|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,217
|
3,098
|
2,469
|
1,648
|
2,399
|
3,505
|
3,372
|
3,508
|
4,415
|
5,004
|
5,557
|
4,441
|
4,723
|
5,984
|
5,570
|
5,331
|
5,003
|
6,713
|
5,900
|
5,770
|
5,492
|
6,480
|
6,228
|
6,868
|
5,646
|
6,035
|
5,184
|
4,025
|
4,734
|
5,223
|
4,699
|
5,189
|
5,982
|
5,992
|
5,588
|
5,695
|
6,660
|
8,050
|
7,839
|
8,580
|
8,860
|
6,301
|
5,525
|
|
有価証券
|
-
|
169
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
2,387
|
3,098
|
2,469
|
1,648
|
2,399
|
3,505
|
3,372
|
3,508
|
4,415
|
5,004
|
5,557
|
4,441
|
4,723
|
5,984
|
5,570
|
5,331
|
5,003
|
6,713
|
5,900
|
5,770
|
5,492
|
6,480
|
6,228
|
6,868
|
5,646
|
6,035
|
5,184
|
4,025
|
4,734
|
5,223
|
4,699
|
5,189
|
5,982
|
5,992
|
5,588
|
5,695
|
6,660
|
8,050
|
7,839
|
8,580
|
8,860
|
6,301
|
5,525
|
|
売掛金
|
-
|
1,229
|
1,787
|
1,958
|
2,282
|
2,594
|
2,725
|
2,482
|
3,301
|
3,898
|
3,775
|
3,584
|
4,029
|
4,621
|
4,128
|
4,335
|
4,331
|
4,402
|
3,503
|
3,539
|
3,316
|
3,382
|
2,841
|
3,181
|
3,390
|
3,513
|
3,109
|
3,174
|
3,430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,034
|
6,335
|
5,884
|
5,713
|
5,643
|
6,919
|
6,548
|
7,637
|
9,333
|
9,810
|
10,226
|
9,855
|
11,144
|
11,731
|
11,372
|
10,937
|
11,077
|
11,543
|
10,751
|
10,540
|
10,584
|
11,130
|
10,936
|
11,423
|
11,102
|
10,383
|
10,056
|
8,940
|
10,228
|
10,471
|
10,183
|
10,301
|
10,556
|
10,264
|
9,848
|
9,502
|
10,436
|
11,562
|
11,301
|
13,593
|
13,755
|
11,160
|
10,352
|
|
有形固定資産
|
-
|
120
|
125
|
220
|
1,405
|
1,359
|
1,321
|
1,275
|
1,249
|
1,203
|
1,666
|
1,659
|
1,613
|
1,619
|
1,684
|
1,688
|
1,786
|
1,742
|
1,711
|
1,736
|
1,673
|
1,640
|
1,384
|
1,319
|
1,322
|
1,272
|
1,195
|
1,161
|
1,115
|
1,073
|
844
|
810
|
446
|
418
|
389
|
410
|
392
|
381
|
365
|
353
|
345
|
331
|
346
|
339
|
|
投資有価証券
|
-
|
519
|
193
|
96
|
89
|
86
|
106
|
160
|
160
|
170
|
378
|
377
|
377
|
391
|
374
|
367
|
924
|
1,270
|
1,232
|
1,653
|
1,709
|
1,711
|
1,763
|
1,814
|
1,775
|
1,959
|
2,148
|
1,679
|
2,019
|
2,388
|
2,461
|
2,677
|
2,356
|
2,325
|
2,449
|
2,611
|
2,549
|
2,507
|
2,356
|
2,399
|
1,780
|
1,597
|
1,726
|
1,787
|
|
固定資産合計
|
-
|
1,470
|
1,322
|
1,535
|
2,568
|
2,613
|
2,668
|
2,763
|
2,828
|
2,806
|
3,331
|
3,393
|
4,610
|
4,709
|
4,972
|
5,279
|
5,858
|
5,878
|
5,729
|
6,212
|
6,254
|
5,219
|
4,932
|
4,906
|
5,204
|
5,290
|
5,368
|
5,057
|
5,533
|
5,396
|
4,290
|
4,488
|
3,753
|
3,649
|
3,591
|
3,733
|
3,519
|
3,425
|
4,729
|
4,699
|
4,256
|
4,250
|
4,048
|
4,018
|
|
総資産
|
-
|
5,505
|
7,657
|
7,419
|
8,281
|
8,256
|
9,587
|
9,312
|
10,465
|
12,140
|
13,141
|
13,619
|
14,465
|
15,853
|
16,703
|
16,651
|
16,795
|
16,956
|
17,273
|
16,964
|
16,794
|
15,803
|
16,063
|
15,842
|
16,627
|
16,392
|
15,751
|
15,113
|
14,474
|
15,624
|
14,762
|
14,671
|
14,055
|
14,205
|
13,855
|
13,582
|
13,021
|
13,862
|
16,291
|
16,001
|
17,850
|
18,006
|
15,209
|
14,370
|
|
短期借入金
|
-
|
-
|
1,700
|
1,554
|
1,408
|
1,262
|
1,166
|
1,070
|
924
|
828
|
632
|
586
|
390
|
158
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
40
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
33
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
17
|
11
|
11
|
11
|
|
流動負債合計
|
-
|
1,305
|
3,648
|
3,260
|
3,718
|
3,313
|
4,127
|
3,810
|
4,424
|
5,031
|
5,203
|
4,161
|
4,208
|
4,310
|
4,465
|
4,754
|
4,456
|
4,080
|
4,031
|
3,900
|
3,885
|
3,483
|
3,847
|
3,636
|
3,889
|
3,620
|
3,640
|
3,658
|
3,657
|
4,674
|
4,205
|
4,059
|
3,905
|
3,982
|
3,621
|
3,557
|
3,072
|
3,272
|
3,045
|
2,988
|
4,778
|
4,575
|
4,797
|
3,927
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61
|
52
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
22
|
40
|
25
|
23
|
20
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
385
|
386
|
387
|
388
|
389
|
389
|
481
|
481
|
482
|
544
|
583
|
575
|
531
|
731
|
730
|
738
|
529
|
492
|
493
|
494
|
537
|
533
|
527
|
525
|
521
|
517
|
674
|
764
|
773
|
697
|
529
|
677
|
681
|
599
|
2,972
|
3,002
|
2,867
|
2,848
|
1,242
|
1,289
|
|
総負債
|
-
|
1,305
|
3,648
|
3,260
|
4,104
|
3,700
|
4,515
|
4,198
|
4,813
|
5,421
|
5,684
|
4,643
|
4,691
|
4,855
|
5,048
|
5,329
|
4,988
|
4,811
|
4,761
|
4,639
|
4,414
|
3,976
|
4,340
|
4,131
|
4,426
|
4,153
|
4,168
|
4,183
|
4,178
|
5,191
|
4,880
|
4,824
|
4,678
|
4,679
|
4,151
|
4,234
|
3,754
|
3,872
|
6,017
|
5,990
|
7,645
|
7,424
|
6,039
|
5,216
|
|
資本金及び資本剰余金
|
-
|
1,035
|
1,040
|
899
|
871
|
871
|
1,043
|
1,044
|
1,044
|
1,045
|
1,045
|
1,648
|
1,658
|
1,664
|
1,664
|
1,664
|
1,664
|
1,664
|
1,666
|
1,666
|
1,666
|
1,666
|
1,668
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
3,400
|
3,400
|
|
利益剰余金
|
-
|
3,095
|
4,263
|
4,414
|
4,431
|
4,817
|
5,150
|
5,146
|
5,684
|
6,752
|
7,493
|
7,756
|
8,510
|
9,728
|
10,383
|
10,006
|
10,491
|
10,850
|
11,223
|
10,986
|
11,037
|
10,526
|
10,391
|
10,335
|
10,819
|
11,059
|
10,955
|
10,506
|
9,922
|
9,817
|
9,315
|
9,138
|
8,866
|
9,020
|
9,161
|
8,721
|
8,671
|
9,442
|
9,818
|
9,539
|
9,970
|
10,438
|
5,775
|
5,640
|
|
株主資本
|
3,506
|
4,199
|
4,009
|
4,159
|
4,177
|
4,556
|
5,072
|
5,114
|
5,652
|
6,719
|
7,457
|
8,976
|
9,774
|
10,998
|
11,655
|
11,321
|
11,807
|
12,144
|
12,511
|
12,324
|
12,379
|
11,827
|
11,722
|
11,711
|
12,200
|
12,239
|
11,582
|
10,930
|
10,295
|
10,432
|
9,882
|
9,847
|
9,376
|
9,526
|
9,704
|
9,347
|
9,267
|
9,990
|
10,274
|
10,010
|
10,205
|
10,582
|
9,169
|
9,153
|
|
有利子負債合計
|
-
|
-
|
1,700
|
1,554
|
1,408
|
1,262
|
1,166
|
1,070
|
924
|
828
|
632
|
586
|
390
|
255
|
185
|
178
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
32
|
107
|
76
|
34
|
31
|
|
純有利子負債
|
-
|
-
|
-1,398
|
-916
|
-241
|
-1,138
|
-2,339
|
-2,302
|
-2,584
|
-3,587
|
-4,372
|
-4,971
|
-4,051
|
-4,468
|
-5,799
|
-5,392
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8,015
|
-7,807
|
-8,473
|
-8,784
|
-6,267
|
-5,494
|
|
DEレシオ(%)
|
-
|
-
|
42.41
|
37.36
|
33.71
|
27.7
|
22.99
|
20.92
|
16.35
|
12.32
|
8.48
|
6.53
|
3.99
|
2.32
|
1.59
|
1.57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.34
|
0.32
|
1.05
|
0.72
|
0.37
|
0.34
|