|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,395
|
2,514
|
2,773
|
2,630
|
2,761
|
2,257
|
3,041
|
4,305
|
3,008
|
2,909
|
2,939
|
3,005
|
3,012
|
2,623
|
3,246
|
2,941
|
2,866
|
2,705
|
|
営業キャッシュフロー
|
2,975
|
4,806
|
4,219
|
635
|
2,788
|
6,818
|
7,145
|
-400
|
1,195
|
7,304
|
5,424
|
1,570
|
2,890
|
5,084
|
5,351
|
295
|
1,763
|
5,975
|
5,281
|
306
|
-9,765
|
6,775
|
5,724
|
1,526
|
-540
|
9,248
|
3,405
|
895
|
2,837
|
2,017
|
1,381
|
1,099
|
970
|
3,122
|
3,503
|
3,696
|
-1,117
|
6,410
|
-395
|
40
|
2,188
|
6,140
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,134
|
-2,134
|
-1,390
|
-4,475
|
-541
|
-906
|
-699
|
-733
|
-612
|
-500
|
-434
|
-269
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
-2,551
|
-1,176
|
-2,284
|
-5,396
|
3,162
|
-3,875
|
-465
|
-1,854
|
-2,749
|
-1,262
|
-641
|
-2,710
|
-346
|
-2,357
|
-774
|
1,003
|
-308
|
-5,695
|
5,173
|
3,399
|
-1,642
|
-293
|
-783
|
156
|
-1,320
|
-1,501
|
-1,561
|
1,286
|
-1,027
|
-90
|
6,291
|
-1,272
|
-1,756
|
7,428
|
5,331
|
3,045
|
415
|
3,452
|
1,797
|
3,718
|
19,969
|
3,732
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-589
|
4,159
|
-1,047
|
-2,288
|
-2,913
|
-1,787
|
-1
|
-3,482
|
-4,131
|
-2,387
|
-60
|
-4,001
|
-6,948
|
-5,999
|
-3,969
|
-5,999
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
-10
|
-
|
-
|
-
|
-
|
-
|
-
|
2,961
|
101
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-12
|
-13
|
-10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-154
|
-1,590
|
-4,230
|
|
財務キャッシュフロー
|
-4,340
|
-1,715
|
630
|
878
|
-2,639
|
-3,387
|
-2,748
|
-4,281
|
-758
|
-6,542
|
-4,667
|
-336
|
1,370
|
-7,348
|
-4,776
|
-118
|
-1,882
|
-3,895
|
-8,290
|
-3,404
|
32,321
|
3,518
|
-1,085
|
-1,149
|
-22,551
|
-17
|
-6,807
|
-6,974
|
-4,491
|
-8,021
|
-5,922
|
-4,107
|
-3,124
|
-4,927
|
-8,386
|
-3,774
|
-4,220
|
24
|
-11,138
|
-7,591
|
-9,646
|
-8,318
|