ブロードバンドタワー【3776】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 3,791 5,007 4,340 5,329 4,495 4,823 5,175 5,017 4,419 5,364 1,678 6,347 6,243 6,628 8,234 7,251 7,942 8,723 7,986 5,914 5,810 6,420 6,137 6,128 5,856 5,927 5,301 5,544 6,847 6,482 6,429 7,012 6,233 6,507 6,731 6,157 6,253 6,948 6,794 7,596 6,625 7,508 7,632
有価証券 - 599 2,099 2,099 1,599 1,499 1,599 1,599 2,099 2,099 1,599 1,899 300 100 - 227 221 - - - - - - - - - - - - - - - - - - - - - 299 499 - 499 499 -
売掛金 - 3,203 3,295 3,570 4,409 4,162 3,630 3,559 5,122 4,684 1,222 1,314 1,485 1,737 1,476 1,667 1,717 2,115 1,859 1,968 2,121 - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 661 728 799 820 1,149 800 829 728 929 178 195 268 341 223 251 282 234 191 188 306 464 241 270 266 494 703 541 441 578 454 267 129 299 188 320 174 226 199 260 173 114 69 435
流動資産合計 - 8,651 11,564 11,291 12,618 11,799 11,325 11,678 13,457 12,706 8,744 5,519 9,090 9,266 9,391 10,898 10,203 10,893 11,285 10,792 8,944 9,675 8,833 8,925 8,938 9,038 8,843 8,424 9,129 10,001 9,306 9,167 9,332 9,443 8,921 9,260 8,865 8,799 9,744 9,548 10,044 9,456 10,561 11,910
有形固定資産 - 1,679 1,992 1,951 1,956 2,282 2,539 2,494 2,452 2,434 2,188 2,198 5,142 5,228 4,112 6,148 6,643 6,698 6,567 8,693 8,458 8,335 8,184 8,021 7,819 7,752 7,567 7,585 7,768 7,448 7,304 7,129 5,183 5,101 4,943 4,770 5,000 4,866 4,709 4,643 4,385 4,232 4,082 4,433
投資有価証券 - 777 583 - - - 1,299 - - - 1,830 3,344 1,178 1,165 1,597 1,656 1,822 1,971 2,117 2,232 2,379 2,491 2,494 2,494 2,568 2,759 2,861 2,395 3,699 2,726 2,694 2,630 2,458 2,547 2,925 2,860 2,419 2,556 2,770 2,521 2,432 2,297 2,346 2,403
固定資産合計 - 4,134 4,212 4,453 4,419 4,939 4,962 4,870 4,814 4,915 4,787 6,441 8,634 8,644 8,845 11,951 12,947 13,201 13,279 15,762 15,439 15,355 15,112 14,827 14,422 14,489 14,305 13,802 15,274 14,052 13,884 13,536 11,191 11,086 11,209 10,874 10,614 10,517 10,494 10,103 9,748 9,431 9,202 9,670
総資産 - 12,786 15,777 15,743 17,037 16,739 16,288 16,549 18,271 17,621 13,531 11,960 17,723 17,910 18,236 22,849 23,150 24,094 24,564 26,554 24,383 25,030 23,945 23,751 23,360 23,528 23,148 22,226 24,403 24,052 23,190 22,702 20,523 20,529 20,129 20,135 19,478 19,317 20,238 19,650 19,792 18,887 19,764 21,580
短期借入金 - - - - - - - 500 500 500 500 500 500 503 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500
一年内返済予定の長期借入金 - 742 1,044 992 1,067 988 1,463 1,604 1,596 1,514 884 768 1,399 1,291 1,263 1,498 1,331 1,518 1,419 1,211 1,320 1,307 1,337 1,380 1,340 1,262 1,187 1,132 1,054 1,071 1,030 966 1,022 987 1,057 1,037 1,005 972 876 769 788 688 763 738
流動負債合計 - 4,356 5,276 5,303 6,235 6,398 6,025 6,211 7,348 6,741 3,250 2,300 4,858 4,535 4,347 4,739 4,085 4,480 3,941 5,592 4,170 4,721 3,947 4,129 4,175 3,754 3,700 3,785 4,500 4,124 4,019 3,982 4,269 4,593 3,985 4,331 4,270 4,151 4,673 4,541 4,691 4,091 4,640 6,451
長期借入金 - 1,742 1,698 1,398 1,664 1,339 984 1,093 1,393 1,325 1,175 1,025 2,729 3,505 3,196 6,425 6,339 6,801 6,507 6,228 5,893 5,491 5,169 4,847 4,553 4,228 3,981 3,715 3,499 3,806 3,569 3,332 3,001 2,768 2,626 2,365 2,135 1,906 1,750 1,594 1,646 1,451 1,498 1,320
固定負債合計 - 2,412 2,737 2,249 2,513 2,185 1,859 1,965 2,264 2,162 2,073 1,989 4,012 4,831 4,706 8,060 8,894 9,386 9,133 8,812 8,544 8,120 7,773 7,459 7,118 6,833 6,536 6,295 6,538 6,543 6,269 6,030 4,457 4,237 4,212 3,926 3,542 3,327 3,280 3,021 3,100 2,851 2,853 2,649
総負債 - 6,768 8,012 7,552 8,748 8,583 7,885 8,177 9,613 8,903 5,324 4,290 8,871 9,366 9,054 12,799 12,979 13,866 13,074 14,404 12,715 12,842 11,720 11,588 11,293 10,587 10,236 10,079 11,038 10,667 10,288 10,012 8,726 8,830 8,196 8,257 7,812 7,478 7,953 7,562 7,791 6,943 7,493 9,100
資本金及び資本剰余金 - 4,638 4,834 4,817 4,829 4,847 5,056 5,061 5,080 5,084 5,139 5,137 5,157 5,157 5,182 5,219 5,246 5,284 6,545 7,132 7,132 7,141 7,159 7,159 7,159 7,159 7,193 7,193 7,251 7,445 7,467 7,467 7,467 7,467 7,483 7,499 7,499 7,501 7,520 7,520 7,529 7,529 7,577 7,577
利益剰余金 - 3,101 3,069 2,966 2,974 2,891 2,960 2,863 2,947 2,964 3,234 2,699 2,683 2,440 2,133 2,707 2,248 2,039 1,853 1,610 1,226 1,392 1,473 1,486 1,449 1,511 1,447 1,189 1,326 1,827 1,692 1,555 676 554 527 384 656 715 1,001 1,014 938 973 1,120 1,312
株主資本 5,764 6,018 7,764 8,192 8,289 8,156 8,403 8,371 8,658 8,718 8,207 7,670 8,852 8,544 9,182 10,050 10,171 10,228 11,490 12,149 11,668 12,189 12,225 12,163 12,067 12,940 12,912 12,146 13,365 13,385 12,902 12,690 11,797 11,699 11,933 11,877 11,667 11,839 12,284 12,088 12,001 11,943 12,270 12,479