|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
812
|
708
|
758
|
754
|
1,132
|
966
|
1,097
|
1,797
|
1,312
|
1,340
|
1,030
|
775
|
978
|
1,109
|
957
|
1,311
|
1,534
|
1,597
|
1,189
|
972
|
493
|
523
|
452
|
577
|
700
|
855
|
1,984
|
848
|
691
|
1,992
|
1,305
|
951
|
765
|
1,030
|
854
|
1,106
|
788
|
1,332
|
648
|
|
流動資産合計
|
-
|
2,431
|
3,356
|
3,685
|
5,249
|
4,568
|
4,421
|
3,962
|
3,967
|
4,293
|
4,941
|
4,127
|
5,593
|
4,501
|
4,955
|
4,584
|
4,660
|
3,944
|
3,727
|
5,874
|
6,155
|
8,467
|
6,868
|
7,054
|
5,921
|
5,600
|
4,635
|
4,610
|
4,508
|
4,289
|
4,830
|
5,406
|
5,449
|
5,553
|
4,487
|
3,310
|
3,500
|
3,377
|
4,018
|
3,857
|
|
有形固定資産
|
-
|
681
|
1,363
|
1,359
|
1,347
|
1,230
|
1,222
|
1,215
|
1,224
|
1,328
|
1,094
|
1,078
|
1,069
|
1,060
|
249
|
243
|
242
|
236
|
229
|
225
|
224
|
222
|
216
|
210
|
204
|
205
|
123
|
119
|
114
|
106
|
124
|
228
|
1,315
|
1,287
|
1,280
|
1,289
|
1,282
|
1,274
|
1,266
|
1,259
|
|
投資有価証券
|
-
|
39
|
29
|
29
|
29
|
12
|
12
|
12
|
22
|
22
|
22
|
12
|
12
|
12
|
5
|
5
|
5
|
5
|
5
|
15
|
16
|
17
|
32
|
32
|
33
|
32
|
32
|
32
|
32
|
31
|
35
|
36
|
36
|
37
|
24
|
24
|
24
|
24
|
24
|
25
|
|
固定資産合計
|
-
|
764
|
1,475
|
1,474
|
1,463
|
1,330
|
1,323
|
1,361
|
1,386
|
1,457
|
1,226
|
1,336
|
1,338
|
1,307
|
493
|
493
|
477
|
479
|
475
|
497
|
592
|
593
|
519
|
684
|
711
|
668
|
398
|
421
|
412
|
397
|
447
|
554
|
1,678
|
1,554
|
1,509
|
1,513
|
1,495
|
1,482
|
1,463
|
1,453
|
|
総資産
|
-
|
3,196
|
4,831
|
5,159
|
6,712
|
5,898
|
5,744
|
5,323
|
5,354
|
5,751
|
6,168
|
5,463
|
6,932
|
5,808
|
5,449
|
5,078
|
5,138
|
4,424
|
4,202
|
6,371
|
6,748
|
9,061
|
7,387
|
7,739
|
6,632
|
6,269
|
5,034
|
5,031
|
4,921
|
4,687
|
5,277
|
5,960
|
7,127
|
7,108
|
5,996
|
4,823
|
4,996
|
4,860
|
5,481
|
5,311
|
|
短期借入金
|
-
|
506
|
345
|
571
|
1,433
|
1,466
|
1,488
|
583
|
607
|
978
|
1,442
|
1,062
|
1,614
|
889
|
1,278
|
1,061
|
33
|
49
|
19
|
823
|
813
|
838
|
56
|
531
|
919
|
1,046
|
189
|
171
|
1
|
2
|
2
|
996
|
988
|
1,981
|
1,076
|
75
|
680
|
655
|
1,000
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
489
|
1,188
|
1,185
|
1,168
|
1,210
|
963
|
1,223
|
565
|
353
|
317
|
1,038
|
2,103
|
870
|
255
|
323
|
306
|
349
|
523
|
291
|
838
|
3,175
|
2,771
|
2,611
|
955
|
355
|
1,434
|
126
|
98
|
5
|
23
|
683
|
749
|
749
|
759
|
700
|
115
|
127
|
116
|
159
|
|
流動負債合計
|
-
|
1,480
|
2,284
|
2,103
|
3,661
|
3,260
|
3,163
|
2,924
|
2,454
|
2,236
|
2,354
|
2,575
|
4,146
|
2,910
|
2,444
|
1,867
|
966
|
963
|
1,063
|
1,426
|
1,982
|
4,339
|
3,155
|
3,620
|
2,340
|
1,933
|
1,992
|
841
|
594
|
447
|
440
|
2,055
|
2,106
|
3,068
|
2,235
|
1,032
|
1,196
|
1,088
|
1,575
|
1,425
|
|
長期借入金
|
-
|
718
|
736
|
1,004
|
988
|
455
|
373
|
77
|
398
|
774
|
1,105
|
951
|
918
|
908
|
898
|
1,203
|
2,059
|
1,103
|
824
|
2,732
|
2,591
|
2,630
|
1,985
|
1,972
|
2,261
|
2,244
|
856
|
1,727
|
1,941
|
1,916
|
2,526
|
1,846
|
3,077
|
2,137
|
1,862
|
1,927
|
1,891
|
1,813
|
1,453
|
1,422
|
|
固定負債合計
|
-
|
1,007
|
1,627
|
1,883
|
1,848
|
1,298
|
1,194
|
865
|
1,172
|
1,796
|
2,116
|
1,252
|
1,211
|
1,175
|
1,161
|
1,438
|
2,368
|
1,380
|
1,079
|
2,980
|
2,823
|
2,859
|
2,197
|
2,158
|
2,430
|
2,385
|
994
|
1,853
|
2,046
|
2,019
|
2,635
|
1,909
|
3,191
|
2,250
|
1,973
|
2,048
|
2,005
|
1,926
|
1,556
|
1,523
|
|
総負債
|
-
|
2,488
|
3,912
|
3,987
|
5,509
|
4,559
|
4,358
|
3,790
|
3,626
|
4,033
|
4,470
|
3,828
|
5,357
|
4,085
|
3,605
|
3,306
|
3,335
|
2,344
|
2,142
|
4,406
|
4,806
|
7,197
|
5,352
|
5,778
|
4,770
|
4,319
|
2,987
|
2,695
|
2,641
|
2,467
|
3,076
|
3,965
|
5,298
|
5,318
|
4,208
|
3,081
|
3,202
|
3,016
|
3,133
|
2,948
|
|
資本金及び資本剰余金
|
-
|
66
|
66
|
342
|
342
|
344
|
344
|
344
|
347
|
348
|
364
|
364
|
364
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
381
|
381
|
386
|
467
|
869
|
1,024
|
|
利益剰余金
|
-
|
641
|
852
|
829
|
860
|
998
|
1,038
|
1,185
|
1,376
|
1,366
|
1,330
|
1,267
|
1,207
|
1,353
|
1,473
|
1,401
|
1,433
|
1,709
|
1,688
|
1,594
|
1,570
|
1,491
|
1,662
|
1,589
|
1,492
|
1,581
|
1,680
|
1,968
|
1,911
|
1,851
|
1,833
|
1,626
|
1,457
|
1,418
|
1,403
|
1,357
|
1,399
|
1,368
|
1,477
|
1,338
|
|
株主資本
|
414
|
708
|
919
|
1,171
|
1,203
|
1,339
|
1,386
|
1,533
|
1,727
|
1,717
|
1,697
|
1,634
|
1,574
|
1,723
|
1,844
|
1,772
|
1,803
|
2,080
|
2,059
|
1,964
|
1,941
|
1,863
|
2,034
|
1,961
|
1,862
|
1,949
|
2,046
|
2,336
|
2,279
|
2,219
|
2,202
|
1,995
|
1,828
|
1,789
|
1,788
|
1,741
|
1,794
|
1,843
|
2,348
|
2,362
|