|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
132,099
|
68,491
|
81,045
|
85,629
|
95,813
|
25,726
|
33,876
|
36,375
|
44,613
|
46,424
|
56,031
|
56,377
|
62,088
|
63,049
|
74,322
|
79,066
|
79,414
|
82,786
|
86,225
|
79,427
|
84,955
|
89,718
|
102,725
|
102,743
|
112,579
|
111,793
|
115,008
|
110,299
|
115,965
|
113,730
|
125,950
|
122,633
|
134,173
|
133,753
|
136,198
|
135,724
|
97,371
|
95,574
|
99,598
|
91,851
|
131,804
|
130,192
|
|
有価証券
|
-
|
543
|
1,354
|
1,388
|
1,120
|
1,015
|
1,245
|
1,302
|
1,352
|
1,326
|
3,079
|
1,949
|
1,896
|
1,585
|
145
|
394
|
442
|
1,397
|
450
|
282
|
531
|
331
|
759
|
-
|
662
|
611
|
1,328
|
1,455
|
1,578
|
2,148
|
2,172
|
1,258
|
2,234
|
1,941
|
3,880
|
3,835
|
4,384
|
4,743
|
4,542
|
5,018
|
4,787
|
5,028
|
5,778
|
|
流動資産合計
|
-
|
150,905
|
84,794
|
99,413
|
97,959
|
108,669
|
35,731
|
47,183
|
49,721
|
58,240
|
59,940
|
70,913
|
69,677
|
74,065
|
73,990
|
88,376
|
95,244
|
92,233
|
94,066
|
94,840
|
90,409
|
97,322
|
102,282
|
114,120
|
118,886
|
126,504
|
126,726
|
127,510
|
122,823
|
128,567
|
130,503
|
141,788
|
139,487
|
154,697
|
154,280
|
155,967
|
155,592
|
118,559
|
113,889
|
120,875
|
111,729
|
153,074
|
152,411
|
|
有形固定資産
|
-
|
405
|
271
|
256
|
509
|
1,067
|
913
|
814
|
746
|
665
|
576
|
522
|
465
|
475
|
418
|
325
|
651
|
689
|
747
|
746
|
866
|
806
|
738
|
810
|
879
|
968
|
1,028
|
1,211
|
1,162
|
1,259
|
1,134
|
992
|
890
|
1,131
|
1,347
|
1,240
|
1,114
|
1,026
|
901
|
1,326
|
1,347
|
1,396
|
1,401
|
|
投資有価証券
|
-
|
2,629
|
2,636
|
1,620
|
1,524
|
1,392
|
1,368
|
349
|
335
|
334
|
336
|
481
|
108
|
73
|
75
|
74
|
74
|
71
|
72
|
72
|
72
|
71
|
56
|
55
|
59
|
59
|
59
|
62
|
119
|
132
|
137
|
138
|
192
|
18
|
18
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
10,175
|
10,929
|
8,665
|
9,785
|
10,066
|
9,583
|
7,848
|
6,674
|
6,240
|
6,414
|
7,157
|
6,930
|
7,321
|
7,193
|
7,656
|
8,656
|
9,484
|
9,989
|
10,168
|
10,538
|
11,226
|
10,469
|
8,136
|
7,934
|
7,082
|
6,735
|
7,420
|
7,591
|
8,058
|
7,735
|
10,421
|
10,456
|
11,635
|
11,985
|
12,077
|
11,989
|
52,176
|
52,434
|
54,588
|
54,573
|
15,506
|
15,498
|
|
総資産
|
-
|
161,081
|
95,723
|
108,078
|
107,745
|
118,735
|
45,315
|
55,032
|
56,396
|
64,480
|
66,355
|
78,070
|
76,607
|
81,386
|
81,184
|
96,032
|
103,900
|
101,718
|
104,055
|
105,008
|
100,948
|
108,549
|
112,751
|
122,257
|
126,821
|
133,587
|
133,461
|
134,930
|
130,415
|
136,626
|
138,238
|
152,210
|
149,944
|
166,332
|
166,265
|
168,045
|
167,582
|
170,735
|
166,323
|
175,464
|
166,303
|
168,581
|
167,909
|
|
短期借入金
|
-
|
243
|
146
|
77
|
772
|
765
|
764
|
804
|
271
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
232
|
934
|
936
|
214
|
193
|
178
|
195
|
147
|
143
|
133
|
146
|
138
|
145
|
177
|
159
|
187
|
169
|
138
|
125
|
150
|
218
|
212
|
198
|
187
|
183
|
197
|
193
|
213
|
197
|
196
|
181
|
228
|
304
|
268
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
28,466
|
11,009
|
17,065
|
11,930
|
15,286
|
8,199
|
12,822
|
9,990
|
11,617
|
7,545
|
14,097
|
10,821
|
11,820
|
8,211
|
16,774
|
17,400
|
15,288
|
14,217
|
13,327
|
11,074
|
13,070
|
12,501
|
16,200
|
14,896
|
14,170
|
13,403
|
14,893
|
14,205
|
14,826
|
12,867
|
17,924
|
16,486
|
23,002
|
17,767
|
17,493
|
16,820
|
18,438
|
14,848
|
19,453
|
18,804
|
17,678
|
15,457
|
|
長期借入金
|
-
|
1,009
|
198
|
158
|
105
|
62
|
87
|
123
|
100
|
139
|
111
|
154
|
125
|
130
|
159
|
132
|
162
|
133
|
104
|
148
|
175
|
264
|
302
|
416
|
364
|
367
|
350
|
315
|
358
|
318
|
340
|
308
|
382
|
541
|
501
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,411
|
663
|
656
|
720
|
1,139
|
1,101
|
1,225
|
1,183
|
1,524
|
1,389
|
1,560
|
1,382
|
1,348
|
1,275
|
1,147
|
1,273
|
1,147
|
966
|
914
|
992
|
1,074
|
1,469
|
1,330
|
1,219
|
1,325
|
1,342
|
1,364
|
1,346
|
1,353
|
1,310
|
1,450
|
1,453
|
1,687
|
1,665
|
1,056
|
1,035
|
1,020
|
1,037
|
2,475
|
2,533
|
2,538
|
2,581
|
|
総負債
|
-
|
29,877
|
11,673
|
17,721
|
12,651
|
16,425
|
9,301
|
14,047
|
11,173
|
13,142
|
8,935
|
15,658
|
12,203
|
13,169
|
9,486
|
17,922
|
18,674
|
16,435
|
15,183
|
14,242
|
12,067
|
14,145
|
13,971
|
17,530
|
16,116
|
15,495
|
14,745
|
16,258
|
15,551
|
16,179
|
14,177
|
19,375
|
17,940
|
24,690
|
19,433
|
18,550
|
17,856
|
19,458
|
15,885
|
21,929
|
21,337
|
20,217
|
18,039
|
|
資本金及び資本剰余金
|
-
|
10,809
|
10,809
|
10,807
|
10,807
|
10,807
|
10,807
|
10,807
|
10,807
|
10,807
|
10,812
|
10,812
|
10,813
|
10,813
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,826
|
10,826
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,825
|
10,836
|
10,830
|
|
利益剰余金
|
-
|
120,414
|
113,756
|
119,937
|
124,817
|
132,427
|
103,601
|
108,346
|
112,288
|
118,246
|
124,151
|
128,609
|
130,528
|
134,077
|
137,066
|
143,051
|
149,394
|
154,247
|
157,706
|
159,046
|
160,358
|
164,933
|
168,475
|
173,321
|
178,055
|
184,563
|
189,806
|
181,675
|
181,634
|
185,496
|
189,747
|
195,829
|
187,135
|
192,160
|
195,644
|
198,415
|
200,621
|
192,324
|
194,193
|
195,670
|
152,447
|
153,301
|
153,729
|
|
株主資本
|
77,428
|
131,203
|
84,049
|
90,356
|
95,094
|
102,309
|
36,013
|
40,984
|
45,222
|
51,338
|
57,420
|
62,412
|
64,403
|
68,217
|
71,697
|
78,110
|
85,226
|
85,282
|
88,871
|
90,765
|
88,881
|
94,404
|
98,780
|
104,727
|
110,704
|
118,092
|
118,715
|
118,672
|
114,863
|
120,446
|
124,060
|
132,834
|
132,004
|
141,642
|
146,832
|
149,495
|
149,725
|
151,277
|
150,437
|
153,535
|
144,966
|
148,364
|
149,870
|