|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,049
|
974
|
937
|
901
|
1,264
|
1,230
|
1,226
|
1,277
|
1,201
|
1,177
|
1,097
|
1,044
|
971
|
831
|
675
|
592
|
479
|
693
|
779
|
593
|
432
|
527
|
433
|
605
|
639
|
608
|
698
|
732
|
787
|
857
|
934
|
1,038
|
1,053
|
994
|
1,083
|
1,070
|
1,011
|
1,024
|
883
|
818
|
723
|
653
|
|
有価証券
|
-
|
551
|
462
|
462
|
462
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
238
|
250
|
214
|
217
|
196
|
271
|
199
|
192
|
173
|
195
|
180
|
183
|
190
|
234
|
189
|
173
|
195
|
203
|
173
|
245
|
162
|
393
|
260
|
246
|
246
|
318
|
156
|
189
|
166
|
280
|
169
|
184
|
168
|
273
|
190
|
181
|
175
|
203
|
168
|
178
|
163
|
253
|
|
商品及び製品
|
-
|
86
|
76
|
72
|
74
|
73
|
80
|
77
|
76
|
39
|
38
|
32
|
39
|
40
|
37
|
35
|
37
|
39
|
34
|
28
|
29
|
26
|
24
|
21
|
21
|
20
|
11
|
12
|
13
|
16
|
10
|
11
|
12
|
8
|
10
|
9
|
10
|
6
|
8
|
8
|
8
|
12
|
2
|
|
流動資産合計
|
-
|
2,180
|
1,926
|
1,844
|
1,818
|
1,809
|
1,843
|
1,723
|
1,809
|
1,622
|
1,519
|
1,431
|
1,368
|
1,345
|
1,208
|
1,015
|
926
|
817
|
1,032
|
1,178
|
1,069
|
920
|
1,034
|
859
|
996
|
1,009
|
1,028
|
1,006
|
1,062
|
1,074
|
1,217
|
1,210
|
1,353
|
1,339
|
1,355
|
1,371
|
1,359
|
1,305
|
1,423
|
1,187
|
1,131
|
1,036
|
974
|
|
有形固定資産
|
-
|
154
|
65
|
59
|
57
|
52
|
49
|
45
|
42
|
40
|
49
|
49
|
44
|
46
|
40
|
37
|
35
|
31
|
26
|
26
|
24
|
22
|
42
|
50
|
55
|
55
|
58
|
52
|
46
|
40
|
44
|
46
|
43
|
37
|
30
|
42
|
38
|
47
|
44
|
41
|
39
|
35
|
30
|
|
投資有価証券
|
-
|
184
|
174
|
173
|
162
|
158
|
160
|
165
|
60
|
81
|
81
|
81
|
81
|
81
|
81
|
82
|
81
|
45
|
26
|
26
|
231
|
267
|
192
|
205
|
148
|
197
|
221
|
179
|
238
|
213
|
202
|
155
|
151
|
104
|
199
|
213
|
173
|
151
|
44
|
342
|
292
|
295
|
261
|
|
固定資産合計
|
-
|
567
|
401
|
388
|
371
|
357
|
355
|
351
|
239
|
258
|
265
|
262
|
256
|
264
|
259
|
266
|
261
|
219
|
195
|
233
|
395
|
428
|
385
|
403
|
352
|
399
|
423
|
379
|
432
|
398
|
392
|
348
|
337
|
281
|
368
|
391
|
348
|
333
|
222
|
515
|
463
|
461
|
564
|
|
総資産
|
-
|
2,748
|
2,327
|
2,233
|
2,190
|
2,167
|
2,199
|
2,075
|
2,049
|
1,881
|
1,784
|
1,693
|
1,624
|
1,609
|
1,468
|
1,282
|
1,188
|
1,036
|
1,228
|
1,412
|
1,465
|
1,348
|
1,420
|
1,263
|
1,348
|
1,408
|
1,452
|
1,385
|
1,494
|
1,473
|
1,609
|
1,558
|
1,691
|
1,621
|
1,723
|
1,763
|
1,707
|
1,639
|
1,645
|
1,703
|
1,594
|
1,497
|
1,538
|
|
短期借入金
|
-
|
105
|
109
|
100
|
100
|
103
|
100
|
100
|
100
|
100
|
101
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
300
|
200
|
200
|
100
|
200
|
100
|
200
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
118
|
86
|
85
|
85
|
85
|
80
|
80
|
79
|
62
|
57
|
52
|
49
|
49
|
51
|
46
|
46
|
33
|
19
|
11
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
40
|
40
|
40
|
40
|
20
|
|
流動負債合計
|
-
|
418
|
411
|
365
|
363
|
379
|
371
|
349
|
327
|
310
|
310
|
300
|
304
|
332
|
383
|
315
|
307
|
289
|
469
|
347
|
604
|
479
|
486
|
282
|
387
|
374
|
311
|
280
|
288
|
248
|
295
|
276
|
297
|
260
|
310
|
314
|
290
|
258
|
272
|
320
|
287
|
281
|
274
|
|
長期借入金
|
-
|
190
|
145
|
133
|
106
|
85
|
68
|
52
|
27
|
79
|
71
|
58
|
46
|
34
|
19
|
11
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76
|
71
|
66
|
61
|
56
|
51
|
46
|
116
|
106
|
96
|
26
|
|
固定負債合計
|
-
|
229
|
159
|
143
|
113
|
88
|
72
|
55
|
30
|
82
|
74
|
61
|
49
|
37
|
22
|
15
|
3
|
3
|
3
|
7
|
7
|
7
|
24
|
22
|
26
|
28
|
25
|
22
|
18
|
14
|
19
|
17
|
94
|
88
|
81
|
75
|
69
|
67
|
140
|
134
|
123
|
113
|
28
|
|
総負債
|
-
|
647
|
570
|
508
|
477
|
468
|
443
|
405
|
357
|
392
|
384
|
361
|
353
|
369
|
405
|
331
|
311
|
293
|
473
|
355
|
612
|
487
|
510
|
305
|
413
|
403
|
337
|
302
|
306
|
262
|
315
|
294
|
392
|
348
|
392
|
389
|
359
|
325
|
413
|
454
|
410
|
394
|
302
|
|
資本金及び資本剰余金
|
-
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,348
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,475
|
2,273
|
2,475
|
2,475
|
2,475
|
2,273
|
|
利益剰余金
|
-
|
-97
|
-450
|
-482
|
-488
|
-499
|
-443
|
-534
|
-487
|
-689
|
-778
|
-846
|
-907
|
-938
|
-1,116
|
-1,227
|
-1,301
|
-1,435
|
-1,524
|
-1,591
|
-1,527
|
-1,519
|
-1,473
|
-1,427
|
-1,448
|
-1,379
|
-1,271
|
-1,303
|
-1,200
|
-1,178
|
-1,098
|
-1,126
|
-1,090
|
-1,115
|
-1,061
|
-1,016
|
-1,041
|
-1,075
|
-1,159
|
-1,139
|
-1,199
|
-1,277
|
-942
|
|
株主資本
|
2,254
|
2,100
|
1,756
|
1,723
|
1,712
|
1,697
|
1,755
|
1,670
|
1,691
|
1,488
|
1,400
|
1,331
|
1,271
|
1,240
|
1,062
|
950
|
877
|
743
|
754
|
1,057
|
853
|
861
|
909
|
958
|
934
|
1,005
|
1,115
|
1,083
|
1,188
|
1,210
|
1,294
|
1,264
|
1,299
|
1,272
|
1,331
|
1,373
|
1,347
|
1,313
|
1,232
|
1,248
|
1,184
|
1,103
|
1,076
|