|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
1,168
|
1,486
|
1,942
|
1,314
|
1,159
|
1,227
|
1,230
|
1,145
|
959
|
1,302
|
1,290
|
959
|
903
|
1,034
|
1,137
|
1,076
|
1,053
|
933
|
1,205
|
1,291
|
2,569
|
4,006
|
5,055
|
4,771
|
5,073
|
4,802
|
4,871
|
4,355
|
4,712
|
4,503
|
4,849
|
4,413
|
4,326
|
2,152
|
3,237
|
3,388
|
2,399
|
1,811
|
2,517
|
1,818
|
1,894
|
|
有価証券
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,011
|
943
|
1,279
|
962
|
1,189
|
893
|
1,272
|
976
|
1,156
|
912
|
1,595
|
1,204
|
1,283
|
983
|
1,493
|
1,069
|
1,219
|
1,134
|
1,492
|
1,048
|
426
|
524
|
795
|
413
|
691
|
519
|
644
|
469
|
724
|
621
|
997
|
648
|
822
|
787
|
1,370
|
962
|
992
|
876
|
1,185
|
850
|
870
|
|
商品及び製品
|
-
|
206
|
187
|
184
|
185
|
187
|
186
|
163
|
156
|
166
|
167
|
180
|
155
|
169
|
182
|
145
|
152
|
154
|
127
|
127
|
136
|
197
|
186
|
154
|
163
|
133
|
135
|
112
|
99
|
114
|
99
|
103
|
95
|
110
|
114
|
158
|
175
|
154
|
225
|
196
|
169
|
200
|
|
流動資産合計
|
-
|
3,591
|
3,790
|
4,435
|
3,342
|
3,525
|
3,193
|
3,597
|
3,090
|
3,284
|
3,388
|
4,143
|
3,180
|
3,285
|
3,174
|
3,468
|
3,037
|
3,230
|
2,883
|
3,490
|
3,183
|
4,010
|
5,597
|
6,681
|
5,845
|
6,454
|
5,978
|
6,134
|
5,430
|
6,161
|
5,786
|
6,498
|
5,696
|
5,944
|
3,750
|
5,497
|
5,202
|
4,336
|
3,655
|
4,616
|
3,493
|
3,706
|
|
有形固定資産
|
-
|
7,884
|
7,822
|
7,853
|
7,707
|
7,552
|
5,674
|
5,629
|
5,602
|
5,596
|
5,487
|
5,549
|
5,518
|
5,381
|
5,160
|
5,128
|
5,194
|
5,547
|
5,553
|
5,536
|
5,465
|
5,463
|
5,452
|
5,329
|
5,240
|
4,698
|
4,524
|
4,449
|
4,393
|
4,393
|
4,535
|
4,518
|
4,515
|
4,678
|
4,661
|
5,147
|
5,074
|
5,103
|
5,368
|
5,328
|
5,653
|
5,435
|
|
投資有価証券
|
-
|
111
|
26
|
26
|
26
|
27
|
16
|
18
|
19
|
19
|
24
|
25
|
44
|
45
|
45
|
44
|
45
|
43
|
21
|
22
|
31
|
30
|
15
|
17
|
18
|
19
|
20
|
18
|
18
|
19
|
19
|
21
|
22
|
22
|
20
|
20
|
23
|
23
|
29
|
23
|
27
|
27
|
|
固定資産合計
|
-
|
11,070
|
11,244
|
11,271
|
11,201
|
11,021
|
9,068
|
9,212
|
9,159
|
9,208
|
9,275
|
9,318
|
9,273
|
9,062
|
8,933
|
8,990
|
9,006
|
9,831
|
9,636
|
9,472
|
9,500
|
9,247
|
9,014
|
8,768
|
8,576
|
8,027
|
7,807
|
7,687
|
7,663
|
7,681
|
7,791
|
7,764
|
7,781
|
7,989
|
8,149
|
8,670
|
8,572
|
8,639
|
9,158
|
9,090
|
9,408
|
8,920
|
|
総資産
|
-
|
14,662
|
15,034
|
15,706
|
14,542
|
14,545
|
12,261
|
12,809
|
12,249
|
12,491
|
12,663
|
13,462
|
12,453
|
12,347
|
12,107
|
12,459
|
12,042
|
13,061
|
12,519
|
12,962
|
12,684
|
13,257
|
14,611
|
15,449
|
14,421
|
14,482
|
13,785
|
13,820
|
13,093
|
13,842
|
13,578
|
14,262
|
13,478
|
13,932
|
11,899
|
14,167
|
13,774
|
12,976
|
12,813
|
13,706
|
12,901
|
12,625
|
|
短期借入金
|
-
|
480
|
300
|
580
|
610
|
500
|
140
|
324
|
696
|
650
|
1,360
|
1,500
|
990
|
800
|
360
|
400
|
760
|
950
|
210
|
500
|
1,260
|
2,690
|
5,750
|
6,150
|
6,150
|
3,150
|
3,150
|
3,150
|
3,150
|
3,156
|
3,150
|
3,150
|
3,150
|
3,150
|
1,575
|
2,125
|
2,125
|
800
|
1,250
|
1,650
|
1,550
|
1,050
|
|
一年内返済予定の長期借入金
|
-
|
1,081
|
1,230
|
1,188
|
1,163
|
1,140
|
1,218
|
1,172
|
1,122
|
1,059
|
974
|
905
|
1,014
|
905
|
959
|
881
|
835
|
888
|
1,025
|
960
|
895
|
1,058
|
1,029
|
1,004
|
979
|
1,254
|
1,233
|
1,233
|
1,201
|
1,151
|
1,106
|
1,034
|
992
|
969
|
936
|
1,006
|
1,060
|
1,143
|
1,108
|
1,026
|
1,005
|
1,064
|
|
流動負債合計
|
-
|
4,129
|
3,438
|
3,954
|
3,485
|
3,631
|
3,216
|
3,511
|
3,372
|
3,645
|
4,264
|
4,879
|
3,688
|
3,675
|
3,299
|
3,405
|
3,329
|
3,935
|
3,337
|
3,606
|
3,840
|
5,026
|
8,018
|
8,263
|
8,210
|
5,591
|
5,702
|
5,733
|
5,573
|
5,870
|
5,744
|
5,859
|
5,598
|
6,104
|
4,400
|
5,472
|
5,074
|
4,087
|
4,415
|
5,073
|
4,482
|
4,009
|
|
長期借入金
|
-
|
2,124
|
3,456
|
3,165
|
2,883
|
2,607
|
2,733
|
2,464
|
2,207
|
1,968
|
1,758
|
1,559
|
2,161
|
1,981
|
2,368
|
2,162
|
1,955
|
2,286
|
2,811
|
2,603
|
2,395
|
2,970
|
2,726
|
3,092
|
2,859
|
5,326
|
5,007
|
4,699
|
4,421
|
4,163
|
3,900
|
3,664
|
3,429
|
3,193
|
2,963
|
3,361
|
3,566
|
3,594
|
3,449
|
3,237
|
3,254
|
3,619
|
|
固定負債合計
|
-
|
3,112
|
4,379
|
4,213
|
3,913
|
3,575
|
3,696
|
3,295
|
3,036
|
2,723
|
2,536
|
2,280
|
2,883
|
2,697
|
3,083
|
2,894
|
2,684
|
3,009
|
3,525
|
3,292
|
3,088
|
3,670
|
3,437
|
3,806
|
3,608
|
6,066
|
5,715
|
5,407
|
5,130
|
4,872
|
4,697
|
4,481
|
4,245
|
4,014
|
3,803
|
4,306
|
4,473
|
4,497
|
4,569
|
4,360
|
4,317
|
4,649
|
|
総負債
|
-
|
7,241
|
7,817
|
8,166
|
7,398
|
7,206
|
6,912
|
6,806
|
6,407
|
6,368
|
6,800
|
7,159
|
6,572
|
6,371
|
6,382
|
6,300
|
6,013
|
6,943
|
6,862
|
6,898
|
6,929
|
8,695
|
11,456
|
12,069
|
11,817
|
11,657
|
11,416
|
11,141
|
10,702
|
10,742
|
10,441
|
10,341
|
9,844
|
10,117
|
8,203
|
9,778
|
9,547
|
8,583
|
8,984
|
9,433
|
8,800
|
8,658
|
|
資本金及び資本剰余金
|
-
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,295
|
2,295
|
2,295
|
2,295
|
2,290
|
2,290
|
2,290
|
2,290
|
2,275
|
2,275
|
2,275
|
2,275
|
2,258
|
2,258
|
2,258
|
2,258
|
2,241
|
2,241
|
2,241
|
2,241
|
2,232
|
2,232
|
2,232
|
2,232
|
2,219
|
2,219
|
|
利益剰余金
|
-
|
5,308
|
5,202
|
5,559
|
5,169
|
5,426
|
3,462
|
4,119
|
3,902
|
4,202
|
3,940
|
4,377
|
3,957
|
4,080
|
3,812
|
4,239
|
4,095
|
4,184
|
3,734
|
4,138
|
3,804
|
2,617
|
1,209
|
1,438
|
650
|
855
|
398
|
706
|
399
|
1,106
|
1,153
|
1,911
|
1,655
|
1,832
|
1,670
|
2,414
|
2,260
|
2,390
|
1,791
|
2,307
|
2,065
|
1,996
|
|
株主資本
|
7,381
|
7,420
|
7,217
|
7,540
|
7,144
|
7,339
|
5,348
|
6,003
|
5,841
|
6,123
|
5,863
|
6,303
|
5,882
|
5,976
|
5,725
|
6,159
|
6,030
|
6,118
|
5,657
|
6,063
|
5,755
|
4,562
|
3,155
|
3,380
|
2,603
|
2,825
|
2,369
|
2,680
|
2,391
|
3,100
|
3,137
|
3,921
|
3,634
|
3,815
|
3,696
|
4,389
|
4,227
|
4,392
|
3,829
|
4,273
|
4,101
|
3,968
|