9,872
|
9,756
|
10,527
|
11,256
|
11,477
|
11,396
|
12,130
|
12,891
|
13,764
|
13,671
|
14,640
|
15,325
|
16,490
|
16,412
|
|
株主資本
|
1,879
|
2,461
|
2,739
|
2,785
|
2,903
|
3,019
|
3,311
|
3,391
|
3,392
|
3,642
|
3,873
|
3,887
|
4,157
|
4,462
|
4,792
|
4,820
|
5,213
|
5,624
|
5,898
|
5,989
|
6,350
|
6,656
|
7,194
|
7,194
|
7,718
|
8,280
|
8,787
|
8,716
|
9,380
|
10,090
|
10,598
|
10,478
|
11,288
|
12,065
|
12,329
|
11,798
|
12,587
|
12,867
|
13,294
|
12,895
|
13,933
|
14,550
|
15,598
|
15,590
|