|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,595
|
1,398
|
1,433
|
1,648
|
1,578
|
1,531
|
3,629
|
4,018
|
3,629
|
3,218
|
3,569
|
2,456
|
2,833
|
3,173
|
4,368
|
4,325
|
3,855
|
3,896
|
3,942
|
4,596
|
5,243
|
5,604
|
6,088
|
5,686
|
7,096
|
7,256
|
6,842
|
4,882
|
6,310
|
6,180
|
6,547
|
5,701
|
6,803
|
8,428
|
8,112
|
8,796
|
10,768
|
10,769
|
11,575
|
11,158
|
10,753
|
12,766
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
310
|
319
|
429
|
583
|
590
|
691
|
868
|
802
|
830
|
1,191
|
1,279
|
1,376
|
1,652
|
1,751
|
1,804
|
1,843
|
2,030
|
2,204
|
2,300
|
2,399
|
2,509
|
2,636
|
2,744
|
2,805
|
2,926
|
2,968
|
2,976
|
2,985
|
2,851
|
2,607
|
2,527
|
2,608
|
2,434
|
2,585
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,669
|
1,769
|
2,128
|
1,870
|
1,995
|
2,457
|
2,432
|
2,347
|
2,284
|
2,779
|
3,477
|
3,250
|
2,579
|
2,866
|
3,664
|
3,389
|
3,453
|
-
|
3,588
|
3,234
|
3,488
|
-
|
3,318
|
3,259
|
3,397
|
-
|
4,577
|
3,369
|
3,533
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
3
|
8
|
7
|
28
|
14
|
11
|
20
|
32
|
68
|
130
|
170
|
208
|
208
|
341
|
299
|
384
|
545
|
951
|
1,353
|
1,855
|
2,007
|
2,001
|
1,784
|
|
流動資産合計
|
-
|
2,235
|
2,260
|
2,362
|
2,599
|
2,514
|
2,530
|
4,659
|
5,075
|
5,143
|
5,119
|
5,674
|
4,768
|
5,454
|
6,489
|
8,002
|
7,922
|
7,312
|
7,816
|
8,342
|
9,146
|
9,837
|
10,264
|
11,517
|
11,983
|
13,305
|
12,894
|
13,163
|
12,285
|
13,738
|
13,859
|
14,413
|
14,070
|
15,003
|
17,067
|
17,587
|
18,895
|
20,944
|
21,031
|
23,850
|
23,950
|
22,051
|
25,017
|
|
有形固定資産
|
-
|
22
|
76
|
71
|
69
|
66
|
66
|
63
|
70
|
64
|
52
|
210
|
206
|
201
|
242
|
229
|
252
|
319
|
419
|
413
|
407
|
383
|
348
|
296
|
279
|
271
|
256
|
261
|
272
|
269
|
266
|
263
|
255
|
233
|
204
|
361
|
684
|
819
|
805
|
779
|
792
|
670
|
666
|
|
投資有価証券
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
274
|
-
|
-
|
-
|
380
|
-
|
-
|
-
|
562
|
-
|
-
|
-
|
835
|
-
|
-
|
-
|
1,095
|
-
|
-
|
-
|
1,139
|
-
|
-
|
-
|
1,143
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
253
|
964
|
964
|
951
|
1,096
|
1,156
|
1,174
|
1,237
|
1,044
|
1,943
|
2,317
|
3,774
|
3,833
|
4,303
|
3,948
|
4,423
|
5,232
|
4,930
|
4,560
|
4,694
|
4,607
|
4,562
|
4,710
|
5,220
|
5,428
|
6,751
|
7,072
|
7,274
|
7,959
|
8,259
|
8,184
|
8,348
|
8,363
|
7,960
|
8,328
|
9,016
|
9,120
|
8,894
|
9,126
|
8,739
|
10,233
|
12,319
|
|
総資産
|
-
|
2,488
|
3,224
|
3,326
|
3,551
|
3,611
|
3,686
|
5,833
|
6,312
|
6,188
|
7,063
|
7,991
|
8,543
|
9,287
|
10,793
|
11,950
|
12,346
|
12,544
|
12,746
|
12,902
|
13,840
|
14,444
|
14,826
|
16,227
|
17,203
|
18,733
|
19,645
|
20,235
|
19,558
|
21,697
|
22,118
|
22,597
|
22,419
|
23,366
|
25,027
|
25,915
|
27,911
|
30,064
|
29,925
|
32,976
|
32,689
|
32,283
|
37,336
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
579
|
1,150
|
1,250
|
1,150
|
1,250
|
800
|
800
|
1,200
|
1,300
|
1,300
|
1,700
|
1,850
|
1,950
|
1,850
|
1,850
|
2,850
|
2,450
|
2,450
|
2,456
|
2,626
|
3,331
|
3,413
|
3,634
|
3,940
|
4,329
|
4,429
|
5,426
|
3,292
|
4,374
|
|
一年内返済予定の長期借入金
|
-
|
72
|
114
|
114
|
160
|
160
|
160
|
160
|
239
|
244
|
258
|
258
|
484
|
505
|
-
|
584
|
603
|
570
|
545
|
708
|
876
|
856
|
915
|
973
|
950
|
937
|
904
|
994
|
953
|
1,233
|
1,327
|
1,263
|
1,187
|
1,354
|
1,710
|
1,635
|
1,702
|
2,116
|
2,073
|
1,995
|
1,939
|
1,944
|
2,080
|
|
流動負債合計
|
-
|
633
|
985
|
1,060
|
1,063
|
1,108
|
1,078
|
1,157
|
1,233
|
1,208
|
1,607
|
1,831
|
1,807
|
2,201
|
2,726
|
4,162
|
4,617
|
4,533
|
4,780
|
4,711
|
4,979
|
5,589
|
5,876
|
7,472
|
7,679
|
8,522
|
8,316
|
8,924
|
8,227
|
10,111
|
9,909
|
10,558
|
10,621
|
11,052
|
12,460
|
13,451
|
14,273
|
15,244
|
15,168
|
16,852
|
17,611
|
16,910
|
20,018
|
|
長期借入金
|
-
|
215
|
356
|
337
|
453
|
413
|
373
|
345
|
713
|
643
|
580
|
515
|
1,205
|
1,063
|
1,074
|
1,022
|
950
|
821
|
783
|
1,062
|
1,589
|
1,380
|
1,303
|
1,228
|
1,006
|
1,059
|
1,051
|
1,244
|
1,313
|
2,036
|
2,428
|
2,117
|
1,857
|
2,176
|
2,716
|
2,314
|
2,146
|
3,477
|
3,280
|
3,091
|
2,710
|
2,325
|
3,094
|
|
固定負債合計
|
-
|
225
|
376
|
357
|
477
|
437
|
397
|
368
|
736
|
647
|
584
|
575
|
1,268
|
1,126
|
1,365
|
1,317
|
1,249
|
1,281
|
1,346
|
1,610
|
2,095
|
1,870
|
1,753
|
1,663
|
1,308
|
1,350
|
1,311
|
1,490
|
1,564
|
2,267
|
2,641
|
2,343
|
2,063
|
2,367
|
2,890
|
2,418
|
2,330
|
3,792
|
3,594
|
3,403
|
3,042
|
2,687
|
3,437
|
|
総負債
|
-
|
858
|
1,361
|
1,418
|
1,540
|
1,545
|
1,475
|
1,526
|
1,970
|
1,856
|
2,192
|
2,407
|
3,076
|
3,328
|
4,092
|
5,480
|
5,866
|
5,814
|
6,127
|
6,321
|
7,075
|
7,459
|
7,629
|
9,136
|
8,988
|
9,872
|
9,628
|
10,415
|
9,792
|
12,378
|
12,550
|
12,901
|
12,684
|
13,419
|
15,350
|
15,869
|
16,604
|
19,036
|
18,762
|
20,255
|
20,652
|
19,597
|
23,454
|
|
資本金及び資本剰余金
|
-
|
1,207
|
1,210
|
1,212
|
1,216
|
1,218
|
1,218
|
3,295
|
3,295
|
3,298
|
3,298
|
4,033
|
4,033
|
4,112
|
4,133
|
4,135
|
4,135
|
4,179
|
4,186
|
4,173
|
4,183
|
4,219
|
4,219
|
4,236
|
4,236
|
4,277
|
4,285
|
4,410
|
4,423
|
4,480
|
4,545
|
4,573
|
4,573
|
4,614
|
4,614
|
4,614
|
4,614
|
4,772
|
4,772
|
5,392
|
5,392
|
5,493
|
5,601
|
|
利益剰余金
|
-
|
429
|
660
|
698
|
797
|
851
|
960
|
973
|
1,000
|
1,013
|
1,561
|
1,541
|
1,422
|
1,831
|
2,181
|
1,885
|
1,836
|
2,127
|
1,913
|
1,768
|
1,879
|
1,962
|
2,224
|
2,322
|
3,463
|
3,921
|
5,208
|
4,899
|
4,839
|
4,309
|
4,468
|
4,496
|
4,470
|
4,623
|
4,380
|
4,720
|
5,324
|
5,165
|
5,337
|
5,972
|
5,224
|
6,834
|
7,673
|
|
株主資本
|
240
|
1,629
|
1,863
|
1,907
|
2,009
|
2,066
|
2,211
|
4,307
|
4,341
|
4,332
|
4,871
|
5,584
|
5,467
|
5,959
|
6,701
|
6,470
|
6,480
|
6,730
|
6,620
|
6,581
|
6,765
|
6,985
|
7,196
|
7,091
|
8,216
|
8,861
|
10,018
|
9,820
|
9,766
|
9,319
|
9,568
|
9,696
|
9,734
|
9,947
|
9,677
|
10,046
|
11,308
|
11,027
|
11,163
|
12,721
|
12,036
|
12,686
|
13,881
|