|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,269
|
4,070
|
4,615
|
2,793
|
4,739
|
5,629
|
5,871
|
6,208
|
7,635
|
7,691
|
7,766
|
9,231
|
6,245
|
8,400
|
7,331
|
6,406
|
8,452
|
9,220
|
7,926
|
7,401
|
9,988
|
8,763
|
9,403
|
7,600
|
9,263
|
12,663
|
11,927
|
9,840
|
11,481
|
12,227
|
12,653
|
14,044
|
12,040
|
13,446
|
|
流動資産合計
|
-
|
14,186
|
19,140
|
21,849
|
27,080
|
28,357
|
29,126
|
32,785
|
38,824
|
38,087
|
40,304
|
44,048
|
42,619
|
51,228
|
50,167
|
50,898
|
53,992
|
52,361
|
53,254
|
56,744
|
58,071
|
61,332
|
63,178
|
65,172
|
72,284
|
79,737
|
76,602
|
74,759
|
81,990
|
84,128
|
103,933
|
105,933
|
117,352
|
121,579
|
120,672
|
|
有形固定資産
|
-
|
7
|
6
|
5
|
6
|
6
|
5
|
71
|
67
|
65
|
63
|
61
|
58
|
55
|
52
|
50
|
47
|
45
|
42
|
41
|
41
|
36
|
18
|
152
|
146
|
140
|
134
|
127
|
122
|
119
|
114
|
112
|
106
|
102
|
97
|
|
投資有価証券
|
-
|
10
|
-
|
10
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
100
|
115
|
130
|
174
|
167
|
201
|
242
|
282
|
304
|
316
|
289
|
276
|
331
|
321
|
258
|
235
|
284
|
278
|
239
|
217
|
365
|
400
|
532
|
438
|
721
|
772
|
713
|
755
|
1,057
|
1,420
|
1,470
|
1,595
|
1,620
|
1,706
|
|
総資産
|
-
|
14,286
|
19,256
|
21,979
|
27,255
|
28,525
|
29,328
|
33,028
|
39,107
|
38,391
|
40,620
|
44,337
|
42,895
|
51,559
|
50,489
|
51,156
|
54,228
|
52,645
|
53,533
|
56,983
|
58,289
|
61,698
|
63,579
|
65,704
|
72,723
|
80,458
|
77,374
|
75,473
|
82,745
|
85,185
|
105,354
|
107,403
|
118,947
|
123,199
|
122,378
|
|
短期借入金
|
-
|
102
|
125
|
50
|
308
|
122
|
125
|
50
|
356
|
146
|
949
|
849
|
499
|
197
|
374
|
149
|
708
|
282
|
541
|
216
|
375
|
152
|
666
|
459
|
1,320
|
491
|
950
|
382
|
1,084
|
1,036
|
2,088
|
1,735
|
1,790
|
664
|
1,333
|
|
一年内返済予定の長期借入金
|
-
|
334
|
425
|
452
|
576
|
1,327
|
556
|
4,365
|
1,697
|
651
|
696
|
1,526
|
5,505
|
3,268
|
1,519
|
1,498
|
1,638
|
2,177
|
2,851
|
1,541
|
1,738
|
4,425
|
4,273
|
1,748
|
2,459
|
2,309
|
2,807
|
4,894
|
3,477
|
2,347
|
5,268
|
8,565
|
6,364
|
2,285
|
2,324
|
|
流動負債合計
|
-
|
664
|
984
|
1,105
|
1,230
|
2,145
|
1,445
|
5,359
|
3,010
|
1,727
|
2,655
|
5,526
|
9,673
|
7,950
|
5,888
|
5,286
|
4,879
|
6,539
|
6,135
|
5,953
|
6,034
|
9,011
|
8,490
|
5,691
|
6,617
|
8,273
|
8,991
|
9,866
|
7,544
|
7,322
|
13,418
|
16,485
|
13,289
|
8,080
|
8,698
|
|
長期借入金
|
-
|
10,249
|
11,524
|
12,757
|
16,826
|
15,585
|
16,222
|
14,751
|
20,957
|
20,779
|
21,135
|
22,962
|
17,490
|
29,249
|
30,880
|
30,271
|
32,768
|
28,574
|
27,409
|
31,584
|
34,408
|
31,733
|
33,083
|
35,564
|
40,804
|
46,173
|
41,330
|
36,583
|
43,472
|
44,664
|
55,990
|
52,459
|
64,307
|
71,165
|
68,821
|
|
固定負債合計
|
-
|
11,442
|
14,241
|
16,316
|
21,363
|
21,001
|
22,161
|
21,787
|
29,837
|
29,821
|
30,629
|
30,989
|
25,291
|
36,792
|
37,298
|
38,148
|
41,430
|
36,585
|
37,078
|
40,182
|
41,757
|
39,468
|
41,406
|
45,243
|
51,553
|
55,615
|
49,833
|
46,313
|
55,138
|
56,308
|
67,526
|
65,275
|
77,551
|
85,958
|
83,631
|
|
総負債
|
-
|
12,106
|
15,225
|
17,421
|
22,593
|
23,146
|
23,606
|
27,147
|
32,848
|
31,548
|
33,284
|
36,516
|
34,964
|
44,742
|
43,186
|
43,434
|
46,309
|
43,124
|
43,213
|
46,136
|
47,791
|
48,479
|
49,897
|
50,935
|
58,170
|
63,889
|
58,824
|
56,180
|
62,683
|
63,631
|
80,945
|
81,761
|
90,841
|
94,038
|
92,330
|
|
資本金及び資本剰余金
|
-
|
1,088
|
2,346
|
2,650
|
2,654
|
2,660
|
2,660
|
2,728
|
2,740
|
2,766
|
2,766
|
2,794
|
2,794
|
2,794
|
2,794
|
2,794
|
2,794
|
2,794
|
2,794
|
2,794
|
2,794
|
2,827
|
2,859
|
2,874
|
2,874
|
2,932
|
2,933
|
2,972
|
2,975
|
3,034
|
3,035
|
3,072
|
3,078
|
3,139
|
3,300
|
|
利益剰余金
|
-
|
1,111
|
1,683
|
1,905
|
2,005
|
2,716
|
3,060
|
3,150
|
3,517
|
4,075
|
4,568
|
5,025
|
5,135
|
6,547
|
7,020
|
7,414
|
7,601
|
9,188
|
9,966
|
10,477
|
10,794
|
13,470
|
13,800
|
14,794
|
14,516
|
16,374
|
18,270
|
18,874
|
19,599
|
20,966
|
23,770
|
24,882
|
27,308
|
28,252
|
29,000
|
|
株主資本
|
1,610
|
2,180
|
4,031
|
4,557
|
4,661
|
5,378
|
5,722
|
5,880
|
6,259
|
6,842
|
7,336
|
7,821
|
7,931
|
6,817
|
7,302
|
7,721
|
7,919
|
9,520
|
10,319
|
10,847
|
10,497
|
13,218
|
13,682
|
14,769
|
14,552
|
16,569
|
18,550
|
19,293
|
20,062
|
21,554
|
24,409
|
25,642
|
28,106
|
29,161
|
30,047
|