|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,190
|
1,588
|
1,842
|
1,487
|
1,371
|
1,558
|
1,952
|
2,631
|
2,961
|
2,729
|
3,243
|
17,338
|
14,258
|
14,475
|
14,879
|
17,601
|
19,359
|
21,366
|
22,156
|
23,710
|
22,950
|
19,938
|
19,082
|
20,628
|
24,465
|
27,066
|
27,766
|
31,275
|
34,764
|
35,624
|
67,940
|
69,441
|
69,972
|
72,872
|
70,758
|
71,790
|
77,802
|
71,682
|
85,225
|
76,569
|
76,245
|
83,960
|
|
売掛金
|
-
|
696
|
1,081
|
970
|
1,205
|
1,889
|
2,367
|
2,728
|
2,088
|
2,207
|
2,659
|
3,141
|
5,669
|
6,770
|
7,254
|
6,958
|
6,794
|
6,701
|
6,586
|
6,047
|
6,144
|
6,218
|
5,972
|
6,321
|
6,837
|
7,418
|
8,130
|
9,518
|
10,159
|
13,712
|
14,951
|
11,651
|
11,551
|
12,684
|
13,087
|
12,673
|
15,213
|
17,108
|
16,472
|
23,418
|
19,160
|
21,886
|
22,131
|
|
商品及び製品
|
-
|
376
|
315
|
346
|
339
|
396
|
414
|
361
|
584
|
567
|
380
|
463
|
903
|
895
|
1,136
|
1,343
|
1,424
|
1,496
|
1,721
|
1,713
|
1,768
|
1,933
|
2,685
|
2,116
|
1,961
|
1,765
|
1,977
|
2,783
|
2,618
|
2,956
|
2,849
|
3,834
|
3,661
|
4,044
|
6,498
|
6,507
|
3,652
|
3,558
|
3,608
|
6,679
|
6,509
|
4,822
|
4,372
|
|
流動資産合計
|
-
|
2,759
|
3,481
|
3,893
|
3,856
|
4,438
|
5,003
|
5,526
|
5,738
|
6,427
|
6,414
|
7,625
|
26,235
|
24,480
|
25,758
|
26,209
|
28,732
|
30,481
|
32,171
|
32,761
|
34,383
|
34,268
|
32,776
|
32,627
|
35,280
|
39,888
|
41,727
|
45,851
|
49,240
|
57,519
|
60,216
|
90,470
|
91,899
|
93,001
|
99,093
|
96,410
|
96,737
|
104,606
|
98,337
|
124,895
|
111,207
|
111,543
|
119,519
|
|
有形固定資産
|
-
|
3,918
|
5,160
|
5,668
|
5,379
|
5,076
|
5,013
|
5,152
|
5,050
|
4,905
|
4,772
|
4,674
|
8,549
|
8,904
|
8,691
|
8,964
|
10,795
|
10,887
|
12,145
|
14,635
|
16,012
|
19,481
|
21,940
|
24,146
|
26,064
|
26,896
|
27,448
|
29,023
|
30,447
|
32,330
|
32,008
|
31,285
|
32,090
|
33,084
|
33,548
|
35,327
|
36,462
|
41,139
|
39,393
|
45,575
|
43,203
|
43,311
|
44,978
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
206
|
-
|
-
|
-
|
1,140
|
-
|
-
|
-
|
3,418
|
-
|
-
|
-
|
5,223
|
-
|
-
|
-
|
7,495
|
-
|
-
|
-
|
8,417
|
15,722
|
15,652
|
16,039
|
|
固定資産合計
|
-
|
4,064
|
5,257
|
5,845
|
5,561
|
5,291
|
5,240
|
5,334
|
5,232
|
5,087
|
4,948
|
4,843
|
9,136
|
10,354
|
10,145
|
10,510
|
14,391
|
14,312
|
13,406
|
15,874
|
17,194
|
20,614
|
23,964
|
26,124
|
30,156
|
31,127
|
31,574
|
33,206
|
34,681
|
36,716
|
38,129
|
37,084
|
39,721
|
40,754
|
41,107
|
44,256
|
45,683
|
50,841
|
48,392
|
57,252
|
61,793
|
61,635
|
63,631
|
|
総資産
|
-
|
6,824
|
8,739
|
9,738
|
9,417
|
9,729
|
10,243
|
10,859
|
10,970
|
11,514
|
11,362
|
12,469
|
35,371
|
34,834
|
35,904
|
36,719
|
43,123
|
44,793
|
45,577
|
48,634
|
51,576
|
54,882
|
56,740
|
58,750
|
65,436
|
71,015
|
73,301
|
79,058
|
83,921
|
94,234
|
98,346
|
127,555
|
131,620
|
133,755
|
140,201
|
140,666
|
142,420
|
155,447
|
146,729
|
182,147
|
173,001
|
173,178
|
183,151
|
|
買掛金
|
-
|
151
|
184
|
186
|
241
|
259
|
347
|
283
|
291
|
286
|
335
|
398
|
1,508
|
1,747
|
1,780
|
1,554
|
1,591
|
1,816
|
1,657
|
1,614
|
1,855
|
1,722
|
2,118
|
2,871
|
3,355
|
3,149
|
3,305
|
4,317
|
3,699
|
7,125
|
7,440
|
6,467
|
5,755
|
5,741
|
5,193
|
5,174
|
4,826
|
6,266
|
5,584
|
8,302
|
7,850
|
7,862
|
8,984
|
|
短期借入金
|
-
|
483
|
262
|
353
|
345
|
649
|
989
|
580
|
639
|
639
|
241
|
315
|
5,002
|
764
|
930
|
97
|
300
|
100
|
100
|
123
|
122
|
124
|
124
|
121
|
1,128
|
1,114
|
1,116
|
1,112
|
2,115
|
2,000
|
3,000
|
3,000
|
5,200
|
2,300
|
2,300
|
2,000
|
2,400
|
2,400
|
2,400
|
7,400
|
9,900
|
8,700
|
9,700
|
|
一年内返済予定の長期借入金
|
-
|
344
|
839
|
863
|
815
|
929
|
970
|
947
|
962
|
960
|
957
|
950
|
897
|
887
|
834
|
866
|
1,166
|
1,304
|
1,262
|
1,278
|
1,251
|
1,235
|
1,227
|
1,401
|
1,642
|
2,141
|
2,069
|
1,907
|
1,746
|
1,582
|
1,494
|
1,694
|
1,282
|
1,221
|
1,148
|
1,354
|
1,286
|
1,225
|
1,138
|
1,354
|
1,227
|
1,071
|
729
|
|
流動負債合計
|
-
|
2,293
|
1,724
|
2,296
|
1,830
|
2,501
|
3,064
|
3,000
|
2,797
|
3,124
|
2,818
|
3,384
|
10,057
|
6,525
|
6,095
|
4,979
|
5,730
|
6,015
|
5,293
|
7,252
|
8,437
|
10,678
|
11,504
|
12,631
|
13,791
|
13,559
|
13,279
|
14,218
|
14,055
|
17,031
|
17,809
|
17,623
|
17,650
|
14,698
|
16,685
|
18,265
|
14,635
|
18,275
|
16,002
|
34,804
|
31,670
|
30,258
|
32,361
|
|
長期借入金
|
-
|
2,926
|
4,195
|
4,079
|
4,303
|
3,925
|
3,753
|
3,620
|
3,399
|
3,179
|
2,933
|
2,767
|
2,987
|
2,784
|
2,611
|
1,848
|
2,789
|
2,818
|
2,533
|
2,233
|
1,938
|
1,627
|
1,338
|
1,613
|
2,907
|
5,369
|
5,083
|
5,097
|
4,849
|
4,541
|
4,183
|
3,515
|
3,161
|
2,912
|
2,642
|
2,091
|
1,826
|
1,561
|
1,285
|
743
|
523
|
353
|
353
|
|
固定負債合計
|
-
|
2,935
|
4,470
|
4,798
|
5,007
|
4,588
|
4,360
|
4,318
|
4,055
|
3,792
|
3,502
|
3,292
|
3,695
|
3,490
|
3,406
|
2,602
|
4,954
|
4,555
|
5,767
|
5,401
|
6,613
|
6,381
|
6,110
|
5,754
|
8,956
|
9,650
|
9,918
|
9,827
|
9,973
|
10,152
|
9,576
|
8,459
|
8,142
|
7,881
|
7,632
|
6,973
|
6,741
|
7,122
|
6,711
|
11,794
|
10,727
|
10,484
|
10,777
|
|
総負債
|
-
|
5,228
|
6,194
|
7,094
|
6,837
|
7,089
|
7,423
|
7,318
|
6,852
|
6,916
|
6,321
|
6,676
|
13,752
|
10,015
|
9,501
|
7,581
|
10,684
|
10,570
|
11,060
|
12,653
|
15,051
|
17,060
|
17,614
|
18,385
|
22,746
|
23,209
|
23,197
|
24,046
|
24,028
|
27,184
|
27,385
|
26,081
|
25,792
|
22,580
|
24,317
|
25,238
|
21,376
|
25,398
|
22,713
|
46,599
|
42,397
|
40,743
|
43,139
|
|
資本金及び資本剰余金
|
-
|
397
|
1,232
|
1,232
|
1,232
|
1,232
|
1,233
|
1,258
|
1,266
|
1,283
|
1,283
|
1,291
|
9,556
|
10,487
|
10,560
|
10,747
|
10,755
|
10,755
|
10,755
|
10,761
|
10,747
|
10,857
|
10,868
|
10,868
|
10,888
|
10,379
|
10,355
|
10,355
|
10,355
|
10,355
|
10,355
|
21,272
|
21,201
|
21,054
|
21,124
|
21,134
|
20,945
|
20,972
|
20,975
|
21,177
|
21,315
|
21,295
|
21,420
|
|
利益剰余金
|
-
|
1,114
|
1,326
|
1,418
|
1,380
|
1,483
|
1,660
|
2,288
|
2,839
|
3,303
|
3,734
|
4,443
|
4,858
|
5,757
|
6,771
|
7,741
|
8,433
|
9,336
|
10,120
|
10,649
|
11,283
|
12,144
|
12,787
|
13,281
|
12,482
|
13,653
|
14,769
|
16,327
|
17,181
|
19,287
|
21,741
|
23,691
|
24,935
|
26,954
|
29,196
|
30,934
|
31,925
|
33,977
|
35,737
|
39,590
|
40,383
|
42,466
|
45,335
|
|
株主資本
|
649
|
1,596
|
2,544
|
2,644
|
2,579
|
2,640
|
2,820
|
3,541
|
4,118
|
4,598
|
5,041
|
5,792
|
21,619
|
24,820
|
26,403
|
29,138
|
32,439
|
34,222
|
34,517
|
35,981
|
36,526
|
37,822
|
39,127
|
40,366
|
42,689
|
47,806
|
50,104
|
55,012
|
59,893
|
67,051
|
70,961
|
101,473
|
105,828
|
111,175
|
115,883
|
115,428
|
121,043
|
130,049
|
124,015
|
135,548
|
130,603
|
132,435
|
140,011
|