|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,221
|
1,184
|
1,742
|
1,619
|
1,863
|
2,256
|
3,120
|
3,074
|
3,283
|
4,440
|
4,738
|
3,739
|
3,506
|
2,654
|
3,461
|
2,103
|
1,877
|
1,938
|
2,063
|
1,798
|
2,410
|
1,654
|
1,843
|
1,133
|
1,844
|
2,417
|
2,909
|
3,941
|
3,717
|
|
有価証券
|
-
|
-
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
19
|
19
|
21
|
47
|
46
|
|
売掛金
|
-
|
-
|
4,258
|
3,818
|
3,634
|
4,001
|
3,280
|
2,777
|
2,352
|
2,886
|
2,936
|
3,006
|
3,038
|
3,596
|
3,055
|
2,759
|
3,637
|
3,925
|
2,595
|
2,450
|
2,554
|
3,214
|
2,718
|
2,226
|
3,362
|
3,630
|
3,467
|
4,410
|
3,779
|
4,104
|
|
商品及び製品
|
-
|
1,300
|
940
|
2,382
|
2,675
|
2,429
|
2,855
|
2,406
|
2,142
|
2,177
|
1,777
|
1,483
|
1,553
|
1,852
|
2,297
|
2,468
|
2,999
|
3,064
|
3,456
|
3,407
|
3,638
|
2,369
|
3,103
|
3,183
|
3,466
|
2,720
|
3,004
|
2,439
|
3,448
|
2,548
|
|
流動資産合計
|
-
|
6,941
|
7,391
|
8,064
|
8,004
|
8,319
|
8,411
|
8,346
|
7,650
|
8,377
|
9,186
|
9,291
|
8,400
|
8,995
|
8,130
|
9,081
|
9,180
|
8,988
|
8,105
|
7,962
|
8,023
|
8,023
|
7,584
|
7,291
|
8,094
|
8,275
|
9,093
|
9,877
|
11,375
|
10,516
|
|
有形固定資産
|
-
|
1,504
|
1,536
|
2,496
|
2,331
|
2,339
|
2,346
|
2,371
|
2,270
|
2,139
|
2,077
|
2,054
|
2,242
|
2,171
|
2,202
|
2,451
|
2,511
|
2,486
|
2,454
|
2,404
|
2,255
|
2,361
|
2,394
|
2,488
|
3,902
|
4,180
|
4,575
|
5,163
|
5,421
|
5,599
|
|
投資有価証券
|
-
|
11
|
12
|
83
|
83
|
73
|
67
|
59
|
58
|
57
|
57
|
41
|
40
|
40
|
43
|
55
|
57
|
62
|
67
|
68
|
80
|
85
|
90
|
105
|
209
|
189
|
196
|
199
|
283
|
317
|
|
固定資産合計
|
-
|
12,031
|
11,762
|
13,108
|
13,316
|
13,307
|
13,254
|
13,275
|
13,195
|
13,043
|
12,973
|
12,946
|
13,105
|
13,116
|
13,156
|
13,435
|
13,488
|
13,451
|
13,397
|
13,333
|
13,169
|
13,276
|
13,288
|
13,384
|
18,507
|
19,291
|
19,679
|
20,091
|
20,572
|
20,757
|
|
総資産
|
-
|
18,972
|
21,085
|
21,172
|
21,320
|
21,625
|
21,664
|
21,621
|
20,844
|
21,420
|
22,160
|
22,237
|
21,506
|
22,111
|
21,286
|
22,516
|
22,667
|
22,439
|
21,502
|
21,295
|
21,192
|
21,299
|
20,871
|
20,676
|
26,601
|
27,566
|
28,772
|
29,968
|
31,947
|
31,273
|
|
買掛金
|
-
|
-
|
1,468
|
1,180
|
1,370
|
1,178
|
953
|
739
|
699
|
1,089
|
882
|
803
|
1,107
|
1,348
|
1,195
|
1,192
|
1,434
|
1,002
|
648
|
664
|
833
|
799
|
1,278
|
1,045
|
1,280
|
1,077
|
1,587
|
1,603
|
1,490
|
1,112
|
|
短期借入金
|
-
|
-
|
767
|
494
|
494
|
494
|
495
|
495
|
495
|
530
|
585
|
581
|
525
|
496
|
497
|
1,622
|
1,885
|
1,933
|
1,498
|
4,242
|
4,244
|
3,996
|
1,490
|
1,490
|
6,149
|
3,106
|
3,282
|
4,590
|
5,965
|
5,649
|
|
一年内返済予定の長期借入金
|
-
|
770
|
770
|
500
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
3,250
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
1,100
|
-
|
-
|
|
流動負債合計
|
-
|
2,410
|
2,652
|
2,177
|
2,409
|
2,468
|
2,088
|
2,018
|
1,695
|
2,146
|
2,348
|
2,429
|
2,212
|
2,531
|
2,275
|
3,552
|
3,950
|
3,603
|
2,485
|
5,242
|
5,512
|
5,363
|
3,078
|
2,944
|
7,872
|
4,754
|
5,323
|
6,693
|
8,003
|
7,605
|
|
長期借入金
|
-
|
6,635
|
6,427
|
6,350
|
0
|
0
|
0
|
5,250
|
0
|
0
|
0
|
4,750
|
0
|
0
|
0
|
3,250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2,000
|
0
|
0
|
0
|
5,400
|
0
|
0
|
|
固定負債合計
|
-
|
7,666
|
6,813
|
6,136
|
6,354
|
6,085
|
6,083
|
5,814
|
5,846
|
5,599
|
5,610
|
5,365
|
5,329
|
5,084
|
4,090
|
3,805
|
3,785
|
3,511
|
3,532
|
501
|
452
|
473
|
2,454
|
2,413
|
3,366
|
7,195
|
7,717
|
7,428
|
8,170
|
7,414
|
|
総負債
|
-
|
10,076
|
9,116
|
8,313
|
8,763
|
8,553
|
8,171
|
7,832
|
7,541
|
7,746
|
7,957
|
7,794
|
7,542
|
7,615
|
6,365
|
7,357
|
7,735
|
7,114
|
6,018
|
5,743
|
5,964
|
5,837
|
5,532
|
5,357
|
11,237
|
11,950
|
13,040
|
14,121
|
16,174
|
15,019
|
|
資本金及び資本剰余金
|
-
|
6,895
|
13,805
|
14,061
|
7,084
|
7,084
|
7,099
|
14,085
|
7,116
|
7,116
|
7,116
|
14,113
|
7,123
|
7,123
|
7,123
|
14,014
|
7,073
|
7,073
|
7,073
|
14,011
|
7,072
|
7,072
|
7,072
|
14,010
|
7,070
|
7,075
|
7,075
|
14,022
|
7,084
|
7,084
|
|
利益剰余金
|
-
|
1,998
|
2,791
|
5,793
|
5,473
|
5,988
|
6,394
|
6,640
|
6,142
|
6,504
|
7,024
|
7,252
|
7,072
|
7,605
|
8,050
|
8,211
|
7,976
|
8,358
|
8,546
|
8,622
|
8,287
|
8,516
|
8,393
|
8,364
|
8,407
|
8,671
|
8,786
|
8,885
|
9,104
|
9,542
|
|
株主資本
|
7,910
|
8,896
|
9,688
|
12,859
|
12,557
|
13,072
|
13,493
|
13,788
|
13,303
|
13,674
|
14,202
|
14,443
|
13,964
|
14,496
|
14,921
|
15,159
|
14,933
|
15,326
|
15,484
|
15,552
|
15,227
|
15,462
|
15,339
|
15,318
|
15,363
|
15,617
|
15,732
|
15,847
|
15,774
|
16,254
|