|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,224
|
892
|
1,043
|
1,166
|
1,023
|
1,085
|
902
|
819
|
1,454
|
1,308
|
1,144
|
1,499
|
1,355
|
1,306
|
1,060
|
2,023
|
1,628
|
1,490
|
1,321
|
1,179
|
1,009
|
1,086
|
500
|
556
|
553
|
601
|
725
|
700
|
758
|
921
|
695
|
361
|
325
|
444
|
512
|
360
|
528
|
801
|
587
|
1,171
|
1,043
|
1,112
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
284
|
-
|
-
|
-
|
375
|
473
|
494
|
510
|
449
|
486
|
551
|
637
|
707
|
789
|
639
|
1,056
|
1,310
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
22
|
72
|
75
|
46
|
41
|
40
|
23
|
36
|
35
|
30
|
76
|
95
|
158
|
|
流動資産合計
|
-
|
1,970
|
2,062
|
2,215
|
2,435
|
2,614
|
2,726
|
2,542
|
2,575
|
2,568
|
2,453
|
2,193
|
2,791
|
2,729
|
2,538
|
1,972
|
2,552
|
2,131
|
2,026
|
1,899
|
1,675
|
1,508
|
1,346
|
880
|
797
|
817
|
879
|
1,088
|
1,069
|
1,147
|
1,313
|
1,282
|
981
|
966
|
1,014
|
1,141
|
992
|
1,269
|
1,597
|
1,468
|
2,105
|
2,294
|
2,679
|
|
有形固定資産
|
-
|
11
|
198
|
190
|
181
|
173
|
165
|
160
|
156
|
148
|
148
|
142
|
134
|
126
|
31
|
31
|
39
|
36
|
28
|
26
|
24
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
-
|
-
|
0
|
4
|
11
|
12
|
16
|
15
|
|
投資有価証券
|
-
|
1
|
113
|
86
|
86
|
75
|
74
|
69
|
69
|
37
|
37
|
40
|
430
|
432
|
432
|
434
|
464
|
464
|
122
|
127
|
127
|
107
|
23
|
45
|
44
|
55
|
22
|
23
|
23
|
24
|
23
|
60
|
58
|
94
|
144
|
120
|
117
|
119
|
130
|
133
|
131
|
100
|
109
|
|
固定資産合計
|
-
|
117
|
1,230
|
1,031
|
1,009
|
973
|
924
|
895
|
874
|
819
|
976
|
958
|
1,320
|
1,356
|
1,264
|
1,537
|
1,028
|
1,024
|
402
|
284
|
285
|
264
|
72
|
476
|
461
|
467
|
418
|
404
|
412
|
385
|
216
|
261
|
591
|
620
|
665
|
638
|
652
|
662
|
738
|
823
|
654
|
649
|
652
|
|
総資産
|
-
|
2,088
|
3,300
|
3,252
|
3,450
|
3,591
|
3,655
|
3,441
|
3,452
|
3,389
|
3,432
|
3,153
|
4,118
|
4,092
|
3,807
|
3,515
|
3,583
|
3,160
|
2,432
|
2,186
|
1,962
|
1,774
|
1,420
|
1,357
|
1,258
|
1,284
|
1,419
|
1,493
|
1,481
|
1,532
|
1,617
|
1,543
|
1,573
|
1,587
|
1,679
|
1,780
|
1,645
|
1,931
|
2,336
|
2,292
|
2,760
|
2,943
|
3,332
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
209
|
294
|
463
|
335
|
237
|
258
|
241
|
265
|
290
|
356
|
437
|
276
|
531
|
|
短期借入金
|
-
|
200
|
500
|
500
|
350
|
450
|
550
|
580
|
550
|
400
|
450
|
450
|
450
|
450
|
550
|
540
|
459
|
306
|
306
|
218
|
214
|
214
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
76
|
76
|
126
|
85
|
82
|
2
|
2
|
0
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
59
|
81
|
131
|
149
|
146
|
144
|
142
|
236
|
258
|
256
|
248
|
245
|
226
|
216
|
206
|
197
|
159
|
144
|
117
|
95
|
85
|
75
|
65
|
53
|
37
|
26
|
7
|
76
|
76
|
-
|
-
|
-
|
378
|
461
|
293
|
443
|
655
|
663
|
659
|
840
|
1,170
|
|
流動負債合計
|
-
|
945
|
1,551
|
1,587
|
1,628
|
1,726
|
2,050
|
1,867
|
1,952
|
1,687
|
1,850
|
1,730
|
1,929
|
1,937
|
1,843
|
1,689
|
1,527
|
1,273
|
980
|
802
|
689
|
634
|
571
|
415
|
374
|
420
|
457
|
434
|
427
|
351
|
463
|
544
|
657
|
746
|
983
|
1,103
|
864
|
1,107
|
1,396
|
1,368
|
1,593
|
1,852
|
2,233
|
|
長期借入金
|
-
|
-
|
157
|
217
|
345
|
394
|
359
|
325
|
287
|
551
|
540
|
480
|
426
|
365
|
320
|
300
|
243
|
201
|
123
|
98
|
73
|
58
|
37
|
26
|
7
|
-
|
69
|
-
|
-
|
152
|
176
|
36
|
30
|
23
|
74
|
10
|
4
|
-
|
102
|
47
|
39
|
31
|
23
|
|
固定負債合計
|
-
|
12
|
470
|
522
|
612
|
655
|
576
|
540
|
458
|
716
|
672
|
609
|
515
|
517
|
421
|
414
|
278
|
235
|
123
|
98
|
73
|
58
|
42
|
30
|
7
|
0
|
82
|
0
|
0
|
152
|
267
|
288
|
240
|
200
|
167
|
128
|
230
|
157
|
122
|
67
|
213
|
194
|
177
|
|
総負債
|
-
|
957
|
2,022
|
2,110
|
2,242
|
2,382
|
2,627
|
2,408
|
2,411
|
2,403
|
2,523
|
2,340
|
2,445
|
2,455
|
2,265
|
2,103
|
1,806
|
1,509
|
1,103
|
901
|
762
|
692
|
613
|
446
|
382
|
420
|
578
|
434
|
427
|
504
|
835
|
833
|
898
|
946
|
1,150
|
1,232
|
1,094
|
1,265
|
1,518
|
1,436
|
1,806
|
2,047
|
2,410
|
|
資本金及び資本剰余金
|
-
|
814
|
826
|
730
|
743
|
744
|
744
|
744
|
745
|
747
|
751
|
751
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,650
|
1,529
|
1,529
|
1,529
|
1,529
|
1,529
|
1,529
|
3,056
|
1,744
|
1,744
|
1,745
|
3,588
|
1,743
|
1,743
|
1,743
|
3,588
|
1,744
|
1,744
|
1,840
|
4,040
|
2,015
|
672
|
672
|
679
|
|
利益剰余金
|
-
|
313
|
367
|
326
|
371
|
364
|
174
|
177
|
175
|
107
|
2
|
-95
|
-139
|
-202
|
-298
|
-430
|
85
|
-37
|
-323
|
-366
|
-331
|
-449
|
-725
|
-621
|
-655
|
-667
|
-691
|
-688
|
-693
|
-723
|
-871
|
-855
|
-895
|
-940
|
-1,083
|
-1,072
|
-1,073
|
-1,061
|
-1,064
|
-1,076
|
375
|
319
|
347
|
|
株主資本
|
391
|
1,130
|
1,277
|
1,142
|
1,207
|
1,209
|
1,028
|
1,033
|
1,040
|
985
|
908
|
812
|
1,672
|
1,636
|
1,542
|
1,411
|
1,776
|
1,650
|
1,328
|
1,284
|
1,200
|
1,082
|
806
|
910
|
876
|
864
|
840
|
1,058
|
1,054
|
1,028
|
799
|
710
|
674
|
640
|
528
|
548
|
550
|
666
|
817
|
855
|
954
|
895
|
570
|