|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
762
|
1,378
|
1,277
|
1,104
|
901
|
879
|
840
|
734
|
821
|
951
|
1,279
|
1,168
|
1,158
|
1,440
|
2,185
|
1,985
|
2,008
|
2,431
|
2,927
|
2,582
|
2,724
|
2,920
|
2,932
|
2,891
|
2,623
|
2,316
|
1,897
|
1,512
|
1,537
|
1,674
|
2,658
|
2,352
|
2,189
|
2,280
|
1,824
|
1,283
|
1,113
|
903
|
829
|
658
|
519
|
212
|
1,026
|
|
商品及び製品
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,068
|
1,652
|
1,516
|
1,367
|
1,281
|
1,150
|
1,118
|
1,007
|
1,188
|
1,370
|
1,991
|
2,012
|
2,114
|
2,542
|
3,505
|
3,407
|
3,409
|
3,893
|
4,538
|
4,722
|
5,066
|
5,205
|
5,154
|
4,790
|
4,407
|
3,952
|
3,456
|
2,784
|
2,705
|
2,573
|
3,427
|
3,061
|
2,940
|
3,112
|
2,461
|
1,786
|
1,640
|
1,600
|
1,710
|
1,568
|
1,415
|
752
|
1,398
|
|
有形固定資産
|
-
|
50
|
56
|
51
|
47
|
45
|
63
|
68
|
78
|
108
|
109
|
164
|
213
|
279
|
386
|
427
|
456
|
493
|
535
|
537
|
492
|
428
|
421
|
462
|
516
|
468
|
397
|
367
|
259
|
51
|
0
|
4
|
20
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
投資有価証券
|
-
|
15
|
29
|
49
|
48
|
48
|
30
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
90
|
-
|
|
固定資産合計
|
-
|
302
|
467
|
516
|
535
|
555
|
145
|
148
|
197
|
272
|
347
|
452
|
602
|
721
|
938
|
1,035
|
1,144
|
899
|
892
|
936
|
938
|
858
|
822
|
901
|
976
|
1,032
|
693
|
649
|
573
|
328
|
258
|
234
|
270
|
484
|
226
|
294
|
279
|
357
|
445
|
417
|
405
|
330
|
325
|
333
|
|
総資産
|
-
|
1,371
|
2,120
|
2,033
|
1,903
|
1,836
|
1,295
|
1,267
|
1,205
|
1,460
|
1,717
|
2,444
|
2,615
|
2,836
|
3,480
|
4,540
|
4,552
|
4,308
|
4,785
|
5,474
|
5,661
|
5,924
|
6,027
|
6,055
|
5,767
|
5,440
|
4,646
|
4,106
|
3,357
|
3,034
|
2,832
|
3,662
|
3,332
|
3,424
|
3,338
|
2,756
|
2,066
|
1,998
|
2,045
|
2,128
|
1,974
|
1,746
|
1,077
|
1,731
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
120
|
|
一年内返済予定の長期借入金
|
-
|
51
|
51
|
50
|
47
|
44
|
41
|
31
|
38
|
21
|
21
|
21
|
21
|
21
|
35
|
31
|
29
|
26
|
23
|
23
|
20
|
16
|
13
|
8
|
4
|
1
|
-
|
-
|
-
|
-
|
3
|
3
|
282
|
288
|
298
|
187
|
192
|
193
|
198
|
6
|
6
|
6
|
-
|
-
|
|
流動負債合計
|
-
|
318
|
416
|
331
|
331
|
391
|
339
|
411
|
296
|
323
|
403
|
764
|
627
|
657
|
902
|
995
|
950
|
947
|
997
|
1,110
|
998
|
1,049
|
1,110
|
1,183
|
987
|
1,015
|
1,010
|
859
|
793
|
1,090
|
779
|
731
|
931
|
1,001
|
879
|
622
|
624
|
701
|
878
|
535
|
526
|
526
|
527
|
433
|
|
長期借入金
|
-
|
151
|
100
|
83
|
77
|
68
|
58
|
56
|
39
|
32
|
27
|
21
|
16
|
11
|
36
|
31
|
24
|
18
|
13
|
8
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
296
|
25
|
24
|
38
|
34
|
33
|
10
|
10
|
23
|
22
|
20
|
-
|
-
|
|
固定負債合計
|
-
|
151
|
100
|
83
|
77
|
68
|
58
|
56
|
39
|
32
|
32
|
27
|
24
|
18
|
44
|
39
|
34
|
27
|
24
|
18
|
15
|
12
|
11
|
10
|
12
|
12
|
14
|
0
|
0
|
0
|
26
|
296
|
25
|
424
|
138
|
134
|
33
|
10
|
14
|
27
|
26
|
24
|
4
|
3
|
|
総負債
|
-
|
470
|
516
|
414
|
409
|
460
|
398
|
468
|
336
|
356
|
435
|
792
|
651
|
675
|
947
|
1,034
|
984
|
975
|
1,022
|
1,128
|
1,013
|
1,061
|
1,122
|
1,193
|
999
|
1,028
|
1,024
|
859
|
793
|
1,090
|
806
|
1,027
|
956
|
1,426
|
1,017
|
757
|
657
|
712
|
892
|
563
|
552
|
551
|
531
|
437
|
|
資本金及び資本剰余金
|
-
|
710
|
1,859
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
1,063
|
1,063
|
1,102
|
1,497
|
1,547
|
1,575
|
1,850
|
2,925
|
3,004
|
3,052
|
3,364
|
3,950
|
4,017
|
4,070
|
4,070
|
4,071
|
4,071
|
4,075
|
4,075
|
4,075
|
4,111
|
4,174
|
4,561
|
5,449
|
5,449
|
5,449
|
6,057
|
6,057
|
6,057
|
6,286
|
6,419
|
6,862
|
7,199
|
7,482
|
7,555
|
8,627
|
|
利益剰余金
|
-
|
157
|
-300
|
-408
|
-531
|
-648
|
-1,127
|
-1,240
|
-254
|
-29
|
81
|
54
|
292
|
456
|
530
|
419
|
388
|
122
|
214
|
255
|
498
|
707
|
741
|
711
|
626
|
290
|
-494
|
-881
|
-1,601
|
-2,285
|
-2,591
|
-2,899
|
-3,154
|
-3,527
|
-3,951
|
-4,306
|
-4,799
|
-5,131
|
-5,409
|
-5,821
|
-6,211
|
-6,636
|
-7,213
|
-7,524
|
|
株主資本
|
819
|
901
|
1,603
|
1,618
|
1,493
|
1,376
|
897
|
799
|
868
|
1,104
|
1,282
|
1,651
|
1,963
|
2,160
|
2,533
|
3,506
|
3,567
|
3,333
|
3,763
|
4,346
|
4,647
|
4,862
|
4,905
|
4,861
|
4,767
|
4,412
|
3,621
|
3,246
|
2,563
|
1,942
|
2,025
|
2,634
|
2,375
|
1,998
|
2,321
|
1,999
|
1,408
|
1,285
|
1,152
|
1,565
|
1,421
|
1,195
|
546
|
1,294
|