CRI・ミドルウェア【3698】業績推移・財務諸表

（単位：千円）	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	2Q19	3Q19	4Q19	1Q20	2Q20	2Q20	3Q20	4Q20	1Q21	2Q21	2Q21	3Q21	4Q21	1Q22	2Q22	2Q22	3Q22	4Q22	1Q23	2Q23	2Q23	3Q23	4Q23	1Q24	2Q24	2Q24	3Q24	4Q24	1Q25	2Q25	2Q25	3Q25	4Q25
売上高	250,059	360,142	335,209	389,336	274,456	336,932	342,743	304,831	306,540	397,312	387,978	549,420	474,307	-	454,288	354,110	501,320	480,076	-	528,920	457,705	883,038	686,022	-	776,289	656,034	774,516	658,131	-	654,007	653,567	875,192	681,486	-	771,344	709,204	829,443	673,033	-	826,565	737,402	930,000	861,000	-	994,000	756,000	837,000
売上原価	66,693	93,548	108,567	107,621	107,586	76,958	91,556	100,532	122,061	114,679	119,694	180,420	161,742	-	184,900	135,349	154,741	184,389	-	216,995	197,699	348,826	325,237	-	386,180	304,614	414,054	313,150	-	329,645	385,137	465,431	321,092	-	317,554	268,307	351,419	316,997	-	365,411	385,213	382,521	370,674	-	347,323	301,644	355,378
売上総利益	183,366	266,594	226,642	281,715	166,869	259,975	251,187	204,298	184,479	282,633	268,283	369,000	312,565	-	269,388	218,760	346,580	295,687	-	311,924	260,006	534,212	360,784	-	390,110	351,108	360,463	344,981	-	324,362	268,429	409,762	360,394	-	453,303	440,898	478,024	356,036	-	461,153	352,667	547,286	491,227	-	646,680	454,364	481,296
売上総利益率（％）														-					-					-					-					-					-					-
営業費用	159,862	161,200	148,777	162,065	182,862	201,040	198,503	181,098	167,635	175,239	153,817	206,093	177,014	-	192,795	204,327	204,569	231,870	-	226,106	221,246	265,427	293,176	-	278,581	300,940	305,304	319,635	-	305,607	305,222	319,645	323,129	-	302,072	375,770	386,765	319,990	-	311,587	349,042	368,164	355,045	-	395,342	374,003	394,796
営業利益	23,503	105,394	77,866	119,649	-15,992	58,933	52,684	23,200	16,844	107,394	114,466	162,906	135,550	-	76,594	14,432	142,012	63,816	-	85,819	38,760	268,785	67,608	-	111,392	50,305	55,158	25,345	-	19,100	-37,100	90,000	37,264	-	150,736	65,000	91,882	36,045	-	148,955	4,000	179,358	136,000	-	251,000	80,000	87,000
経常（税引前）利益	17,190	100,882	76,774	119,241	-14,875	60,844	50,146	23,900	17,840	109,433	119,080	167,434	138,363	-	75,497	17,155	140,684	65,534	-	85,491	44,801	262,068	68,152	-	111,455	97,567	59,161	29,418	-	27,171	-18,179	100,514	42,378	-	160,525	81,186	95,170	37,020	-	153,865	16,115	176,000	146,000	-	244,000	86,000	90,000
法人税等合計	6,552	36,138	25,226	42,794	-3,044	18,310	16,312	8,383	3,188	35,087	38,806	-12,791	42,630	-	25,055	6,124	-1,621	14,182	-	29,651	21,114	57,856	20,318	-	27,403	17,064	17,601	5,413	-	20,649	7,221	-11,803	7,948	-	53,910	29,183	-5,758	20,058	-	26,918	2,867	-355	41,104	-	74,115	28,794	528
純利益	10,637	64,745	51,547	76,448	-11,831	42,534	33,833	15,518	14,652	74,346	80,274	115,195	95,733	-	50,442	11,328	101,805	52,120	-	56,840	82,242	182,546	47,834	-	70,298	48,924	41,559	3,765	-	8,270	-25,400	-320,808	37,351	-	109,961	52,003	37,560	24,611	-	127,746	15,276	139,745	105,210	-	170,454	57,206	96,445
一株あたり利益	2.47	14.93	11.41	16.59	-2.5	9	7.15	3.28	3.09	15.69	16.86	24.1	19.91	-	10.39	2.3	20.82	10.13	-	10.67	15.41	34.3	8.46	-	12.67	8.35	7.22	0.66	-	1.51	-5.38	-59.02	6.84	-	20.57	9.18	7.22	4.71	-	24.45	2.92	26.19	19.46	-	32.49	10.75	17.81
希薄化後一株あたり利益	2.19	12.92	9.64	14.4	-	-	6.39	2.76	2.63	13.37	14.27	20.48	16.54	-	8.56	1.96	17.7	9.12	-	9.87	14.27	31.6	8.4	-	12.6	8.34	7.22	0.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
配当性向（%）	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-	-		-	-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
一株あたり配当金	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	-	0	-	-	0	-	0	-	-	20	-	0	-	-	0	-	0	-	-	15	-	0	-	-	20	-	0	-	-	25

CRI・ミドルウェア【3698】 業績推移・財務諸表

CRI・ミドルウェア【3698】業績推移・財務諸表