|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,791
|
5,007
|
4,340
|
5,329
|
4,495
|
4,823
|
5,175
|
5,017
|
4,419
|
5,364
|
1,678
|
6,347
|
6,243
|
6,628
|
8,234
|
7,251
|
7,942
|
8,723
|
7,986
|
5,914
|
5,810
|
6,420
|
6,137
|
6,128
|
5,856
|
5,927
|
5,301
|
5,544
|
6,847
|
6,482
|
6,429
|
7,012
|
6,233
|
6,507
|
6,731
|
6,157
|
6,253
|
6,948
|
6,794
|
7,596
|
6,625
|
7,508
|
7,632
|
|
有価証券
|
-
|
599
|
2,099
|
2,099
|
1,599
|
1,499
|
1,599
|
1,599
|
2,099
|
2,099
|
1,599
|
1,899
|
300
|
100
|
-
|
227
|
221
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
499
|
-
|
499
|
499
|
-
|
|
売掛金
|
-
|
3,203
|
3,295
|
3,570
|
4,409
|
4,162
|
3,630
|
3,559
|
5,122
|
4,684
|
1,222
|
1,314
|
1,485
|
1,737
|
1,476
|
1,667
|
1,717
|
2,115
|
1,859
|
1,968
|
2,121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
661
|
728
|
799
|
820
|
1,149
|
800
|
829
|
728
|
929
|
178
|
195
|
268
|
341
|
223
|
251
|
282
|
234
|
191
|
188
|
306
|
464
|
241
|
270
|
266
|
494
|
703
|
541
|
441
|
578
|
454
|
267
|
129
|
299
|
188
|
320
|
174
|
226
|
199
|
260
|
173
|
114
|
69
|
435
|
|
流動資産合計
|
-
|
8,651
|
11,564
|
11,291
|
12,618
|
11,799
|
11,325
|
11,678
|
13,457
|
12,706
|
8,744
|
5,519
|
9,090
|
9,266
|
9,391
|
10,898
|
10,203
|
10,893
|
11,285
|
10,792
|
8,944
|
9,675
|
8,833
|
8,925
|
8,938
|
9,038
|
8,843
|
8,424
|
9,129
|
10,001
|
9,306
|
9,167
|
9,332
|
9,443
|
8,921
|
9,260
|
8,865
|
8,799
|
9,744
|
9,548
|
10,044
|
9,456
|
10,561
|
11,910
|
|
有形固定資産
|
-
|
1,679
|
1,992
|
1,951
|
1,956
|
2,282
|
2,539
|
2,494
|
2,452
|
2,434
|
2,188
|
2,198
|
5,142
|
5,228
|
4,112
|
6,148
|
6,643
|
6,698
|
6,567
|
8,693
|
8,458
|
8,335
|
8,184
|
8,021
|
7,819
|
7,752
|
7,567
|
7,585
|
7,768
|
7,448
|
7,304
|
7,129
|
5,183
|
5,101
|
4,943
|
4,770
|
5,000
|
4,866
|
4,709
|
4,643
|
4,385
|
4,232
|
4,082
|
4,433
|
|
投資有価証券
|
-
|
777
|
583
|
-
|
-
|
-
|
1,299
|
-
|
-
|
-
|
1,830
|
3,344
|
1,178
|
1,165
|
1,597
|
1,656
|
1,822
|
1,971
|
2,117
|
2,232
|
2,379
|
2,491
|
2,494
|
2,494
|
2,568
|
2,759
|
2,861
|
2,395
|
3,699
|
2,726
|
2,694
|
2,630
|
2,458
|
2,547
|
2,925
|
2,860
|
2,419
|
2,556
|
2,770
|
2,521
|
2,432
|
2,297
|
2,346
|
2,403
|
|
固定資産合計
|
-
|
4,134
|
4,212
|
4,453
|
4,419
|
4,939
|
4,962
|
4,870
|
4,814
|
4,915
|
4,787
|
6,441
|
8,634
|
8,644
|
8,845
|
11,951
|
12,947
|
13,201
|
13,279
|
15,762
|
15,439
|
15,355
|
15,112
|
14,827
|
14,422
|
14,489
|
14,305
|
13,802
|
15,274
|
14,052
|
13,884
|
13,536
|
11,191
|
11,086
|
11,209
|
10,874
|
10,614
|
10,517
|
10,494
|
10,103
|
9,748
|
9,431
|
9,202
|
9,670
|
|
総資産
|
-
|
12,786
|
15,777
|
15,743
|
17,037
|
16,739
|
16,288
|
16,549
|
18,271
|
17,621
|
13,531
|
11,960
|
17,723
|
17,910
|
18,236
|
22,849
|
23,150
|
24,094
|
24,564
|
26,554
|
24,383
|
25,030
|
23,945
|
23,751
|
23,360
|
23,528
|
23,148
|
22,226
|
24,403
|
24,052
|
23,190
|
22,702
|
20,523
|
20,529
|
20,129
|
20,135
|
19,478
|
19,317
|
20,238
|
19,650
|
19,792
|
18,887
|
19,764
|
21,580
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
503
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
742
|
1,044
|
992
|
1,067
|
988
|
1,463
|
1,604
|
1,596
|
1,514
|
884
|
768
|
1,399
|
1,291
|
1,263
|
1,498
|
1,331
|
1,518
|
1,419
|
1,211
|
1,320
|
1,307
|
1,337
|
1,380
|
1,340
|
1,262
|
1,187
|
1,132
|
1,054
|
1,071
|
1,030
|
966
|
1,022
|
987
|
1,057
|
1,037
|
1,005
|
972
|
876
|
769
|
788
|
688
|
763
|
738
|
|
流動負債合計
|
-
|
4,356
|
5,276
|
5,303
|
6,235
|
6,398
|
6,025
|
6,211
|
7,348
|
6,741
|
3,250
|
2,300
|
4,858
|
4,535
|
4,347
|
4,739
|
4,085
|
4,480
|
3,941
|
5,592
|
4,170
|
4,721
|
3,947
|
4,129
|
4,175
|
3,754
|
3,700
|
3,785
|
4,500
|
4,124
|
4,019
|
3,982
|
4,269
|
4,593
|
3,985
|
4,331
|
4,270
|
4,151
|
4,673
|
4,541
|
4,691
|
4,091
|
4,640
|
6,451
|
|
長期借入金
|
-
|
1,742
|
1,698
|
1,398
|
1,664
|
1,339
|
984
|
1,093
|
1,393
|
1,325
|
1,175
|
1,025
|
2,729
|
3,505
|
3,196
|
6,425
|
6,339
|
6,801
|
6,507
|
6,228
|
5,893
|
5,491
|
5,169
|
4,847
|
4,553
|
4,228
|
3,981
|
3,715
|
3,499
|
3,806
|
3,569
|
3,332
|
3,001
|
2,768
|
2,626
|
2,365
|
2,135
|
1,906
|
1,750
|
1,594
|
1,646
|
1,451
|
1,498
|
1,320
|
|
固定負債合計
|
-
|
2,412
|
2,737
|
2,249
|
2,513
|
2,185
|
1,859
|
1,965
|
2,264
|
2,162
|
2,073
|
1,989
|
4,012
|
4,831
|
4,706
|
8,060
|
8,894
|
9,386
|
9,133
|
8,812
|
8,544
|
8,120
|
7,773
|
7,459
|
7,118
|
6,833
|
6,536
|
6,295
|
6,538
|
6,543
|
6,269
|
6,030
|
4,457
|
4,237
|
4,212
|
3,926
|
3,542
|
3,327
|
3,280
|
3,021
|
3,100
|
2,851
|
2,853
|
2,649
|
|
総負債
|
-
|
6,768
|
8,012
|
7,552
|
8,748
|
8,583
|
7,885
|
8,177
|
9,613
|
8,903
|
5,324
|
4,290
|
8,871
|
9,366
|
9,054
|
12,799
|
12,979
|
13,866
|
13,074
|
14,404
|
12,715
|
12,842
|
11,720
|
11,588
|
11,293
|
10,587
|
10,236
|
10,079
|
11,038
|
10,667
|
10,288
|
10,012
|
8,726
|
8,830
|
8,196
|
8,257
|
7,812
|
7,478
|
7,953
|
7,562
|
7,791
|
6,943
|
7,493
|
9,100
|
|
資本金及び資本剰余金
|
-
|
4,638
|
4,834
|
4,817
|
4,829
|
4,847
|
5,056
|
5,061
|
5,080
|
5,084
|
5,139
|
5,137
|
5,157
|
5,157
|
5,182
|
5,219
|
5,246
|
5,284
|
6,545
|
7,132
|
7,132
|
7,141
|
7,159
|
7,159
|
7,159
|
7,159
|
7,193
|
7,193
|
7,251
|
7,445
|
7,467
|
7,467
|
7,467
|
7,467
|
7,483
|
7,499
|
7,499
|
7,501
|
7,520
|
7,520
|
7,529
|
7,529
|
7,577
|
7,577
|
|
利益剰余金
|
-
|
3,101
|
3,069
|
2,966
|
2,974
|
2,891
|
2,960
|
2,863
|
2,947
|
2,964
|
3,234
|
2,699
|
2,683
|
2,440
|
2,133
|
2,707
|
2,248
|
2,039
|
1,853
|
1,610
|
1,226
|
1,392
|
1,473
|
1,486
|
1,449
|
1,511
|
1,447
|
1,189
|
1,326
|
1,827
|
1,692
|
1,555
|
676
|
554
|
527
|
384
|
656
|
715
|
1,001
|
1,014
|
938
|
973
|
1,120
|
1,312
|
|
株主資本
|
5,764
|
6,018
|
7,764
|
8,192
|
8,289
|
8,156
|
8,403
|
8,371
|
8,658
|
8,718
|
8,207
|
7,670
|
8,852
|
8,544
|
9,182
|
10,050
|
10,171
|
10,228
|
11,490
|
12,149
|
11,668
|
12,189
|
12,225
|
12,163
|
12,067
|
12,940
|
12,912
|
12,146
|
13,365
|
13,385
|
12,902
|
12,690
|
11,797
|
11,699
|
11,933
|
11,877
|
11,667
|
11,839
|
12,284
|
12,088
|
12,001
|
11,943
|
12,270
|
12,479
|