|
(単位:百万円)
|
4Q16
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
-
|
4,197
|
5,105
|
7,572
|
6,944
|
5,573
|
4,781
|
5,741
|
6,246
|
4,959
|
3,187
|
5,034
|
7,252
|
6,948
|
6,198
|
8,922
|
6,793
|
6,870
|
10,234
|
6,135
|
6,139
|
5,742
|
4,381
|
4,911
|
5,094
|
4,633
|
3,601
|
3,612
|
4,106
|
3,712
|
3,831
|
4,015
|
8,396
|
7,624
|
4,036
|
7,808
|
10,379
|
8,718
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
80
|
87
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
4,197
|
5,105
|
7,572
|
6,944
|
5,573
|
4,781
|
5,741
|
6,246
|
4,959
|
3,187
|
5,034
|
7,252
|
6,948
|
6,198
|
8,927
|
6,799
|
6,875
|
10,234
|
6,135
|
6,139
|
5,742
|
4,381
|
4,991
|
5,181
|
4,691
|
3,601
|
3,612
|
4,106
|
3,712
|
3,831
|
4,015
|
8,396
|
7,624
|
4,036
|
7,808
|
10,379
|
8,718
|
|
流動資産合計
|
-
|
-
|
21,248
|
21,002
|
24,456
|
23,469
|
23,454
|
21,656
|
23,714
|
23,996
|
24,309
|
20,285
|
38,561
|
39,367
|
40,584
|
38,041
|
43,594
|
39,350
|
40,084
|
41,464
|
40,491
|
38,712
|
40,458
|
36,672
|
41,228
|
39,259
|
42,050
|
38,421
|
42,199
|
40,242
|
43,093
|
41,465
|
44,923
|
46,701
|
46,601
|
40,234
|
47,405
|
47,722
|
47,227
|
|
有形固定資産
|
-
|
-
|
19,408
|
19,339
|
19,237
|
20,279
|
21,149
|
20,992
|
20,961
|
21,071
|
20,685
|
20,202
|
22,396
|
23,058
|
24,028
|
24,659
|
24,497
|
24,662
|
24,525
|
24,166
|
24,519
|
25,337
|
26,031
|
26,323
|
26,347
|
27,446
|
29,754
|
29,298
|
29,532
|
29,571
|
32,265
|
31,672
|
32,076
|
32,947
|
33,068
|
32,117
|
32,436
|
32,095
|
32,528
|
|
投資有価証券
|
-
|
-
|
-
|
446
|
-
|
-
|
-
|
407
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
447
|
-
|
-
|
-
|
437
|
-
|
-
|
-
|
455
|
-
|
-
|
-
|
408
|
-
|
-
|
-
|
462
|
-
|
-
|
-
|
352
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
31,408
|
31,379
|
31,138
|
32,102
|
32,744
|
32,442
|
32,633
|
32,601
|
32,249
|
31,816
|
36,043
|
36,705
|
37,808
|
38,848
|
38,769
|
39,017
|
39,158
|
39,026
|
39,360
|
40,028
|
40,605
|
40,850
|
40,894
|
41,990
|
44,675
|
44,072
|
44,593
|
44,502
|
47,589
|
46,853
|
47,273
|
48,020
|
48,331
|
47,197
|
47,685
|
47,095
|
47,673
|
|
総資産
|
-
|
-
|
52,657
|
52,381
|
55,594
|
55,571
|
56,197
|
54,099
|
56,347
|
56,597
|
56,558
|
52,101
|
74,603
|
76,072
|
78,392
|
76,888
|
82,363
|
78,367
|
79,242
|
80,490
|
79,852
|
78,741
|
81,064
|
77,523
|
82,123
|
81,250
|
86,726
|
82,493
|
86,792
|
84,744
|
90,682
|
88,318
|
92,196
|
94,721
|
94,933
|
87,431
|
95,091
|
94,817
|
94,901
|
|
買掛金
|
-
|
-
|
7,940
|
4,689
|
4,927
|
5,106
|
5,460
|
4,113
|
5,062
|
5,351
|
5,434
|
3,872
|
9,603
|
13,563
|
14,414
|
11,997
|
15,907
|
9,866
|
9,509
|
12,813
|
9,444
|
9,309
|
10,397
|
9,184
|
9,512
|
9,694
|
11,102
|
9,194
|
9,885
|
10,073
|
11,427
|
9,355
|
10,829
|
15,266
|
15,647
|
8,695
|
16,325
|
14,815
|
15,919
|
|
短期借入金
|
-
|
-
|
2,585
|
4,550
|
5,040
|
2,350
|
1,050
|
2,050
|
3,409
|
2,850
|
2,350
|
2,500
|
7,984
|
4,226
|
3,517
|
3,798
|
4,379
|
1,303
|
1,503
|
-
|
2,070
|
1,769
|
2,057
|
1,418
|
3,644
|
2,865
|
4,035
|
4,925
|
7,797
|
6,857
|
7,801
|
8,481
|
11,340
|
6,654
|
6,834
|
7,444
|
6,732
|
5,186
|
4,777
|
|
一年内返済予定の長期借入金
|
-
|
-
|
4,308
|
4,375
|
4,252
|
4,392
|
4,412
|
4,262
|
4,338
|
4,432
|
4,878
|
4,701
|
4,501
|
4,314
|
4,111
|
4,010
|
4,142
|
4,110
|
4,160
|
4,161
|
4,534
|
4,628
|
4,734
|
4,750
|
4,679
|
4,791
|
4,895
|
4,831
|
4,688
|
4,763
|
4,821
|
4,702
|
4,445
|
4,731
|
4,824
|
4,761
|
4,826
|
4,847
|
4,742
|
|
流動負債合計
|
-
|
-
|
22,306
|
21,082
|
25,007
|
23,890
|
23,727
|
22,607
|
23,907
|
23,572
|
24,148
|
21,859
|
36,083
|
36,808
|
38,368
|
36,500
|
40,245
|
33,458
|
33,883
|
35,999
|
33,901
|
31,577
|
33,638
|
30,546
|
35,911
|
33,989
|
39,056
|
35,334
|
40,216
|
37,284
|
41,835
|
39,944
|
45,288
|
45,032
|
44,388
|
37,156
|
43,775
|
40,925
|
41,498
|
|
長期借入金
|
-
|
-
|
13,298
|
13,976
|
13,055
|
13,578
|
14,439
|
13,691
|
14,280
|
14,423
|
13,807
|
12,767
|
13,748
|
13,880
|
14,601
|
13,982
|
14,392
|
14,792
|
14,783
|
13,678
|
14,209
|
13,953
|
13,879
|
13,250
|
12,088
|
11,778
|
12,070
|
11,378
|
10,258
|
10,397
|
11,550
|
10,896
|
9,876
|
12,074
|
12,951
|
12,661
|
13,128
|
14,641
|
14,158
|
|
固定負債合計
|
-
|
-
|
18,107
|
18,742
|
17,723
|
18,296
|
19,033
|
18,267
|
18,840
|
18,934
|
18,234
|
17,199
|
18,602
|
18,847
|
19,671
|
19,741
|
20,080
|
20,684
|
20,558
|
19,424
|
19,870
|
19,686
|
19,524
|
18,885
|
17,618
|
17,610
|
17,956
|
17,507
|
16,429
|
16,476
|
18,064
|
17,397
|
15,983
|
18,278
|
19,090
|
18,479
|
19,089
|
20,585
|
20,392
|
|
総負債
|
-
|
-
|
40,413
|
39,824
|
42,729
|
42,186
|
42,760
|
40,874
|
42,746
|
42,506
|
42,382
|
39,058
|
54,685
|
55,655
|
58,039
|
56,241
|
60,324
|
54,142
|
54,441
|
55,424
|
53,771
|
51,263
|
53,163
|
49,432
|
53,530
|
51,600
|
57,012
|
52,842
|
56,646
|
53,760
|
59,899
|
57,342
|
61,272
|
63,311
|
63,479
|
55,636
|
62,864
|
61,511
|
61,891
|
|
資本金及び資本剰余金
|
-
|
-
|
6,375
|
6,375
|
6,375
|
6,375
|
6,375
|
6,375
|
6,375
|
6,417
|
6,559
|
6,559
|
14,288
|
14,329
|
14,329
|
14,329
|
14,338
|
14,383
|
14,383
|
14,382
|
14,395
|
14,464
|
14,464
|
14,464
|
14,464
|
14,513
|
14,513
|
14,513
|
14,513
|
14,517
|
14,520
|
14,520
|
14,520
|
14,520
|
14,520
|
14,520
|
14,520
|
14,520
|
14,520
|
|
利益剰余金
|
-
|
-
|
4,936
|
5,250
|
5,559
|
6,054
|
6,072
|
5,902
|
6,273
|
6,693
|
6,558
|
5,454
|
4,591
|
5,034
|
4,931
|
5,240
|
6,606
|
8,638
|
9,205
|
9,513
|
10,522
|
11,820
|
12,251
|
12,460
|
12,969
|
13,949
|
14,038
|
13,974
|
14,450
|
15,189
|
14,983
|
15,201
|
15,197
|
15,847
|
15,889
|
16,142
|
16,560
|
17,592
|
17,256
|
|
株主資本
|
9,170
|
9,170
|
12,244
|
12,558
|
12,864
|
13,385
|
13,438
|
13,225
|
13,600
|
14,091
|
14,176
|
13,043
|
19,919
|
20,417
|
20,353
|
20,648
|
22,039
|
24,224
|
24,801
|
25,066
|
26,080
|
27,477
|
27,900
|
28,091
|
28,592
|
29,650
|
29,713
|
29,651
|
30,145
|
30,983
|
30,783
|
30,975
|
30,924
|
31,409
|
31,454
|
31,795
|
32,226
|
33,305
|
33,010
|
|
有利子負債合計
|
-
|
-
|
20,191
|
22,900
|
22,346
|
20,320
|
19,901
|
20,004
|
22,027
|
21,705
|
21,035
|
19,968
|
26,234
|
22,420
|
22,229
|
21,789
|
22,914
|
20,205
|
20,446
|
17,839
|
20,813
|
20,350
|
20,670
|
19,418
|
20,411
|
19,434
|
21,000
|
21,134
|
22,743
|
22,017
|
24,172
|
24,079
|
25,661
|
23,459
|
24,609
|
24,866
|
24,686
|
24,674
|
23,677
|
|
純有利子負債
|
-
|
-
|
15,994
|
17,795
|
14,774
|
13,376
|
14,328
|
15,223
|
16,286
|
15,459
|
16,075
|
16,781
|
21,199
|
15,168
|
15,281
|
15,592
|
13,987
|
13,406
|
13,570
|
7,605
|
14,678
|
14,211
|
14,928
|
15,037
|
15,420
|
14,253
|
16,309
|
17,533
|
19,131
|
17,911
|
20,460
|
20,248
|
21,646
|
15,063
|
16,985
|
20,830
|
16,878
|
14,295
|
14,959
|
|
DEレシオ(%)
|
-
|
-
|
164.9
|
182.36
|
173.71
|
151.81
|
148.1
|
151.26
|
161.96
|
154.04
|
148.38
|
153.09
|
131.7
|
109.81
|
109.22
|
105.53
|
103.97
|
83.41
|
82.44
|
71.17
|
79.8
|
74.06
|
74.09
|
69.13
|
71.39
|
65.54
|
70.68
|
71.28
|
75.45
|
71.06
|
78.52
|
77.74
|
82.98
|
74.69
|
78.24
|
78.21
|
76.6
|
74.08
|
71.73
|