|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,140
|
3,126
|
2,607
|
4,078
|
2,719
|
2,946
|
2,589
|
4,869
|
4,514
|
4,726
|
4,424
|
4,613
|
4,068
|
3,963
|
3,382
|
5,505
|
4,141
|
4,301
|
4,628
|
4,572
|
3,972
|
4,155
|
3,765
|
4,175
|
4,145
|
4,239
|
3,463
|
5,453
|
4,614
|
4,695
|
4,258
|
4,811
|
4,829
|
4,484
|
5,247
|
5,258
|
23,257
|
29,649
|
39,484
|
29,489
|
24,255
|
10,780
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,392
|
-
|
-
|
2,488
|
3,241
|
2,429
|
2,893
|
3,059
|
7,578
|
2,839
|
2,737
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
216
|
229
|
226
|
241
|
187
|
185
|
60
|
61
|
4
|
4
|
6
|
6
|
21
|
25
|
31
|
44
|
17
|
15
|
17
|
15
|
13
|
11
|
14
|
15
|
16
|
11
|
2,887
|
94
|
30
|
30
|
34
|
|
流動資産合計
|
-
|
4,683
|
4,908
|
4,481
|
6,185
|
4,715
|
4,945
|
5,041
|
7,962
|
7,694
|
7,545
|
7,543
|
7,740
|
7,101
|
7,322
|
7,140
|
9,452
|
8,278
|
7,914
|
8,225
|
8,577
|
8,895
|
8,380
|
7,228
|
7,755
|
7,747
|
7,851
|
7,322
|
9,776
|
8,548
|
9,128
|
8,585
|
8,931
|
8,945
|
8,788
|
9,950
|
10,574
|
29,107
|
38,516
|
46,744
|
41,745
|
33,698
|
19,695
|
|
有形固定資産
|
-
|
7,985
|
8,551
|
10,110
|
10,719
|
11,793
|
11,931
|
14,158
|
15,659
|
16,028
|
15,884
|
15,857
|
15,912
|
15,829
|
16,147
|
16,675
|
18,929
|
18,618
|
18,249
|
17,932
|
17,599
|
18,193
|
18,363
|
18,132
|
17,429
|
16,831
|
16,164
|
16,089
|
15,726
|
15,274
|
15,005
|
14,754
|
14,716
|
15,149
|
15,469
|
17,944
|
16,657
|
20,106
|
20,404
|
25,881
|
33,470
|
37,881
|
51,191
|
|
投資有価証券
|
-
|
37
|
-
|
-
|
37
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
118
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
288
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
514
|
-
|
-
|
-
|
517
|
-
|
-
|
-
|
705
|
-
|
-
|
-
|
682
|
-
|
-
|
|
固定資産合計
|
-
|
9,415
|
10,095
|
11,679
|
12,403
|
13,663
|
13,862
|
16,075
|
18,043
|
18,373
|
18,347
|
18,337
|
18,372
|
18,519
|
18,946
|
19,482
|
21,707
|
21,471
|
21,259
|
20,736
|
20,210
|
20,922
|
21,171
|
20,996
|
20,220
|
19,545
|
18,842
|
18,755
|
18,620
|
18,023
|
17,685
|
17,258
|
17,325
|
18,033
|
18,461
|
20,852
|
19,650
|
23,303
|
23,741
|
30,348
|
39,675
|
47,303
|
60,565
|
|
総資産
|
-
|
14,097
|
15,003
|
16,160
|
18,588
|
18,378
|
18,807
|
21,116
|
26,005
|
26,068
|
25,891
|
25,880
|
26,111
|
25,619
|
26,268
|
26,622
|
31,159
|
29,749
|
29,173
|
28,960
|
28,787
|
29,818
|
29,551
|
28,224
|
27,975
|
27,293
|
26,693
|
26,078
|
28,396
|
26,571
|
26,812
|
25,843
|
26,256
|
26,978
|
27,249
|
30,802
|
30,224
|
52,410
|
62,257
|
77,092
|
81,419
|
81,001
|
80,260
|
|
短期借入金
|
-
|
166
|
228
|
1,606
|
216
|
264
|
207
|
298
|
228
|
350
|
260
|
341
|
263
|
346
|
695
|
405
|
833
|
921
|
799
|
1,337
|
1,268
|
1,599
|
2,035
|
1,105
|
1,035
|
1,246
|
1,219
|
1,296
|
1,451
|
837
|
916
|
344
|
320
|
515
|
410
|
481
|
417
|
565
|
3,969
|
9,089
|
9,262
|
6,742
|
10,676
|
|
一年内返済予定の長期借入金
|
-
|
632
|
704
|
704
|
808
|
906
|
982
|
1,093
|
1,235
|
1,145
|
1,054
|
934
|
848
|
806
|
811
|
840
|
1,883
|
1,891
|
1,909
|
1,914
|
1,902
|
1,653
|
1,386
|
1,195
|
933
|
964
|
894
|
814
|
918
|
848
|
825
|
821
|
813
|
809
|
802
|
813
|
740
|
668
|
601
|
562
|
2,649
|
2,668
|
3,658
|
|
流動負債合計
|
-
|
5,630
|
5,616
|
6,743
|
6,069
|
6,028
|
6,288
|
6,610
|
7,300
|
7,464
|
7,386
|
7,559
|
7,690
|
7,457
|
8,139
|
7,800
|
11,587
|
10,668
|
10,623
|
10,790
|
11,460
|
11,809
|
11,363
|
10,057
|
10,039
|
9,767
|
9,709
|
9,410
|
11,309
|
9,837
|
10,319
|
9,154
|
9,841
|
9,785
|
10,002
|
13,757
|
10,598
|
11,133
|
20,925
|
35,435
|
40,347
|
37,751
|
34,195
|
|
長期借入金
|
-
|
1,283
|
1,394
|
1,216
|
3,738
|
3,443
|
3,213
|
4,424
|
5,288
|
5,091
|
4,964
|
4,772
|
4,681
|
4,487
|
4,294
|
4,722
|
6,089
|
5,664
|
5,263
|
5,049
|
4,317
|
4,088
|
3,877
|
3,597
|
3,384
|
3,154
|
3,012
|
2,818
|
3,475
|
3,236
|
3,069
|
2,832
|
2,662
|
2,427
|
2,270
|
2,116
|
3,617
|
7,447
|
6,646
|
5,877
|
3,154
|
2,543
|
4,917
|
|
固定負債合計
|
-
|
4,510
|
5,239
|
5,184
|
8,095
|
7,857
|
7,863
|
9,725
|
11,096
|
11,062
|
10,862
|
10,571
|
10,531
|
10,329
|
10,209
|
10,859
|
12,228
|
11,664
|
11,099
|
10,766
|
9,903
|
10,514
|
10,523
|
10,306
|
9,823
|
9,331
|
8,905
|
8,440
|
8,637
|
8,238
|
7,828
|
7,866
|
7,929
|
8,364
|
8,358
|
8,111
|
10,305
|
14,019
|
13,370
|
12,749
|
10,815
|
13,431
|
16,453
|
|
総負債
|
-
|
10,140
|
10,855
|
11,927
|
14,164
|
13,884
|
14,151
|
16,335
|
18,396
|
18,526
|
18,248
|
18,130
|
18,222
|
17,786
|
18,347
|
18,659
|
23,815
|
22,332
|
21,723
|
21,556
|
21,363
|
22,323
|
21,886
|
20,363
|
19,862
|
19,097
|
18,615
|
17,851
|
19,946
|
18,075
|
18,147
|
17,021
|
17,770
|
18,149
|
18,359
|
21,868
|
20,903
|
25,152
|
34,296
|
48,184
|
51,162
|
51,182
|
50,648
|
|
資本金及び資本剰余金
|
-
|
895
|
895
|
895
|
895
|
895
|
895
|
895
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,623
|
3,623
|
3,623
|
3,623
|
3,623
|
3,623
|
3,623
|
3,623
|
3,623
|
3,623
|
3,636
|
3,636
|
3,636
|
3,702
|
3,738
|
3,738
|
3,736
|
21,788
|
21,860
|
21,860
|
21,860
|
21,860
|
21,933
|
|
利益剰余金
|
-
|
3,062
|
3,253
|
3,338
|
3,529
|
3,598
|
3,760
|
3,886
|
3,991
|
3,923
|
4,002
|
4,116
|
4,246
|
4,191
|
4,260
|
4,297
|
4,244
|
4,312
|
4,330
|
4,280
|
4,313
|
4,383
|
4,548
|
4,741
|
4,980
|
5,065
|
4,945
|
5,092
|
5,290
|
5,323
|
5,427
|
5,598
|
5,847
|
5,830
|
5,896
|
6,025
|
6,373
|
6,282
|
6,950
|
7,883
|
9,178
|
8,692
|
8,390
|
|
株主資本
|
3,484
|
3,957
|
4,148
|
4,233
|
4,424
|
4,494
|
4,656
|
4,781
|
7,609
|
7,541
|
7,643
|
7,751
|
7,890
|
7,834
|
7,921
|
7,964
|
7,344
|
7,417
|
7,450
|
7,404
|
7,424
|
7,495
|
7,665
|
7,861
|
8,114
|
8,195
|
8,078
|
8,227
|
8,450
|
8,496
|
8,665
|
8,822
|
8,486
|
8,829
|
8,890
|
8,935
|
9,321
|
27,257
|
27,961
|
28,908
|
30,257
|
29,819
|
29,611
|