|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
5,344
|
5,376
|
5,297
|
5,636
|
4,555
|
4,188
|
4,459
|
5,076
|
5,193
|
4,703
|
5,297
|
5,747
|
6,011
|
6,612
|
8,409
|
9,346
|
9,187
|
9,640
|
10,177
|
10,514
|
10,797
|
10,949
|
10,826
|
11,159
|
10,376
|
9,629
|
9,765
|
9,735
|
9,674
|
9,467
|
9,542
|
11,193
|
9,889
|
8,548
|
7,709
|
7,844
|
6,559
|
7,500
|
6,743
|
7,013
|
6,239
|
|
売掛金
|
-
|
2,128
|
2,825
|
2,550
|
2,485
|
2,413
|
2,557
|
2,700
|
2,931
|
2,678
|
2,997
|
3,149
|
2,814
|
2,702
|
3,376
|
3,395
|
2,989
|
3,492
|
3,687
|
3,350
|
3,670
|
3,816
|
3,647
|
4,068
|
4,505
|
4,619
|
4,954
|
5,248
|
4,941
|
5,697
|
6,481
|
6,030
|
6,349
|
6,094
|
6,857
|
6,431
|
6,448
|
6,737
|
6,803
|
7,745
|
9,358
|
7,359
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
52
|
-
|
30
|
33
|
39
|
31
|
32
|
32
|
17
|
18
|
18
|
17
|
14
|
13
|
14
|
14
|
8
|
7
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
21
|
15
|
9
|
60
|
37
|
19
|
19
|
1
|
|
流動資産合計
|
-
|
7,961
|
8,733
|
8,511
|
8,936
|
7,932
|
7,456
|
7,895
|
8,704
|
8,703
|
8,544
|
9,326
|
9,399
|
9,671
|
10,712
|
12,561
|
12,988
|
13,375
|
13,904
|
14,200
|
14,705
|
15,531
|
15,641
|
16,245
|
17,103
|
16,399
|
16,175
|
16,711
|
16,340
|
17,234
|
17,734
|
17,386
|
20,244
|
19,527
|
18,692
|
17,819
|
17,223
|
16,583
|
17,683
|
18,307
|
19,708
|
16,742
|
|
有形固定資産
|
-
|
424
|
447
|
455
|
491
|
545
|
489
|
514
|
680
|
671
|
683
|
682
|
749
|
730
|
770
|
748
|
650
|
640
|
624
|
670
|
718
|
703
|
709
|
688
|
694
|
817
|
795
|
867
|
890
|
885
|
1,112
|
1,256
|
1,547
|
1,815
|
1,928
|
2,298
|
2,366
|
2,380
|
2,151
|
2,168
|
2,131
|
2,197
|
|
投資有価証券
|
-
|
157
|
208
|
206
|
203
|
203
|
202
|
199
|
202
|
202
|
170
|
172
|
192
|
190
|
474
|
172
|
152
|
252
|
244
|
457
|
587
|
584
|
592
|
634
|
654
|
744
|
710
|
620
|
802
|
929
|
992
|
1,150
|
1,053
|
1,203
|
1,161
|
1,067
|
624
|
622
|
630
|
709
|
627
|
700
|
|
固定資産合計
|
-
|
2,558
|
2,554
|
3,314
|
3,382
|
3,513
|
3,109
|
3,011
|
3,139
|
3,048
|
3,027
|
2,987
|
2,893
|
3,054
|
3,342
|
2,908
|
2,554
|
2,732
|
2,600
|
2,838
|
3,059
|
3,127
|
3,119
|
3,376
|
3,287
|
4,054
|
5,477
|
5,732
|
5,941
|
6,012
|
5,987
|
6,220
|
7,215
|
7,871
|
7,780
|
8,060
|
7,213
|
7,255
|
7,117
|
8,806
|
8,734
|
8,802
|
|
総資産
|
-
|
10,518
|
11,287
|
11,825
|
12,318
|
11,444
|
10,565
|
10,906
|
11,842
|
11,750
|
11,571
|
12,313
|
12,292
|
12,725
|
14,054
|
15,469
|
15,542
|
16,107
|
16,503
|
17,037
|
17,764
|
18,659
|
18,760
|
19,621
|
20,389
|
20,454
|
21,652
|
22,444
|
22,281
|
23,246
|
23,721
|
23,605
|
27,460
|
27,398
|
26,472
|
25,879
|
24,436
|
23,838
|
24,800
|
27,113
|
28,441
|
25,543
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
745
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
10
|
1,007
|
504
|
2
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
3,006
|
3,006
|
4,006
|
3,506
|
4,506
|
4,506
|
4,506
|
7,000
|
7,000
|
7,600
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
7
|
7
|
67
|
7
|
7
|
34
|
37
|
48
|
48
|
48
|
40
|
390
|
272
|
184
|
124
|
248
|
172
|
133
|
49
|
33
|
15
|
|
流動負債合計
|
-
|
2,036
|
2,303
|
2,304
|
2,539
|
3,008
|
2,385
|
2,322
|
2,604
|
2,676
|
2,748
|
2,839
|
3,052
|
3,673
|
3,791
|
2,876
|
2,670
|
3,154
|
3,112
|
3,029
|
3,147
|
4,447
|
4,048
|
4,153
|
4,454
|
4,183
|
4,781
|
4,874
|
4,159
|
5,338
|
5,517
|
5,130
|
8,664
|
9,307
|
9,943
|
9,330
|
10,073
|
10,390
|
10,988
|
14,292
|
15,391
|
13,607
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
39
|
37
|
134
|
34
|
32
|
290
|
272
|
251
|
243
|
233
|
218
|
475
|
471
|
457
|
443
|
240
|
152
|
100
|
96
|
62
|
32
|
|
固定負債合計
|
-
|
60
|
79
|
261
|
261
|
232
|
200
|
188
|
191
|
186
|
189
|
190
|
185
|
209
|
192
|
184
|
173
|
188
|
194
|
242
|
296
|
243
|
249
|
357
|
260
|
273
|
526
|
504
|
476
|
484
|
779
|
796
|
1,102
|
1,063
|
1,072
|
1,049
|
922
|
771
|
720
|
733
|
604
|
547
|
|
総負債
|
-
|
2,097
|
2,382
|
2,565
|
2,800
|
3,241
|
2,586
|
2,510
|
2,796
|
2,862
|
2,938
|
3,030
|
3,238
|
3,883
|
3,983
|
3,060
|
2,844
|
3,343
|
3,306
|
3,271
|
3,443
|
4,691
|
4,298
|
4,511
|
4,714
|
4,456
|
5,307
|
5,378
|
4,635
|
5,822
|
6,297
|
5,927
|
9,767
|
10,370
|
11,016
|
10,380
|
10,995
|
11,161
|
11,708
|
15,026
|
15,996
|
14,154
|
|
資本金及び資本剰余金
|
-
|
2,519
|
2,519
|
2,519
|
2,519
|
2,519
|
2,519
|
2,519
|
2,521
|
2,521
|
2,521
|
2,521
|
2,521
|
2,521
|
2,825
|
3,615
|
3,615
|
3,615
|
3,616
|
3,616
|
3,616
|
3,616
|
3,616
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,619
|
3,620
|
3,620
|
3,423
|
3,423
|
3,423
|
3,423
|
3,423
|
3,423
|
|
利益剰余金
|
-
|
5,276
|
5,741
|
6,089
|
6,258
|
5,956
|
6,183
|
6,690
|
7,084
|
7,017
|
7,358
|
7,925
|
7,836
|
7,713
|
8,336
|
8,926
|
9,335
|
9,333
|
9,873
|
10,394
|
10,706
|
10,636
|
11,156
|
11,787
|
12,372
|
12,410
|
12,788
|
13,504
|
14,121
|
14,017
|
13,776
|
14,154
|
14,409
|
13,945
|
13,495
|
13,558
|
11,881
|
10,955
|
11,175
|
10,850
|
10,384
|
9,709
|
|
株主資本
|
7,494
|
8,421
|
8,905
|
9,260
|
9,518
|
8,204
|
7,980
|
8,396
|
9,046
|
8,888
|
8,634
|
9,283
|
9,054
|
8,842
|
10,071
|
12,409
|
12,698
|
12,764
|
13,197
|
13,766
|
14,321
|
13,967
|
14,462
|
15,110
|
15,675
|
15,997
|
16,345
|
17,066
|
17,646
|
17,424
|
17,424
|
17,678
|
17,693
|
17,028
|
15,456
|
15,499
|
13,441
|
12,677
|
13,092
|
12,087
|
12,446
|
11,389
|