エイチームホールディングス【3662】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 2,217 3,098 2,469 1,648 2,399 3,505 3,372 3,508 4,415 5,004 5,557 4,441 4,723 5,984 5,570 5,331 5,003 6,713 5,900 5,770 5,492 6,480 6,228 6,868 5,646 6,035 5,184 4,025 4,734 5,223 4,699 5,189 5,982 5,992 5,588 5,695 6,660 8,050 7,839 8,580 8,860 6,301 5,525
有価証券 - 169 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - 2,387 3,098 2,469 1,648 2,399 3,505 3,372 3,508 4,415 5,004 5,557 4,441 4,723 5,984 5,570 5,331 5,003 6,713 5,900 5,770 5,492 6,480 6,228 6,868 5,646 6,035 5,184 4,025 4,734 5,223 4,699 5,189 5,982 5,992 5,588 5,695 6,660 8,050 7,839 8,580 8,860 6,301 5,525
売掛金 - 1,229 1,787 1,958 2,282 2,594 2,725 2,482 3,301 3,898 3,775 3,584 4,029 4,621 4,128 4,335 4,331 4,402 3,503 3,539 3,316 3,382 2,841 3,181 3,390 3,513 3,109 3,174 3,430 - - - - - - - - - - - - - - -
流動資産合計 - 4,034 6,335 5,884 5,713 5,643 6,919 6,548 7,637 9,333 9,810 10,226 9,855 11,144 11,731 11,372 10,937 11,077 11,543 10,751 10,540 10,584 11,130 10,936 11,423 11,102 10,383 10,056 8,940 10,228 10,471 10,183 10,301 10,556 10,264 9,848 9,502 10,436 11,562 11,301 13,593 13,755 11,160 10,352
有形固定資産 - 120 125 220 1,405 1,359 1,321 1,275 1,249 1,203 1,666 1,659 1,613 1,619 1,684 1,688 1,786 1,742 1,711 1,736 1,673 1,640 1,384 1,319 1,322 1,272 1,195 1,161 1,115 1,073 844 810 446 418 389 410 392 381 365 353 345 331 346 339
投資有価証券 - 519 193 96 89 86 106 160 160 170 378 377 377 391 374 367 924 1,270 1,232 1,653 1,709 1,711 1,763 1,814 1,775 1,959 2,148 1,679 2,019 2,388 2,461 2,677 2,356 2,325 2,449 2,611 2,549 2,507 2,356 2,399 1,780 1,597 1,726 1,787
固定資産合計 - 1,470 1,322 1,535 2,568 2,613 2,668 2,763 2,828 2,806 3,331 3,393 4,610 4,709 4,972 5,279 5,858 5,878 5,729 6,212 6,254 5,219 4,932 4,906 5,204 5,290 5,368 5,057 5,533 5,396 4,290 4,488 3,753 3,649 3,591 3,733 3,519 3,425 4,729 4,699 4,256 4,250 4,048 4,018
総資産 - 5,505 7,657 7,419 8,281 8,256 9,587 9,312 10,465 12,140 13,141 13,619 14,465 15,853 16,703 16,651 16,795 16,956 17,273 16,964 16,794 15,803 16,063 15,842 16,627 16,392 15,751 15,113 14,474 15,624 14,762 14,671 14,055 14,205 13,855 13,582 13,021 13,862 16,291 16,001 17,850 18,006 15,209 14,370
短期借入金 - - 1,700 1,554 1,408 1,262 1,166 1,070 924 828 632 586 390 158 100 100 - - - - - - - - - - - - - - - - - - - - - - - - 50 40 - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - 36 33 33 - - - - - - - - - - - - - - - - - - - - - - 10 10 17 11 11 11
流動負債合計 - 1,305 3,648 3,260 3,718 3,313 4,127 3,810 4,424 5,031 5,203 4,161 4,208 4,310 4,465 4,754 4,456 4,080 4,031 3,900 3,885 3,483 3,847 3,636 3,889 3,620 3,640 3,658 3,657 4,674 4,205 4,059 3,905 3,982 3,621 3,557 3,072 3,272 3,045 2,988 4,778 4,575 4,797 3,927
長期借入金 - - - - - - - - - - - - - 61 52 45 - - - - - - - - - - - - - - - - - - - - - - 25 22 40 25 23 20
固定負債合計 - 0 0 0 385 386 387 388 389 389 481 481 482 544 583 575 531 731 730 738 529 492 493 494 537 533 527 525 521 517 674 764 773 697 529 677 681 599 2,972 3,002 2,867 2,848 1,242 1,289
総負債 - 1,305 3,648 3,260 4,104 3,700 4,515 4,198 4,813 5,421 5,684 4,643 4,691 4,855 5,048 5,329 4,988 4,811 4,761 4,639 4,414 3,976 4,340 4,131 4,426 4,153 4,168 4,183 4,178 5,191 4,880 4,824 4,678 4,679 4,151 4,234 3,754 3,872 6,017 5,990 7,645 7,424 6,039 5,216
資本金及び資本剰余金 - 1,035 1,040 899 871 871 1,043 1,044 1,044 1,045 1,045 1,648 1,658 1,664 1,664 1,664 1,664 1,664 1,666 1,666 1,666 1,666 1,668 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 1,670 3,400 3,400
利益剰余金 - 3,095 4,263 4,414 4,431 4,817 5,150 5,146 5,684 6,752 7,493 7,756 8,510 9,728 10,383 10,006 10,491 10,850 11,223 10,986 11,037 10,526 10,391 10,335 10,819 11,059 10,955 10,506 9,922 9,817 9,315 9,138 8,866 9,020 9,161 8,721 8,671 9,442 9,818 9,539 9,970 10,438 5,775 5,640
株主資本 3,506 4,199 4,009 4,159 4,177 4,556 5,072 5,114 5,652 6,719 7,457 8,976 9,774 10,998 11,655 11,321 11,807 12,144 12,511 12,324 12,379 11,827 11,722 11,711 12,200 12,239 11,582 10,930 10,295 10,432 9,882 9,847 9,376 9,526 9,704 9,347 9,267 9,990 10,274 10,010 10,205 10,582 9,169 9,153
有利子負債合計 - - 1,700 1,554 1,408 1,262 1,166 1,070 924 828 632 586 390 255 185 178 - - - - - - - - - - - - - - - - - - - - - - 35 32 107 76 34 31
純有利子負債 - - -1,398 -916 -241 -1,138 -2,339 -2,302 -2,584 -3,587 -4,372 -4,971 -4,051 -4,468 -5,799 -5,392 - - - - - - - - - - - - - - - - - - - - - - -8,015 -7,807 -8,473 -8,784 -6,267 -5,494
DEレシオ(%) - - 42.41 37.36 33.71 27.7 22.99 20.92 16.35 12.32 8.48 6.53 3.99 2.32 1.59 1.57 - - - - - - - - - - - - - - - - - - - - - - 0.34 0.32 1.05 0.72 0.37 0.34