|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,705
|
3,862
|
3,294
|
3,514
|
3,599
|
3,132
|
3,062
|
4,098
|
5,505
|
7,268
|
9,086
|
8,301
|
5,611
|
8,059
|
9,782
|
8,764
|
8,619
|
8,709
|
10,215
|
8,105
|
8,207
|
8,269
|
8,339
|
7,796
|
8,083
|
8,427
|
9,717
|
8,612
|
8,882
|
8,990
|
9,456
|
9,506
|
9,496
|
8,723
|
8,764
|
8,471
|
9,178
|
9,101
|
8,249
|
8,384
|
8,308
|
8,497
|
|
有価証券
|
-
|
-
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
160
|
969
|
1,169
|
1,254
|
834
|
848
|
1,060
|
1,549
|
2,053
|
3,064
|
3,175
|
2,940
|
3,932
|
3,620
|
-
|
-
|
4,241
|
-
|
-
|
3,212
|
3,513
|
-
|
-
|
-
|
2,697
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,953
|
5,050
|
4,762
|
5,089
|
4,761
|
4,341
|
4,419
|
5,944
|
7,862
|
20,214
|
21,244
|
19,904
|
18,411
|
19,182
|
19,991
|
19,972
|
18,977
|
18,312
|
19,978
|
18,314
|
16,198
|
16,175
|
15,726
|
14,956
|
15,017
|
14,938
|
16,255
|
15,680
|
15,833
|
16,727
|
18,073
|
18,153
|
18,093
|
18,145
|
18,997
|
14,510
|
15,061
|
14,957
|
16,020
|
16,336
|
16,024
|
16,843
|
|
有形固定資産
|
-
|
143
|
130
|
96
|
100
|
98
|
105
|
101
|
117
|
184
|
452
|
444
|
394
|
604
|
599
|
410
|
408
|
536
|
533
|
540
|
372
|
369
|
353
|
334
|
322
|
504
|
320
|
301
|
301
|
316
|
307
|
309
|
304
|
303
|
283
|
287
|
2,940
|
2,935
|
2,962
|
2,690
|
2,578
|
2,558
|
2,543
|
|
投資有価証券
|
-
|
500
|
550
|
623
|
357
|
302
|
274
|
300
|
290
|
334
|
338
|
1,419
|
1,587
|
2,176
|
2,311
|
1,303
|
638
|
1,017
|
1,043
|
1,095
|
918
|
853
|
871
|
869
|
999
|
965
|
977
|
994
|
950
|
897
|
835
|
761
|
650
|
770
|
862
|
866
|
1,000
|
988
|
913
|
923
|
990
|
994
|
1,050
|
|
固定資産合計
|
-
|
1,195
|
3,337
|
5,392
|
5,027
|
5,040
|
5,029
|
3,356
|
3,204
|
4,052
|
6,309
|
6,526
|
6,986
|
11,544
|
11,314
|
8,365
|
8,357
|
8,823
|
8,874
|
8,810
|
3,751
|
3,804
|
3,695
|
3,665
|
3,544
|
3,610
|
3,275
|
2,988
|
3,042
|
2,938
|
2,891
|
2,295
|
2,140
|
2,315
|
2,229
|
2,147
|
4,855
|
4,786
|
4,716
|
4,242
|
4,208
|
4,098
|
4,138
|
|
総資産
|
-
|
4,148
|
8,388
|
10,154
|
10,116
|
9,802
|
9,370
|
7,775
|
9,148
|
11,913
|
26,523
|
27,770
|
26,891
|
29,956
|
30,497
|
28,357
|
28,330
|
27,800
|
27,186
|
28,788
|
22,065
|
20,003
|
19,871
|
19,392
|
18,500
|
18,627
|
18,213
|
19,243
|
18,723
|
18,772
|
19,619
|
20,369
|
20,294
|
20,408
|
20,374
|
21,145
|
19,365
|
19,847
|
19,673
|
20,263
|
20,545
|
20,123
|
20,981
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,208
|
1,452
|
1,396
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
260
|
296
|
268
|
260
|
256
|
228
|
278
|
271
|
2,054
|
1,392
|
1,215
|
1,592
|
2,339
|
1,218
|
1,106
|
1,078
|
1,526
|
1,531
|
1,216
|
604
|
648
|
719
|
827
|
750
|
754
|
840
|
984
|
778
|
807
|
994
|
1,344
|
1,189
|
1,469
|
1,795
|
946
|
1,214
|
1,057
|
928
|
1,028
|
1,127
|
1,112
|
|
一年内返済予定の長期借入金
|
-
|
-
|
14
|
184
|
185
|
149
|
226
|
253
|
258
|
243
|
733
|
997
|
1,460
|
2,210
|
1,500
|
1,602
|
1,390
|
1,583
|
1,115
|
1,059
|
1,006
|
1,469
|
1,459
|
1,462
|
1,446
|
1,607
|
1,282
|
1,326
|
1,357
|
1,710
|
1,681
|
1,863
|
1,760
|
1,631
|
1,956
|
1,773
|
1,515
|
1,432
|
1,486
|
2,075
|
2,287
|
1,860
|
2,888
|
|
流動負債合計
|
-
|
306
|
2,910
|
3,473
|
3,612
|
3,424
|
3,166
|
3,366
|
3,304
|
4,146
|
8,566
|
8,715
|
7,863
|
10,333
|
10,016
|
9,750
|
9,697
|
9,650
|
8,951
|
10,458
|
9,170
|
6,975
|
7,191
|
6,836
|
6,334
|
6,413
|
5,920
|
6,895
|
6,641
|
6,694
|
6,631
|
7,713
|
7,725
|
7,217
|
7,408
|
7,545
|
6,089
|
6,381
|
5,996
|
6,802
|
7,067
|
6,383
|
7,652
|
|
長期借入金
|
-
|
-
|
47
|
176
|
160
|
176
|
82
|
148
|
158
|
143
|
4,964
|
5,384
|
4,791
|
5,415
|
5,776
|
5,461
|
5,003
|
4,015
|
3,656
|
3,728
|
3,363
|
3,156
|
3,130
|
3,272
|
2,850
|
2,750
|
2,687
|
2,736
|
2,771
|
2,554
|
3,222
|
2,930
|
2,534
|
2,796
|
2,721
|
3,255
|
3,296
|
3,470
|
3,978
|
4,258
|
4,193
|
4,426
|
3,927
|
|
固定負債合計
|
-
|
123
|
158
|
327
|
249
|
313
|
224
|
350
|
335
|
352
|
5,493
|
5,947
|
5,311
|
6,100
|
6,445
|
5,861
|
5,456
|
4,462
|
4,209
|
4,067
|
3,809
|
3,604
|
3,580
|
3,724
|
3,362
|
3,251
|
3,165
|
3,194
|
3,233
|
2,897
|
3,608
|
3,363
|
2,952
|
3,463
|
3,391
|
3,918
|
3,945
|
4,146
|
4,603
|
4,879
|
4,826
|
5,032
|
4,546
|
|
総負債
|
-
|
430
|
3,069
|
3,801
|
3,862
|
3,738
|
3,390
|
3,716
|
3,639
|
4,498
|
14,059
|
14,662
|
13,174
|
16,433
|
16,461
|
15,611
|
15,153
|
14,112
|
13,161
|
14,526
|
12,980
|
10,579
|
10,772
|
10,561
|
9,696
|
9,664
|
9,086
|
10,090
|
9,874
|
9,591
|
10,240
|
11,076
|
10,678
|
10,680
|
10,799
|
11,463
|
10,035
|
10,528
|
10,600
|
11,682
|
11,893
|
11,416
|
12,198
|
|
資本金及び資本剰余金
|
-
|
5,252
|
7,291
|
8,686
|
8,686
|
5,582
|
5,582
|
5,582
|
6,805
|
8,014
|
10,370
|
12,878
|
13,198
|
13,388
|
14,172
|
14,172
|
14,057
|
14,057
|
14,057
|
14,057
|
10,018
|
10,018
|
10,018
|
10,018
|
9,907
|
9,851
|
9,865
|
9,895
|
9,785
|
9,839
|
9,839
|
9,839
|
9,728
|
9,680
|
9,680
|
9,680
|
9,568
|
9,518
|
9,518
|
9,519
|
9,413
|
8,168
|
8,168
|
|
利益剰余金
|
-
|
-1,882
|
-2,339
|
-2,661
|
-2,684
|
299
|
214
|
-1,781
|
-1,551
|
-883
|
-278
|
300
|
848
|
399
|
178
|
-1,080
|
-563
|
-36
|
304
|
433
|
-591
|
-115
|
-202
|
-326
|
-140
|
27
|
233
|
260
|
112
|
182
|
363
|
281
|
712
|
791
|
692
|
762
|
487
|
475
|
398
|
22
|
212
|
282
|
349
|
|
株主資本
|
3,657
|
3,718
|
5,319
|
6,353
|
6,254
|
6,063
|
5,980
|
4,059
|
5,509
|
7,415
|
12,464
|
13,108
|
13,716
|
13,522
|
14,035
|
12,745
|
13,177
|
13,688
|
14,025
|
14,261
|
9,085
|
9,423
|
9,099
|
8,830
|
8,803
|
8,963
|
9,127
|
9,153
|
8,849
|
9,180
|
9,378
|
9,292
|
9,616
|
9,727
|
9,574
|
9,682
|
9,330
|
9,319
|
9,072
|
8,581
|
8,651
|
8,707
|
8,783
|