さくらインターネット【3778】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,140 3,126 2,607 4,078 2,719 2,946 2,589 4,869 4,514 4,726 4,424 4,613 4,068 3,963 3,382 5,505 4,141 4,301 4,628 4,572 3,972 4,155 3,765 4,175 4,145 4,239 3,463 5,453 4,614 4,695 4,258 4,811 4,829 4,484 5,247 5,258 23,257 29,649 39,484 29,489 24,255 10,780
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,392 - - 2,488 3,241 2,429 2,893 3,059 7,578 2,839 2,737
商品及び製品 - - - - - - - - 13 - - - 216 229 226 241 187 185 60 61 4 4 6 6 21 25 31 44 17 15 17 15 13 11 14 15 16 11 2,887 94 30 30 34
流動資産合計 - 4,683 4,908 4,481 6,185 4,715 4,945 5,041 7,962 7,694 7,545 7,543 7,740 7,101 7,322 7,140 9,452 8,278 7,914 8,225 8,577 8,895 8,380 7,228 7,755 7,747 7,851 7,322 9,776 8,548 9,128 8,585 8,931 8,945 8,788 9,950 10,574 29,107 38,516 46,744 41,745 33,698 19,695
有形固定資産 - 7,985 8,551 10,110 10,719 11,793 11,931 14,158 15,659 16,028 15,884 15,857 15,912 15,829 16,147 16,675 18,929 18,618 18,249 17,932 17,599 18,193 18,363 18,132 17,429 16,831 16,164 16,089 15,726 15,274 15,005 14,754 14,716 15,149 15,469 17,944 16,657 20,106 20,404 25,881 33,470 37,881 51,191
投資有価証券 - 37 - - 37 - - - 57 - - - 118 - - - 66 - - - 288 - - - 371 - - - 514 - - - 517 - - - 705 - - - 682 - -
固定資産合計 - 9,415 10,095 11,679 12,403 13,663 13,862 16,075 18,043 18,373 18,347 18,337 18,372 18,519 18,946 19,482 21,707 21,471 21,259 20,736 20,210 20,922 21,171 20,996 20,220 19,545 18,842 18,755 18,620 18,023 17,685 17,258 17,325 18,033 18,461 20,852 19,650 23,303 23,741 30,348 39,675 47,303 60,565
総資産 - 14,097 15,003 16,160 18,588 18,378 18,807 21,116 26,005 26,068 25,891 25,880 26,111 25,619 26,268 26,622 31,159 29,749 29,173 28,960 28,787 29,818 29,551 28,224 27,975 27,293 26,693 26,078 28,396 26,571 26,812 25,843 26,256 26,978 27,249 30,802 30,224 52,410 62,257 77,092 81,419 81,001 80,260
短期借入金 - 166 228 1,606 216 264 207 298 228 350 260 341 263 346 695 405 833 921 799 1,337 1,268 1,599 2,035 1,105 1,035 1,246 1,219 1,296 1,451 837 916 344 320 515 410 481 417 565 3,969 9,089 9,262 6,742 10,676
一年内返済予定の長期借入金 - 632 704 704 808 906 982 1,093 1,235 1,145 1,054 934 848 806 811 840 1,883 1,891 1,909 1,914 1,902 1,653 1,386 1,195 933 964 894 814 918 848 825 821 813 809 802 813 740 668 601 562 2,649 2,668 3,658
流動負債合計 - 5,630 5,616 6,743 6,069 6,028 6,288 6,610 7,300 7,464 7,386 7,559 7,690 7,457 8,139 7,800 11,587 10,668 10,623 10,790 11,460 11,809 11,363 10,057 10,039 9,767 9,709 9,410 11,309 9,837 10,319 9,154 9,841 9,785 10,002 13,757 10,598 11,133 20,925 35,435 40,347 37,751 34,195
長期借入金 - 1,283 1,394 1,216 3,738 3,443 3,213 4,424 5,288 5,091 4,964 4,772 4,681 4,487 4,294 4,722 6,089 5,664 5,263 5,049 4,317 4,088 3,877 3,597 3,384 3,154 3,012 2,818 3,475 3,236 3,069 2,832 2,662 2,427 2,270 2,116 3,617 7,447 6,646 5,877 3,154 2,543 4,917
固定負債合計 - 4,510 5,239 5,184 8,095 7,857 7,863 9,725 11,096 11,062 10,862 10,571 10,531 10,329 10,209 10,859 12,228 11,664 11,099 10,766 9,903 10,514 10,523 10,306 9,823 9,331 8,905 8,440 8,637 8,238 7,828 7,866 7,929 8,364 8,358 8,111 10,305 14,019 13,370 12,749 10,815 13,431 16,453
総負債 - 10,140 10,855 11,927 14,164 13,884 14,151 16,335 18,396 18,526 18,248 18,130 18,222 17,786 18,347 18,659 23,815 22,332 21,723 21,556 21,363 22,323 21,886 20,363 19,862 19,097 18,615 17,851 19,946 18,075 18,147 17,021 17,770 18,149 18,359 21,868 20,903 25,152 34,296 48,184 51,162 51,182 50,648
資本金及び資本剰余金 - 895 895 895 895 895 895 895 3,619 3,619 3,619 3,619 3,619 3,619 3,619 3,619 3,619 3,619 3,619 3,619 3,623 3,623 3,623 3,623 3,623 3,623 3,623 3,623 3,623 3,623 3,636 3,636 3,636 3,702 3,738 3,738 3,736 21,788 21,860 21,860 21,860 21,860 21,933
利益剰余金 - 3,062 3,253 3,338 3,529 3,598 3,760 3,886 3,991 3,923 4,002 4,116 4,246 4,191 4,260 4,297 4,244 4,312 4,330 4,280 4,313 4,383 4,548 4,741 4,980 5,065 4,945 5,092 5,290 5,323 5,427 5,598 5,847 5,830 5,896 6,025 6,373 6,282 6,950 7,883 9,178 8,692 8,390
株主資本 3,484 3,957 4,148 4,233 4,424 4,494 4,656 4,781 7,609 7,541 7,643 7,751 7,890 7,834 7,921 7,964 7,344 7,417 7,450 7,404 7,424 7,495 7,665 7,861 8,114 8,195 8,078 8,227 8,450 8,496 8,665 8,822 8,486 8,829 8,890 8,935 9,321 27,257 27,961 28,908 30,257 29,819 29,611