|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,773
|
683
|
575
|
700
|
941
|
741
|
752
|
700
|
2,629
|
2,621
|
2,314
|
1,982
|
1,335
|
1,172
|
1,380
|
1,211
|
827
|
1,314
|
1,611
|
1,273
|
1,586
|
1,642
|
1,740
|
1,635
|
1,528
|
1,518
|
1,316
|
1,033
|
824
|
783
|
1,080
|
1,065
|
1,021
|
847
|
955
|
871
|
784
|
766
|
666
|
765
|
714
|
863
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
649
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,679
|
1,692
|
1,499
|
1,325
|
1,472
|
1,340
|
1,358
|
1,339
|
3,477
|
3,154
|
2,926
|
2,655
|
2,204
|
2,303
|
2,184
|
1,952
|
1,460
|
1,824
|
2,164
|
2,214
|
2,609
|
2,640
|
2,714
|
2,968
|
2,583
|
2,419
|
2,105
|
2,011
|
1,754
|
1,604
|
1,754
|
1,776
|
1,718
|
1,658
|
1,609
|
1,610
|
1,369
|
1,422
|
1,247
|
1,502
|
1,354
|
1,622
|
|
有形固定資産
|
-
|
115
|
113
|
105
|
78
|
66
|
47
|
51
|
47
|
43
|
41
|
37
|
39
|
35
|
62
|
57
|
55
|
50
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
投資有価証券
|
-
|
-
|
5
|
-
|
-
|
425
|
182
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
|
固定資産合計
|
-
|
646
|
767
|
716
|
554
|
934
|
525
|
369
|
400
|
396
|
402
|
428
|
497
|
707
|
729
|
553
|
509
|
375
|
266
|
241
|
399
|
423
|
421
|
395
|
372
|
351
|
503
|
506
|
416
|
397
|
365
|
367
|
262
|
241
|
239
|
237
|
236
|
237
|
119
|
118
|
117
|
117
|
123
|
|
総資産
|
-
|
3,325
|
2,460
|
2,216
|
1,879
|
2,407
|
1,865
|
1,727
|
1,739
|
3,874
|
3,556
|
3,354
|
3,152
|
2,911
|
3,032
|
2,737
|
2,462
|
1,835
|
2,091
|
2,406
|
2,613
|
3,032
|
3,062
|
3,109
|
3,340
|
2,934
|
2,923
|
2,612
|
2,428
|
2,152
|
1,969
|
2,121
|
2,039
|
1,960
|
1,897
|
1,847
|
1,847
|
1,606
|
1,541
|
1,366
|
1,620
|
1,471
|
1,746
|
|
短期借入金
|
-
|
66
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
387
|
587
|
700
|
700
|
500
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
37
|
190
|
-
|
257
|
245
|
125
|
111
|
98
|
97
|
97
|
97
|
97
|
92
|
51
|
43
|
2
|
-
|
-
|
-
|
30
|
30
|
30
|
30
|
30
|
22
|
54
|
47
|
39
|
39
|
39
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
359
|
350
|
419
|
488
|
595
|
465
|
483
|
445
|
642
|
589
|
638
|
710
|
1,124
|
1,313
|
1,293
|
1,202
|
960
|
777
|
393
|
604
|
957
|
959
|
1,079
|
1,300
|
1,088
|
1,105
|
986
|
992
|
918
|
958
|
935
|
960
|
978
|
941
|
881
|
916
|
790
|
759
|
737
|
693
|
659
|
732
|
|
長期借入金
|
-
|
109
|
186
|
139
|
224
|
189
|
148
|
140
|
99
|
92
|
51
|
43
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
22
|
15
|
7
|
-
|
-
|
116
|
106
|
96
|
86
|
76
|
66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
109
|
188
|
141
|
227
|
1,046
|
586
|
578
|
538
|
530
|
488
|
480
|
439
|
0
|
0
|
0
|
0
|
1
|
59
|
59
|
88
|
23
|
15
|
7
|
0
|
0
|
119
|
107
|
96
|
90
|
79
|
458
|
391
|
3
|
2
|
2
|
1
|
5
|
4
|
1
|
0
|
2
|
1
|
|
総負債
|
-
|
468
|
538
|
561
|
716
|
1,642
|
1,052
|
1,061
|
984
|
1,173
|
1,078
|
1,118
|
1,150
|
1,124
|
1,313
|
1,293
|
1,202
|
961
|
837
|
452
|
692
|
980
|
974
|
1,087
|
1,300
|
1,089
|
1,224
|
1,093
|
1,089
|
1,009
|
1,037
|
1,394
|
1,351
|
982
|
943
|
883
|
918
|
795
|
763
|
738
|
693
|
662
|
733
|
|
資本金及び資本剰余金
|
-
|
2,498
|
2,575
|
2,575
|
2,575
|
2,575
|
2,993
|
2,993
|
3,123
|
5,275
|
5,287
|
5,311
|
5,447
|
5,727
|
5,930
|
5,930
|
5,956
|
5,983
|
6,548
|
7,432
|
7,532
|
7,532
|
7,532
|
7,532
|
2,087
|
2,087
|
2,087
|
2,087
|
2,087
|
2,087
|
2,527
|
2,097
|
1,220
|
2,487
|
2,527
|
2,687
|
1,220
|
1,220
|
1,319
|
1,325
|
1,274
|
1,274
|
1,574
|
|
利益剰余金
|
-
|
357
|
-660
|
-958
|
-1,455
|
-1,808
|
-2,247
|
-2,377
|
-2,429
|
-2,595
|
-2,829
|
-3,083
|
-3,457
|
-3,935
|
-4,232
|
-4,509
|
-4,718
|
-5,133
|
-5,310
|
-5,482
|
-5,616
|
-5,484
|
-5,449
|
-5,515
|
-53
|
-248
|
-394
|
-574
|
-754
|
-950
|
-1,160
|
-1,378
|
-1,418
|
-1,518
|
-1,580
|
-1,731
|
-297
|
-416
|
-548
|
-703
|
-352
|
-469
|
-565
|
|
株主資本
|
2,012
|
2,857
|
1,921
|
1,655
|
1,163
|
765
|
813
|
665
|
755
|
2,700
|
2,478
|
2,236
|
2,001
|
1,786
|
1,718
|
1,442
|
1,258
|
873
|
1,254
|
1,953
|
1,920
|
2,051
|
2,087
|
2,021
|
2,039
|
1,844
|
1,698
|
1,518
|
1,338
|
1,142
|
931
|
727
|
687
|
977
|
954
|
963
|
929
|
810
|
777
|
627
|
926
|
809
|
1,013
|