|
(単位:百万円)
|
2012/3
|
2013/3
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
売上高
|
1,044
|
714
|
355
|
464
|
733
|
694
|
973
|
1,086
|
1,328
|
1,009
|
1,667
|
2,322
|
3,016
|
3,078
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
-24.0
|
65.2
|
39.2
|
29.9
|
2.0
|
|
売上原価
|
-
|
-
|
-
|
56
|
335
|
247
|
446
|
636
|
657
|
674
|
1,063
|
1,461
|
1,742
|
1,754
|
|
売上総利益
|
-
|
-
|
-
|
407
|
398
|
447
|
527
|
450
|
671
|
335
|
604
|
860
|
1,273
|
1,323
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
33.2
|
36.2
|
37.1
|
42.2
|
43.0
|
|
営業費用
|
-
|
-
|
-
|
869
|
575
|
710
|
458
|
421
|
588
|
760
|
731
|
833
|
945
|
1,057
|
|
営業利益
|
-
|
-
|
-
|
-463
|
-177
|
-264
|
69
|
28
|
82
|
-426
|
-127
|
27
|
328
|
265
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
-42.1
|
-7.6
|
1.2
|
10.9
|
8.6
|
|
経常(税引前)利益
|
302
|
-37
|
-366
|
-266
|
-194
|
-263
|
66
|
33
|
85
|
-362
|
-123
|
28
|
330
|
271
|
|
経常(税引前)利益率(%)
|
29.0
|
-5.1
|
-102.9
|
-57.2
|
-26.3
|
-37.8
|
6.8
|
3.1
|
6.4
|
-35.7
|
-7.4
|
1.2
|
11.0
|
8.8
|
|
法人税等合計
|
-
|
-
|
-
|
-1
|
0
|
0
|
8
|
1
|
19
|
2
|
1
|
6
|
-1
|
72
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
-0.6
|
-1.0
|
21.7
|
-0.2
|
26.5
|
|
純利益
|
188
|
-116
|
-367
|
-312
|
-65
|
-366
|
109
|
35
|
65
|
-365
|
-158
|
22
|
331
|
157
|
|
一株あたり利益
|
81.91
|
-51.25
|
-165.93
|
-120.62
|
-23.89
|
-134.37
|
39.64
|
12.54
|
21.21
|
-116.03
|
-49.93
|
7.17
|
105.33
|
49.96
|
|
希薄化後一株あたり利益
|
80.07
|
-
|
-
|
-
|
-
|
-
|
38
|
12.53
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|