|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,156
|
1,788
|
1,538
|
1,417
|
1,203
|
2,269
|
1,969
|
1,931
|
1,317
|
2,204
|
2,392
|
2,038
|
1,982
|
2,451
|
1,278
|
2,108
|
1,228
|
2,404
|
2,055
|
3,384
|
3,407
|
4,571
|
3,545
|
3,451
|
3,574
|
6,013
|
4,295
|
4,925
|
4,385
|
5,971
|
3,282
|
4,432
|
4,281
|
6,248
|
4,584
|
5,656
|
5,685
|
7,171
|
5,611
|
5,940
|
|
流動資産合計
|
-
|
5,173
|
6,298
|
6,925
|
6,950
|
8,074
|
9,714
|
9,529
|
9,571
|
10,898
|
11,704
|
13,586
|
14,255
|
15,269
|
14,225
|
14,612
|
12,575
|
12,983
|
12,338
|
13,351
|
13,112
|
13,182
|
13,727
|
14,668
|
18,932
|
21,767
|
19,198
|
19,321
|
19,416
|
20,248
|
22,772
|
23,927
|
25,500
|
26,652
|
24,217
|
25,114
|
26,792
|
32,275
|
32,500
|
31,284
|
33,572
|
|
有形固定資産
|
-
|
18
|
31
|
32
|
35
|
35
|
52
|
53
|
55
|
59
|
55
|
56
|
55
|
52
|
49
|
46
|
46
|
49
|
40
|
39
|
59
|
64
|
61
|
69
|
65
|
66
|
58
|
50
|
77
|
114
|
109
|
104
|
99
|
156
|
151
|
148
|
145
|
126
|
128
|
126
|
124
|
|
固定資産合計
|
-
|
42
|
58
|
73
|
77
|
78
|
116
|
118
|
121
|
125
|
121
|
164
|
156
|
131
|
153
|
209
|
166
|
147
|
226
|
274
|
217
|
209
|
232
|
211
|
225
|
214
|
293
|
235
|
285
|
323
|
327
|
364
|
305
|
798
|
820
|
834
|
815
|
746
|
788
|
705
|
731
|
|
総資産
|
-
|
5,215
|
6,357
|
6,999
|
7,028
|
8,153
|
9,831
|
9,647
|
9,692
|
11,023
|
11,825
|
13,750
|
14,412
|
15,400
|
14,379
|
14,822
|
12,741
|
13,130
|
12,564
|
13,625
|
13,329
|
13,391
|
13,960
|
14,879
|
19,158
|
21,981
|
19,492
|
19,557
|
19,701
|
20,572
|
23,100
|
24,292
|
25,805
|
27,451
|
25,037
|
25,948
|
27,607
|
33,022
|
33,289
|
31,989
|
34,303
|
|
短期借入金
|
-
|
1,745
|
2,013
|
1,993
|
1,695
|
2,052
|
2,179
|
2,939
|
2,688
|
3,292
|
3,342
|
4,284
|
3,731
|
5,115
|
4,319
|
4,437
|
3,257
|
3,215
|
2,667
|
3,562
|
2,705
|
2,301
|
2,098
|
3,179
|
3,158
|
4,120
|
2,515
|
3,325
|
3,770
|
4,576
|
6,411
|
7,679
|
9,236
|
9,216
|
5,723
|
6,740
|
6,454
|
9,000
|
6,982
|
7,702
|
7,652
|
|
一年内返済予定の長期借入金
|
-
|
736
|
557
|
716
|
1,095
|
1,973
|
1,618
|
1,765
|
2,001
|
1,844
|
1,197
|
1,109
|
2,610
|
3,291
|
2,541
|
3,034
|
3,791
|
3,993
|
2,312
|
3,408
|
2,652
|
2,306
|
1,122
|
2,001
|
3,430
|
5,184
|
4,168
|
4,863
|
4,026
|
4,560
|
4,789
|
5,302
|
5,915
|
6,828
|
6,788
|
7,739
|
8,108
|
9,371
|
8,830
|
9,167
|
9,109
|
|
流動負債合計
|
-
|
3,183
|
3,487
|
3,321
|
3,616
|
5,024
|
5,147
|
5,679
|
5,917
|
6,330
|
6,248
|
7,174
|
8,134
|
10,006
|
9,127
|
9,520
|
9,134
|
8,703
|
6,407
|
8,068
|
6,896
|
6,275
|
5,108
|
6,720
|
8,480
|
11,287
|
9,469
|
10,008
|
10,025
|
10,699
|
13,560
|
14,605
|
16,793
|
18,440
|
14,556
|
16,298
|
16,677
|
20,741
|
18,970
|
19,368
|
19,568
|
|
長期借入金
|
-
|
974
|
1,011
|
1,881
|
1,465
|
1,129
|
2,248
|
1,676
|
1,351
|
2,248
|
2,863
|
4,039
|
3,629
|
2,505
|
2,274
|
2,602
|
736
|
1,616
|
3,046
|
2,696
|
3,267
|
3,684
|
5,017
|
4,503
|
6,811
|
6,577
|
5,117
|
4,991
|
4,676
|
4,625
|
3,850
|
4,566
|
3,805
|
3,518
|
4,191
|
3,634
|
4,421
|
5,543
|
6,804
|
5,400
|
7,020
|
|
固定負債合計
|
-
|
983
|
1,057
|
1,927
|
1,551
|
1,212
|
2,524
|
1,943
|
1,591
|
2,489
|
3,070
|
4,247
|
3,806
|
2,918
|
2,653
|
2,947
|
1,050
|
1,900
|
3,317
|
2,936
|
3,637
|
4,048
|
5,330
|
4,782
|
7,065
|
6,801
|
5,317
|
5,156
|
4,846
|
4,773
|
3,971
|
4,679
|
3,892
|
3,841
|
4,487
|
3,896
|
4,658
|
5,746
|
7,090
|
5,667
|
7,184
|
|
総負債
|
-
|
4,167
|
4,544
|
5,248
|
5,168
|
6,237
|
7,671
|
7,622
|
7,508
|
8,819
|
9,318
|
11,421
|
11,940
|
12,924
|
11,779
|
12,467
|
10,184
|
10,604
|
9,724
|
11,003
|
10,534
|
10,323
|
10,438
|
11,502
|
15,545
|
18,088
|
14,786
|
15,163
|
14,871
|
15,472
|
17,531
|
19,285
|
20,685
|
22,281
|
19,044
|
20,194
|
21,334
|
26,487
|
26,060
|
25,035
|
26,752
|
|
資本金及び資本剰余金
|
-
|
237
|
713
|
713
|
713
|
713
|
722
|
722
|
722
|
724
|
725
|
725
|
728
|
728
|
728
|
728
|
728
|
728
|
728
|
728
|
728
|
728
|
728
|
733
|
735
|
735
|
738
|
739
|
739
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
|
利益剰余金
|
-
|
810
|
1,099
|
1,037
|
1,147
|
1,203
|
1,437
|
1,303
|
1,462
|
1,480
|
1,781
|
1,604
|
1,743
|
1,748
|
1,871
|
1,626
|
1,828
|
1,798
|
2,112
|
1,893
|
2,067
|
2,340
|
2,793
|
2,644
|
2,877
|
3,158
|
3,967
|
3,654
|
4,091
|
4,358
|
4,828
|
4,266
|
4,379
|
4,428
|
5,252
|
5,014
|
5,531
|
5,794
|
6,487
|
6,214
|
6,810
|
|
株主資本
|
849
|
1,048
|
1,812
|
1,750
|
1,860
|
1,916
|
2,160
|
2,025
|
2,184
|
2,205
|
2,507
|
2,329
|
2,472
|
2,477
|
2,599
|
2,355
|
2,556
|
2,526
|
2,840
|
2,622
|
2,796
|
3,068
|
3,521
|
3,377
|
3,612
|
3,893
|
4,706
|
4,393
|
4,831
|
5,099
|
5,569
|
5,007
|
5,121
|
5,169
|
5,994
|
5,754
|
6,272
|
6,535
|
7,229
|
6,954
|
7,551
|