アエリア【3758】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 2,705 3,862 3,294 3,514 3,599 3,132 3,062 4,098 5,505 7,268 9,086 8,301 5,611 8,059 9,782 8,764 8,619 8,709 10,215 8,105 8,207 8,269 8,339 7,796 8,083 8,427 9,717 8,612 8,882 8,990 9,456 9,506 9,496 8,723 8,764 8,471 9,178 9,101 8,249 8,384 8,308 8,497
有価証券 - - 3 3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 160 969 1,169 1,254 834 848 1,060 1,549 2,053 3,064 3,175 2,940 3,932 3,620 - - 4,241 - - 3,212 3,513 - - - 2,697 - - - - - - - - - - - - - - - - -
流動資産合計 - 2,953 5,050 4,762 5,089 4,761 4,341 4,419 5,944 7,862 20,214 21,244 19,904 18,411 19,182 19,991 19,972 18,977 18,312 19,978 18,314 16,198 16,175 15,726 14,956 15,017 14,938 16,255 15,680 15,833 16,727 18,073 18,153 18,093 18,145 18,997 14,510 15,061 14,957 16,020 16,336 16,024 16,843
有形固定資産 - 143 130 96 100 98 105 101 117 184 452 444 394 604 599 410 408 536 533 540 372 369 353 334 322 504 320 301 301 316 307 309 304 303 283 287 2,940 2,935 2,962 2,690 2,578 2,558 2,543
投資有価証券 - 500 550 623 357 302 274 300 290 334 338 1,419 1,587 2,176 2,311 1,303 638 1,017 1,043 1,095 918 853 871 869 999 965 977 994 950 897 835 761 650 770 862 866 1,000 988 913 923 990 994 1,050
固定資産合計 - 1,195 3,337 5,392 5,027 5,040 5,029 3,356 3,204 4,052 6,309 6,526 6,986 11,544 11,314 8,365 8,357 8,823 8,874 8,810 3,751 3,804 3,695 3,665 3,544 3,610 3,275 2,988 3,042 2,938 2,891 2,295 2,140 2,315 2,229 2,147 4,855 4,786 4,716 4,242 4,208 4,098 4,138
総資産 - 4,148 8,388 10,154 10,116 9,802 9,370 7,775 9,148 11,913 26,523 27,770 26,891 29,956 30,497 28,357 28,330 27,800 27,186 28,788 22,065 20,003 19,871 19,392 18,500 18,627 18,213 19,243 18,723 18,772 19,619 20,369 20,294 20,408 20,374 21,145 19,365 19,847 19,673 20,263 20,545 20,123 20,981
買掛金 - - - - - - - - - - - - 1,208 1,452 1,396 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - - 260 296 268 260 256 228 278 271 2,054 1,392 1,215 1,592 2,339 1,218 1,106 1,078 1,526 1,531 1,216 604 648 719 827 750 754 840 984 778 807 994 1,344 1,189 1,469 1,795 946 1,214 1,057 928 1,028 1,127 1,112
一年内返済予定の長期借入金 - - 14 184 185 149 226 253 258 243 733 997 1,460 2,210 1,500 1,602 1,390 1,583 1,115 1,059 1,006 1,469 1,459 1,462 1,446 1,607 1,282 1,326 1,357 1,710 1,681 1,863 1,760 1,631 1,956 1,773 1,515 1,432 1,486 2,075 2,287 1,860 2,888
流動負債合計 - 306 2,910 3,473 3,612 3,424 3,166 3,366 3,304 4,146 8,566 8,715 7,863 10,333 10,016 9,750 9,697 9,650 8,951 10,458 9,170 6,975 7,191 6,836 6,334 6,413 5,920 6,895 6,641 6,694 6,631 7,713 7,725 7,217 7,408 7,545 6,089 6,381 5,996 6,802 7,067 6,383 7,652
長期借入金 - - 47 176 160 176 82 148 158 143 4,964 5,384 4,791 5,415 5,776 5,461 5,003 4,015 3,656 3,728 3,363 3,156 3,130 3,272 2,850 2,750 2,687 2,736 2,771 2,554 3,222 2,930 2,534 2,796 2,721 3,255 3,296 3,470 3,978 4,258 4,193 4,426 3,927
固定負債合計 - 123 158 327 249 313 224 350 335 352 5,493 5,947 5,311 6,100 6,445 5,861 5,456 4,462 4,209 4,067 3,809 3,604 3,580 3,724 3,362 3,251 3,165 3,194 3,233 2,897 3,608 3,363 2,952 3,463 3,391 3,918 3,945 4,146 4,603 4,879 4,826 5,032 4,546
総負債 - 430 3,069 3,801 3,862 3,738 3,390 3,716 3,639 4,498 14,059 14,662 13,174 16,433 16,461 15,611 15,153 14,112 13,161 14,526 12,980 10,579 10,772 10,561 9,696 9,664 9,086 10,090 9,874 9,591 10,240 11,076 10,678 10,680 10,799 11,463 10,035 10,528 10,600 11,682 11,893 11,416 12,198
資本金及び資本剰余金 - 5,252 7,291 8,686 8,686 5,582 5,582 5,582 6,805 8,014 10,370 12,878 13,198 13,388 14,172 14,172 14,057 14,057 14,057 14,057 10,018 10,018 10,018 10,018 9,907 9,851 9,865 9,895 9,785 9,839 9,839 9,839 9,728 9,680 9,680 9,680 9,568 9,518 9,518 9,519 9,413 8,168 8,168
利益剰余金 - -1,882 -2,339 -2,661 -2,684 299 214 -1,781 -1,551 -883 -278 300 848 399 178 -1,080 -563 -36 304 433 -591 -115 -202 -326 -140 27 233 260 112 182 363 281 712 791 692 762 487 475 398 22 212 282 349
株主資本 3,657 3,718 5,319 6,353 6,254 6,063 5,980 4,059 5,509 7,415 12,464 13,108 13,716 13,522 14,035 12,745 13,177 13,688 14,025 14,261 9,085 9,423 9,099 8,830 8,803 8,963 9,127 9,153 8,849 9,180 9,378 9,292 9,616 9,727 9,574 9,682 9,330 9,319 9,072 8,581 8,651 8,707 8,783