|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,534
|
2,486
|
2,314
|
1,984
|
2,493
|
3,137
|
2,982
|
3,824
|
3,438
|
3,252
|
3,148
|
3,886
|
5,125
|
5,081
|
5,491
|
6,456
|
6,902
|
6,699
|
6,873
|
8,186
|
8,283
|
8,988
|
10,182
|
11,808
|
10,470
|
11,937
|
12,082
|
12,845
|
12,294
|
11,819
|
9,884
|
10,316
|
10,288
|
10,188
|
9,923
|
10,729
|
10,149
|
9,258
|
9,077
|
9,288
|
8,716
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
-
|
-
|
|
流動資産合計
|
-
|
3,660
|
2,783
|
2,852
|
2,722
|
2,847
|
3,524
|
3,641
|
4,449
|
4,279
|
4,117
|
3,995
|
4,575
|
5,668
|
5,623
|
6,009
|
7,010
|
7,288
|
7,116
|
7,405
|
8,648
|
8,632
|
9,425
|
10,702
|
12,339
|
11,028
|
12,576
|
12,530
|
13,313
|
13,330
|
12,750
|
11,378
|
11,665
|
10,817
|
10,736
|
10,498
|
11,271
|
10,690
|
9,889
|
9,772
|
10,334
|
9,256
|
|
有形固定資産
|
-
|
22
|
46
|
54
|
49
|
47
|
45
|
42
|
25
|
25
|
81
|
79
|
68
|
68
|
67
|
66
|
65
|
64
|
62
|
62
|
61
|
65
|
75
|
73
|
68
|
82
|
50
|
47
|
46
|
45
|
45
|
65
|
62
|
72
|
71
|
73
|
69
|
78
|
197
|
156
|
144
|
257
|
|
投資有価証券
|
-
|
307
|
520
|
347
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
4
|
119
|
193
|
193
|
206
|
206
|
222
|
332
|
619
|
683
|
547
|
1,429
|
1,447
|
1,464
|
1,307
|
1,323
|
1,971
|
3,228
|
3,552
|
4,197
|
|
固定資産合計
|
-
|
482
|
1,108
|
950
|
593
|
605
|
617
|
597
|
630
|
612
|
672
|
199
|
157
|
145
|
145
|
143
|
141
|
150
|
160
|
180
|
187
|
177
|
196
|
319
|
398
|
397
|
345
|
351
|
363
|
736
|
1,029
|
1,138
|
1,019
|
1,916
|
1,986
|
2,000
|
1,954
|
1,975
|
2,609
|
3,807
|
4,110
|
5,192
|
|
総資産
|
-
|
4,142
|
3,891
|
3,802
|
3,315
|
3,453
|
4,142
|
4,239
|
5,080
|
4,891
|
4,789
|
4,195
|
4,733
|
5,814
|
5,768
|
6,152
|
7,151
|
7,438
|
7,276
|
7,586
|
8,835
|
8,809
|
9,622
|
11,021
|
12,737
|
11,425
|
12,921
|
12,881
|
13,676
|
14,067
|
13,779
|
12,516
|
12,685
|
12,733
|
12,723
|
12,498
|
13,225
|
12,666
|
12,497
|
13,578
|
14,444
|
14,448
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
200
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
|
流動負債合計
|
-
|
1,488
|
1,221
|
1,182
|
1,266
|
1,175
|
1,599
|
1,428
|
1,885
|
1,451
|
1,134
|
775
|
707
|
1,484
|
1,124
|
1,132
|
1,624
|
1,505
|
975
|
871
|
1,447
|
1,379
|
1,743
|
2,618
|
3,509
|
2,115
|
3,177
|
2,710
|
2,810
|
3,396
|
3,265
|
2,324
|
2,531
|
2,903
|
2,761
|
2,455
|
2,691
|
2,417
|
2,459
|
2,301
|
2,572
|
2,191
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
9
|
7
|
6
|
|
固定負債合計
|
-
|
4
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
19
|
336
|
432
|
700
|
|
総負債
|
-
|
1,492
|
1,242
|
1,182
|
1,266
|
1,175
|
1,599
|
1,428
|
1,885
|
1,451
|
1,149
|
790
|
722
|
1,500
|
1,139
|
1,148
|
1,639
|
1,521
|
990
|
887
|
1,463
|
1,394
|
1,758
|
2,634
|
3,517
|
2,123
|
3,184
|
2,717
|
2,817
|
3,403
|
3,272
|
2,332
|
2,539
|
2,912
|
2,769
|
2,464
|
2,699
|
2,425
|
2,479
|
2,637
|
3,004
|
2,891
|
|
資本金及び資本剰余金
|
-
|
772
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
770
|
755
|
755
|
|
利益剰余金
|
-
|
1,861
|
1,821
|
1,832
|
1,686
|
1,946
|
2,236
|
2,480
|
2,830
|
3,080
|
3,282
|
3,051
|
3,634
|
3,955
|
4,269
|
4,643
|
5,154
|
5,560
|
5,929
|
6,340
|
7,014
|
7,055
|
7,506
|
8,029
|
8,822
|
8,900
|
9,338
|
9,764
|
10,460
|
10,415
|
10,465
|
10,624
|
10,747
|
10,500
|
10,624
|
10,693
|
11,187
|
10,889
|
10,648
|
10,664
|
10,950
|
10,504
|
|
株主資本
|
1,893
|
2,650
|
2,649
|
2,620
|
2,048
|
2,277
|
2,543
|
2,810
|
3,195
|
3,439
|
3,640
|
3,404
|
4,010
|
4,313
|
4,628
|
5,004
|
5,511
|
5,917
|
6,285
|
6,698
|
7,372
|
7,414
|
7,863
|
8,387
|
9,221
|
9,302
|
9,738
|
10,164
|
10,859
|
10,664
|
10,507
|
10,184
|
10,145
|
9,821
|
9,953
|
10,034
|
10,526
|
10,241
|
10,018
|
10,940
|
11,440
|
11,556
|