コロプラ【3668】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 35,584 42,639 37,848 47,159 47,511 52,557 49,072 49,929 47,616 51,409 52,514 57,305 56,550 60,400 59,984 57,740 55,985 55,473 59,900 63,547 62,765 65,009 58,669 62,383 61,858 58,871 57,650 58,982 59,857 60,330 56,787 57,543 57,609 57,960 55,792 56,840 52,786 50,250 48,601 50,523 49,288 50,273
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - 5,921 6,546 7,591 7,592 8,844 9,604 10,334 9,383 9,486 9,940 9,908 9,343 9,697 10,297 10,166 10,997 9,481 9,390 8,720
流動資産合計 - 45,346 53,938 54,762 58,822 58,473 61,758 59,544 59,068 58,414 62,327 63,052 64,356 63,351 68,133 65,418 65,018 63,397 64,851 68,424 72,148 70,980 74,180 66,290 76,546 76,682 74,430 72,858 74,334 75,337 77,917 72,279 74,069 73,862 74,889 70,472 72,015 69,120 67,267 65,748 65,485 63,896 64,271
有形固定資産 - 553 831 835 1,072 1,204 1,378 1,565 1,957 1,874 1,929 1,922 1,896 1,906 1,882 1,876 1,837 1,776 1,537 758 763 778 679 629 561 505 484 643 1,896 1,835 1,837 1,800 1,774 1,755 1,780 1,821 1,795 1,758 1,641 1,591 1,561 1,534 1,498
投資有価証券 - 315 556 - - - 3,879 - - - 7,018 - - - 3,344 - - - 5,256 - - - 6,953 - - - 2,344 - - - 1,473 - - - 2,833 - - - 7,588 - - 14,827 8,249
固定資産合計 - 2,666 5,322 7,127 10,377 9,560 10,543 11,442 13,661 13,732 13,417 13,407 12,572 12,353 9,110 8,820 9,327 9,945 9,889 8,792 8,587 12,363 11,653 13,263 7,190 7,115 6,384 6,271 7,205 6,985 5,363 6,175 6,444 6,615 6,805 7,095 9,095 11,869 12,537 10,563 10,433 18,117 11,470
総資産 - 48,013 59,260 61,890 69,199 68,033 72,301 70,986 72,729 72,146 75,744 76,459 76,928 75,705 77,244 74,239 74,345 73,342 74,740 77,217 80,736 83,343 85,833 79,554 83,737 83,798 80,814 79,129 81,540 82,322 83,280 78,455 80,513 80,478 81,695 77,567 81,111 80,989 79,805 76,312 75,919 82,014 75,742
流動負債合計 - 17,498 15,298 13,404 14,821 11,259 9,729 7,644 7,302 4,812 5,923 7,678 6,685 5,229 6,096 5,686 5,424 4,635 4,783 6,534 7,541 8,392 9,521 5,107 6,493 8,134 4,922 5,245 5,594 5,006 5,694 4,383 4,931 3,927 4,327 3,864 5,131 5,698 6,567 5,402 5,294 4,912 5,644
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,333 1,166 999 833 666 499 333
固定負債合計 - 229 367 368 393 532 423 431 432 434 528 515 515 519 522 523 525 486 523 524 525 547 532 526 516 512 141 141 758 750 1,011 805 899 1,072 1,133 958 2,304 2,131 1,849 1,812 1,684 3,303 1,156
総負債 - 17,728 15,666 13,773 15,214 11,792 10,152 8,076 7,735 5,247 6,451 8,193 7,201 5,748 6,619 6,210 5,949 5,121 5,307 7,059 8,066 8,939 10,053 5,634 7,010 8,647 5,063 5,386 6,353 5,756 6,705 5,189 5,830 5,000 5,460 4,822 7,436 7,829 8,417 7,215 6,979 8,216 6,801
資本金及び資本剰余金 - 12,545 12,654 12,694 12,762 12,765 12,527 12,563 12,616 12,623 12,625 12,679 12,733 12,739 12,741 12,743 12,779 12,779 12,779 12,781 12,831 12,831 12,831 12,831 12,871 12,852 12,852 12,852 12,915 12,915 12,915 12,915 12,960 12,960 12,960 12,958 13,008 13,008 13,008 13,008 13,050 13,050 13,050
利益剰余金 - 17,739 35,940 40,423 46,221 48,410 54,262 54,855 57,026 58,591 60,835 59,632 60,884 61,334 62,473 59,929 60,237 60,156 61,376 61,907 64,505 65,816 67,185 65,239 68,000 66,543 67,037 65,291 66,417 67,388 67,028 64,051 65,397 65,709 66,358 63,260 63,900 63,288 61,764 59,242 59,375 58,596 58,891
株主資本 7,877 30,285 43,594 48,117 53,984 56,241 62,149 62,910 64,994 66,899 69,293 68,266 69,727 69,956 70,625 68,029 68,396 68,221 69,433 70,157 72,669 74,403 75,779 73,919 76,727 75,151 75,751 73,742 75,187 76,566 76,575 73,266 74,683 75,477 76,234 72,745 73,674 73,159 71,387 69,096 68,940 73,798 68,940