|
(単位:百万円)
|
2011/8
|
2012/8
|
2013/8
|
2014/8
|
2015/8
|
2016/8
|
2017/8
|
2018/8
|
2019/8
|
2020/8
|
2021/8
|
2022/8
|
2023/8
|
2024/8
|
2025/8
|
|
売上高
|
13,782
|
14,705
|
14,680
|
13,926
|
12,382
|
13,020
|
12,514
|
12,252
|
12,359
|
8,272
|
7,015
|
9,507
|
11,521
|
13,219
|
13,591
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-15.2
|
35.52
|
21.18
|
14.74
|
2.81
|
|
売上原価
|
-
|
-
|
-
|
5,111
|
4,513
|
4,347
|
3,901
|
3,556
|
3,094
|
2,203
|
1,574
|
1,816
|
2,277
|
3,025
|
3,013
|
|
売上総利益
|
-
|
-
|
-
|
8,815
|
7,868
|
8,673
|
8,614
|
8,696
|
9,265
|
6,069
|
5,441
|
7,692
|
9,244
|
10,194
|
10,578
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
77.57
|
80.9
|
80.24
|
77.12
|
77.83
|
|
営業費用
|
-
|
-
|
-
|
8,288
|
7,848
|
8,362
|
8,315
|
8,499
|
8,956
|
8,380
|
7,174
|
7,588
|
8,691
|
9,853
|
10,176
|
|
営業利益
|
-
|
-
|
-
|
526
|
20
|
311
|
299
|
196
|
308
|
-2,311
|
-1,732
|
104
|
553
|
341
|
402
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-24.69
|
1.09
|
4.8
|
2.58
|
2.96
|
|
経常(税引前)利益
|
1,420
|
1,108
|
814
|
594
|
127
|
346
|
379
|
270
|
399
|
-2,061
|
-405
|
686
|
617
|
388
|
416
|
|
経常(税引前)利益率(%)
|
10.31
|
7.54
|
5.55
|
4.27
|
1.03
|
2.66
|
3.03
|
2.21
|
3.23
|
-24.92
|
-5.77
|
7.22
|
5.36
|
2.94
|
3.06
|
|
法人税等合計
|
-
|
-
|
-
|
349
|
231
|
257
|
-315
|
91
|
327
|
278
|
240
|
-82
|
-17
|
239
|
105
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
360
|
909
|
416
|
195
|
31
|
-1,653
|
633
|
10
|
61
|
-2,367
|
-811
|
824
|
562
|
192
|
205
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-11.56
|
8.67
|
4.88
|
1.46
|
1.51
|
|
一株あたり利益
|
77.25
|
197.4
|
90.83
|
21.32
|
3.46
|
-190.69
|
73.09
|
1.23
|
7.04
|
-270.66
|
-92.2
|
93.21
|
63.18
|
21.52
|
34.72
|
|
希薄化後一株あたり利益
|
77.25
|
197.4
|
90.83
|
21.32
|
3.46
|
-190.69
|
73.09
|
1.23
|
7.04
|
-270.66
|
-92.2
|
93.21
|
63.18
|
21.52
|
34.72
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-0.0
|
3.22
|
11.08
|
46.47
|
28.8
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
8
|
0
|
3
|
7
|
10
|
10
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-1,433
|
360
|
824
|
683
|
768
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-20.41
|
3.79
|
7.16
|
5.17
|
5.66
|