|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,433
|
1,599
|
1,674
|
1,855
|
1,809
|
1,922
|
1,948
|
2,152
|
2,161
|
2,279
|
2,180
|
2,312
|
2,347
|
2,452
|
2,333
|
2,408
|
2,391
|
2,424
|
2,385
|
2,418
|
2,350
|
2,403
|
2,545
|
2,585
|
1,937
|
1,987
|
1,975
|
2,079
|
1,942
|
1,912
|
1,433
|
1,424
|
1,400
|
1,441
|
1,378
|
1,368
|
1,326
|
1,293
|
1,259
|
1,260
|
1,259
|
1,158
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
388
|
-
|
483
|
477
|
582
|
402
|
427
|
417
|
524
|
372
|
374
|
|
流動資産合計
|
-
|
1,999
|
2,118
|
2,157
|
2,376
|
2,260
|
2,385
|
2,398
|
2,640
|
2,589
|
2,706
|
2,684
|
2,848
|
2,771
|
2,887
|
2,754
|
2,890
|
2,849
|
2,916
|
2,812
|
2,892
|
2,701
|
2,711
|
2,823
|
2,865
|
2,320
|
2,295
|
2,279
|
2,423
|
2,295
|
2,260
|
1,801
|
1,868
|
1,985
|
1,994
|
2,009
|
2,109
|
1,911
|
1,846
|
1,747
|
1,833
|
1,689
|
1,579
|
|
有形固定資産
|
-
|
110
|
88
|
78
|
68
|
63
|
57
|
51
|
46
|
45
|
41
|
54
|
57
|
53
|
49
|
49
|
38
|
99
|
94
|
100
|
102
|
98
|
92
|
106
|
94
|
84
|
83
|
76
|
70
|
67
|
73
|
67
|
60
|
66
|
70
|
77
|
72
|
75
|
68
|
62
|
58
|
55
|
56
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
29
|
-
|
-
|
|
固定資産合計
|
-
|
525
|
460
|
432
|
403
|
390
|
371
|
368
|
346
|
310
|
291
|
339
|
341
|
375
|
365
|
425
|
414
|
471
|
427
|
626
|
401
|
421
|
408
|
423
|
415
|
1,201
|
1,146
|
1,130
|
1,118
|
1,189
|
1,201
|
1,292
|
1,284
|
1,531
|
650
|
667
|
625
|
628
|
643
|
690
|
627
|
634
|
611
|
|
総資産
|
-
|
2,525
|
2,579
|
2,590
|
2,779
|
2,650
|
2,757
|
2,767
|
2,986
|
2,899
|
2,998
|
3,023
|
3,189
|
3,147
|
3,252
|
3,180
|
3,304
|
3,320
|
3,343
|
3,438
|
3,294
|
3,122
|
3,120
|
3,246
|
3,280
|
3,522
|
3,442
|
3,409
|
3,542
|
3,485
|
3,462
|
3,094
|
3,153
|
3,517
|
2,645
|
2,678
|
2,735
|
2,540
|
2,491
|
2,439
|
2,461
|
2,324
|
2,191
|
|
一年内返済予定の長期借入金
|
-
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
60
|
40
|
20
|
-
|
-
|
-
|
12
|
8
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
55
|
72
|
69
|
75
|
70
|
68
|
72
|
72
|
68
|
67
|
|
流動負債合計
|
-
|
515
|
431
|
420
|
541
|
388
|
405
|
366
|
508
|
397
|
436
|
407
|
519
|
447
|
428
|
389
|
451
|
425
|
390
|
447
|
430
|
325
|
253
|
248
|
261
|
421
|
338
|
309
|
403
|
407
|
365
|
386
|
438
|
616
|
622
|
641
|
666
|
613
|
585
|
541
|
542
|
552
|
468
|
|
長期借入金
|
-
|
240
|
200
|
180
|
160
|
140
|
120
|
100
|
80
|
60
|
40
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
90
|
301
|
276
|
266
|
292
|
254
|
235
|
232
|
210
|
190
|
173
|
|
固定負債合計
|
-
|
250
|
210
|
190
|
170
|
150
|
130
|
110
|
90
|
70
|
52
|
51
|
32
|
31
|
33
|
29
|
16
|
35
|
29
|
57
|
96
|
92
|
129
|
192
|
183
|
321
|
314
|
306
|
298
|
291
|
283
|
261
|
226
|
484
|
355
|
346
|
368
|
331
|
313
|
293
|
268
|
238
|
223
|
|
総負債
|
-
|
765
|
641
|
610
|
712
|
538
|
536
|
477
|
599
|
467
|
488
|
458
|
551
|
478
|
462
|
419
|
468
|
460
|
419
|
504
|
527
|
418
|
382
|
440
|
444
|
743
|
653
|
615
|
702
|
698
|
648
|
647
|
664
|
1,100
|
978
|
988
|
1,035
|
944
|
898
|
834
|
811
|
791
|
691
|
|
資本金及び資本剰余金
|
-
|
583
|
587
|
587
|
590
|
590
|
590
|
590
|
590
|
590
|
590
|
592
|
592
|
592
|
594
|
595
|
595
|
595
|
595
|
596
|
596
|
596
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
585
|
588
|
594
|
598
|
601
|
604
|
607
|
610
|
613
|
615
|
615
|
|
利益剰余金
|
-
|
2,050
|
2,180
|
2,222
|
2,262
|
2,307
|
2,416
|
2,485
|
2,573
|
2,618
|
2,696
|
2,710
|
2,783
|
2,807
|
2,900
|
2,890
|
2,965
|
2,989
|
3,054
|
3,051
|
2,879
|
2,816
|
2,825
|
2,893
|
2,924
|
2,867
|
2,877
|
2,881
|
2,927
|
2,874
|
2,857
|
2,457
|
2,498
|
2,389
|
1,636
|
1,686
|
1,693
|
1,608
|
1,610
|
1,638
|
1,684
|
1,566
|
1,532
|
|
株主資本
|
1,590
|
1,759
|
1,937
|
1,979
|
2,066
|
2,111
|
2,220
|
2,289
|
2,387
|
2,432
|
2,510
|
2,565
|
2,637
|
2,668
|
2,790
|
2,760
|
2,835
|
2,860
|
2,924
|
2,933
|
2,767
|
2,704
|
2,737
|
2,805
|
2,836
|
2,779
|
2,789
|
2,794
|
2,839
|
2,786
|
2,813
|
2,447
|
2,488
|
2,416
|
1,666
|
1,689
|
1,700
|
1,595
|
1,592
|
1,604
|
1,649
|
1,533
|
1,498
|