セレス【3696】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,595 1,398 1,433 1,648 1,578 1,531 3,629 4,018 3,629 3,218 3,569 2,456 2,833 3,173 4,368 4,325 3,855 3,896 3,942 4,596 5,243 5,604 6,088 5,686 7,096 7,256 6,842 4,882 6,310 6,180 6,547 5,701 6,803 8,428 8,112 8,796 10,768 10,769 11,575 11,158 10,753 12,766
有価証券 - - - - - - - - - 310 319 429 583 590 691 868 802 830 1,191 1,279 1,376 1,652 1,751 1,804 1,843 2,030 2,204 2,300 2,399 2,509 2,636 2,744 2,805 2,926 2,968 2,976 2,985 2,851 2,607 2,527 2,608 2,434 2,585
売掛金 - - - - - - - - - - - - - - 1,669 1,769 2,128 1,870 1,995 2,457 2,432 2,347 2,284 2,779 3,477 3,250 2,579 2,866 3,664 3,389 3,453 - 3,588 3,234 3,488 - 3,318 3,259 3,397 - 4,577 3,369 3,533
商品及び製品 - - - - - - - - - - - - - - - - - - - 4 3 8 7 28 14 11 20 32 68 130 170 208 208 341 299 384 545 951 1,353 1,855 2,007 2,001 1,784
流動資産合計 - 2,235 2,260 2,362 2,599 2,514 2,530 4,659 5,075 5,143 5,119 5,674 4,768 5,454 6,489 8,002 7,922 7,312 7,816 8,342 9,146 9,837 10,264 11,517 11,983 13,305 12,894 13,163 12,285 13,738 13,859 14,413 14,070 15,003 17,067 17,587 18,895 20,944 21,031 23,850 23,950 22,051 25,017
有形固定資産 - 22 76 71 69 66 66 63 70 64 52 210 206 201 242 229 252 319 419 413 407 383 348 296 279 271 256 261 272 269 266 263 255 233 204 361 684 819 805 779 792 670 666
投資有価証券 - - - 243 - - - 359 - - - 131 - - - 274 - - - 380 - - - 562 - - - 835 - - - 1,095 - - - 1,139 - - - 1,143 - - -
固定資産合計 - 253 964 964 951 1,096 1,156 1,174 1,237 1,044 1,943 2,317 3,774 3,833 4,303 3,948 4,423 5,232 4,930 4,560 4,694 4,607 4,562 4,710 5,220 5,428 6,751 7,072 7,274 7,959 8,259 8,184 8,348 8,363 7,960 8,328 9,016 9,120 8,894 9,126 8,739 10,233 12,319
総資産 - 2,488 3,224 3,326 3,551 3,611 3,686 5,833 6,312 6,188 7,063 7,991 8,543 9,287 10,793 11,950 12,346 12,544 12,746 12,902 13,840 14,444 14,826 16,227 17,203 18,733 19,645 20,235 19,558 21,697 22,118 22,597 22,419 23,366 25,027 25,915 27,911 30,064 29,925 32,976 32,689 32,283 37,336
短期借入金 - - - - - - - - - - - - - - 579 1,150 1,250 1,150 1,250 800 800 1,200 1,300 1,300 1,700 1,850 1,950 1,850 1,850 2,850 2,450 2,450 2,456 2,626 3,331 3,413 3,634 3,940 4,329 4,429 5,426 3,292 4,374
一年内返済予定の長期借入金 - 72 114 114 160 160 160 160 239 244 258 258 484 505 - 584 603 570 545 708 876 856 915 973 950 937 904 994 953 1,233 1,327 1,263 1,187 1,354 1,710 1,635 1,702 2,116 2,073 1,995 1,939 1,944 2,080
流動負債合計 - 633 985 1,060 1,063 1,108 1,078 1,157 1,233 1,208 1,607 1,831 1,807 2,201 2,726 4,162 4,617 4,533 4,780 4,711 4,979 5,589 5,876 7,472 7,679 8,522 8,316 8,924 8,227 10,111 9,909 10,558 10,621 11,052 12,460 13,451 14,273 15,244 15,168 16,852 17,611 16,910 20,018
長期借入金 - 215 356 337 453 413 373 345 713 643 580 515 1,205 1,063 1,074 1,022 950 821 783 1,062 1,589 1,380 1,303 1,228 1,006 1,059 1,051 1,244 1,313 2,036 2,428 2,117 1,857 2,176 2,716 2,314 2,146 3,477 3,280 3,091 2,710 2,325 3,094
固定負債合計 - 225 376 357 477 437 397 368 736 647 584 575 1,268 1,126 1,365 1,317 1,249 1,281 1,346 1,610 2,095 1,870 1,753 1,663 1,308 1,350 1,311 1,490 1,564 2,267 2,641 2,343 2,063 2,367 2,890 2,418 2,330 3,792 3,594 3,403 3,042 2,687 3,437
総負債 - 858 1,361 1,418 1,540 1,545 1,475 1,526 1,970 1,856 2,192 2,407 3,076 3,328 4,092 5,480 5,866 5,814 6,127 6,321 7,075 7,459 7,629 9,136 8,988 9,872 9,628 10,415 9,792 12,378 12,550 12,901 12,684 13,419 15,350 15,869 16,604 19,036 18,762 20,255 20,652 19,597 23,454
資本金及び資本剰余金 - 1,207 1,210 1,212 1,216 1,218 1,218 3,295 3,295 3,298 3,298 4,033 4,033 4,112 4,133 4,135 4,135 4,179 4,186 4,173 4,183 4,219 4,219 4,236 4,236 4,277 4,285 4,410 4,423 4,480 4,545 4,573 4,573 4,614 4,614 4,614 4,614 4,772 4,772 5,392 5,392 5,493 5,601
利益剰余金 - 429 660 698 797 851 960 973 1,000 1,013 1,561 1,541 1,422 1,831 2,181 1,885 1,836 2,127 1,913 1,768 1,879 1,962 2,224 2,322 3,463 3,921 5,208 4,899 4,839 4,309 4,468 4,496 4,470 4,623 4,380 4,720 5,324 5,165 5,337 5,972 5,224 6,834 7,673
株主資本 240 1,629 1,863 1,907 2,009 2,066 2,211 4,307 4,341 4,332 4,871 5,584 5,467 5,959 6,701 6,470 6,480 6,730 6,620 6,581 6,765 6,985 7,196 7,091 8,216 8,861 10,018 9,820 9,766 9,319 9,568 9,696 9,734 9,947 9,677 10,046 11,308 11,027 11,163 12,721 12,036 12,686 13,881