|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,328
|
983
|
946
|
719
|
1,229
|
992
|
878
|
910
|
704
|
1,003
|
469
|
1,401
|
1,294
|
1,156
|
1,029
|
991
|
1,027
|
1,280
|
890
|
515
|
1,212
|
1,050
|
1,113
|
937
|
895
|
966
|
652
|
1,023
|
1,685
|
1,698
|
1,562
|
1,110
|
800
|
886
|
1,093
|
1,000
|
1,304
|
952
|
809
|
851
|
1,050
|
757
|
|
流動資産合計
|
-
|
2,725
|
1,775
|
1,710
|
1,457
|
1,876
|
1,631
|
1,750
|
1,487
|
1,288
|
1,567
|
1,414
|
2,259
|
2,007
|
1,865
|
1,618
|
1,587
|
1,565
|
1,847
|
1,447
|
1,088
|
1,707
|
1,511
|
1,724
|
1,585
|
1,576
|
1,514
|
1,342
|
1,518
|
2,241
|
2,190
|
2,015
|
1,614
|
1,454
|
1,552
|
1,605
|
1,411
|
1,757
|
1,607
|
1,488
|
1,546
|
1,504
|
1,228
|
|
有形固定資産
|
-
|
237
|
204
|
194
|
187
|
110
|
104
|
131
|
128
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
8
|
8
|
8
|
8
|
11
|
12
|
13
|
14
|
16
|
15
|
15
|
14
|
13
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
0
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
固定資産合計
|
-
|
730
|
570
|
542
|
494
|
425
|
494
|
427
|
419
|
277
|
277
|
267
|
256
|
278
|
269
|
255
|
255
|
281
|
292
|
280
|
279
|
299
|
335
|
322
|
332
|
418
|
425
|
194
|
197
|
199
|
195
|
234
|
306
|
296
|
298
|
287
|
286
|
291
|
283
|
272
|
271
|
271
|
271
|
|
総資産
|
-
|
3,456
|
2,347
|
2,253
|
1,952
|
2,302
|
2,125
|
2,178
|
1,907
|
1,565
|
1,844
|
1,682
|
2,515
|
2,286
|
2,135
|
1,874
|
1,842
|
1,846
|
2,140
|
1,727
|
1,368
|
2,007
|
1,846
|
2,047
|
1,918
|
1,995
|
1,940
|
1,536
|
1,716
|
2,440
|
2,386
|
2,250
|
1,920
|
1,750
|
1,851
|
1,893
|
1,698
|
2,048
|
1,891
|
1,760
|
1,818
|
1,776
|
1,500
|
|
短期借入金
|
-
|
-
|
300
|
298
|
50
|
166
|
166
|
137
|
75
|
37
|
545
|
308
|
20
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
435
|
435
|
435
|
435
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
750
|
750
|
750
|
750
|
500
|
300
|
300
|
300
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
550
|
550
|
550
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
524
|
581
|
568
|
310
|
447
|
427
|
428
|
360
|
280
|
869
|
886
|
558
|
512
|
519
|
516
|
445
|
473
|
420
|
957
|
913
|
1,027
|
937
|
1,204
|
1,038
|
999
|
1,044
|
971
|
955
|
1,035
|
1,024
|
1,120
|
1,103
|
1,451
|
1,375
|
1,380
|
1,291
|
1,092
|
861
|
867
|
787
|
789
|
780
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
550
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
64
|
65
|
65
|
65
|
66
|
37
|
63
|
63
|
52
|
52
|
52
|
51
|
51
|
51
|
51
|
51
|
51
|
601
|
51
|
51
|
165
|
118
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
|
総負債
|
-
|
589
|
646
|
634
|
376
|
513
|
464
|
491
|
423
|
333
|
922
|
939
|
610
|
564
|
571
|
567
|
497
|
525
|
1,022
|
1,008
|
964
|
1,193
|
1,055
|
1,206
|
1,040
|
1,003
|
1,048
|
974
|
958
|
1,038
|
1,027
|
1,122
|
1,106
|
1,453
|
1,379
|
1,384
|
1,295
|
1,096
|
865
|
871
|
791
|
792
|
783
|
|
資本金及び資本剰余金
|
-
|
1,730
|
1,777
|
1,924
|
1,925
|
2,337
|
2,337
|
2,337
|
2,337
|
2,337
|
2,338
|
2,338
|
3,602
|
3,602
|
3,602
|
3,602
|
4,031
|
4,378
|
4,476
|
4,476
|
4,483
|
5,477
|
5,648
|
5,648
|
5,648
|
5,705
|
5,705
|
5,705
|
6,113
|
6,759
|
6,759
|
6,759
|
6,759
|
6,759
|
7,117
|
7,514
|
7,603
|
8,569
|
8,777
|
8,777
|
9,073
|
9,506
|
9,506
|
|
利益剰余金
|
-
|
1,135
|
-86
|
-313
|
-356
|
-551
|
-678
|
-653
|
-855
|
-1,133
|
-1,450
|
-1,636
|
-1,743
|
-1,933
|
-2,094
|
-2,355
|
-2,753
|
-3,122
|
-3,424
|
-3,824
|
-4,148
|
-4,732
|
-4,925
|
-4,868
|
-4,832
|
-4,718
|
-4,818
|
-5,148
|
-5,361
|
-5,361
|
-5,404
|
-5,635
|
-5,949
|
-6,466
|
-6,652
|
-7,009
|
-7,206
|
-7,621
|
-7,755
|
-7,891
|
-8,050
|
-8,525
|
-8,792
|
|
株主資本
|
2,995
|
2,866
|
1,700
|
1,619
|
1,576
|
1,788
|
1,661
|
1,685
|
1,483
|
1,232
|
922
|
743
|
1,905
|
1,722
|
1,564
|
1,306
|
1,345
|
1,321
|
1,117
|
718
|
403
|
813
|
790
|
840
|
877
|
991
|
892
|
561
|
757
|
1,401
|
1,357
|
1,127
|
813
|
296
|
471
|
508
|
402
|
952
|
1,026
|
889
|
1,027
|
984
|
716
|