RS Technologies【3445】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,190 1,588 1,842 1,487 1,371 1,558 1,952 2,631 2,961 2,729 3,243 17,338 14,258 14,475 14,879 17,601 19,359 21,366 22,156 23,710 22,950 19,938 19,082 20,628 24,465 27,066 27,766 31,275 34,764 35,624 67,940 69,441 69,972 72,872 70,758 71,790 77,802 71,682 85,225 76,569 76,245 83,960
売掛金 - 696 1,081 970 1,205 1,889 2,367 2,728 2,088 2,207 2,659 3,141 5,669 6,770 7,254 6,958 6,794 6,701 6,586 6,047 6,144 6,218 5,972 6,321 6,837 7,418 8,130 9,518 10,159 13,712 14,951 11,651 11,551 12,684 13,087 12,673 15,213 17,108 16,472 23,418 19,160 21,886 22,131
商品及び製品 - 376 315 346 339 396 414 361 584 567 380 463 903 895 1,136 1,343 1,424 1,496 1,721 1,713 1,768 1,933 2,685 2,116 1,961 1,765 1,977 2,783 2,618 2,956 2,849 3,834 3,661 4,044 6,498 6,507 3,652 3,558 3,608 6,679 6,509 4,822 4,372
流動資産合計 - 2,759 3,481 3,893 3,856 4,438 5,003 5,526 5,738 6,427 6,414 7,625 26,235 24,480 25,758 26,209 28,732 30,481 32,171 32,761 34,383 34,268 32,776 32,627 35,280 39,888 41,727 45,851 49,240 57,519 60,216 90,470 91,899 93,001 99,093 96,410 96,737 104,606 98,337 124,895 111,207 111,543 119,519
有形固定資産 - 3,918 5,160 5,668 5,379 5,076 5,013 5,152 5,050 4,905 4,772 4,674 8,549 8,904 8,691 8,964 10,795 10,887 12,145 14,635 16,012 19,481 21,940 24,146 26,064 26,896 27,448 29,023 30,447 32,330 32,008 31,285 32,090 33,084 33,548 35,327 36,462 41,139 39,393 45,575 43,203 43,311 44,978
投資有価証券 - - - - - - - - - - - - - - - 114 - - - 206 - - - 1,140 - - - 3,418 - - - 5,223 - - - 7,495 - - - 8,417 15,722 15,652 16,039
固定資産合計 - 4,064 5,257 5,845 5,561 5,291 5,240 5,334 5,232 5,087 4,948 4,843 9,136 10,354 10,145 10,510 14,391 14,312 13,406 15,874 17,194 20,614 23,964 26,124 30,156 31,127 31,574 33,206 34,681 36,716 38,129 37,084 39,721 40,754 41,107 44,256 45,683 50,841 48,392 57,252 61,793 61,635 63,631
総資産 - 6,824 8,739 9,738 9,417 9,729 10,243 10,859 10,970 11,514 11,362 12,469 35,371 34,834 35,904 36,719 43,123 44,793 45,577 48,634 51,576 54,882 56,740 58,750 65,436 71,015 73,301 79,058 83,921 94,234 98,346 127,555 131,620 133,755 140,201 140,666 142,420 155,447 146,729 182,147 173,001 173,178 183,151
買掛金 - 151 184 186 241 259 347 283 291 286 335 398 1,508 1,747 1,780 1,554 1,591 1,816 1,657 1,614 1,855 1,722 2,118 2,871 3,355 3,149 3,305 4,317 3,699 7,125 7,440 6,467 5,755 5,741 5,193 5,174 4,826 6,266 5,584 8,302 7,850 7,862 8,984
短期借入金 - 483 262 353 345 649 989 580 639 639 241 315 5,002 764 930 97 300 100 100 123 122 124 124 121 1,128 1,114 1,116 1,112 2,115 2,000 3,000 3,000 5,200 2,300 2,300 2,000 2,400 2,400 2,400 7,400 9,900 8,700 9,700
一年内返済予定の長期借入金 - 344 839 863 815 929 970 947 962 960 957 950 897 887 834 866 1,166 1,304 1,262 1,278 1,251 1,235 1,227 1,401 1,642 2,141 2,069 1,907 1,746 1,582 1,494 1,694 1,282 1,221 1,148 1,354 1,286 1,225 1,138 1,354 1,227 1,071 729
流動負債合計 - 2,293 1,724 2,296 1,830 2,501 3,064 3,000 2,797 3,124 2,818 3,384 10,057 6,525 6,095 4,979 5,730 6,015 5,293 7,252 8,437 10,678 11,504 12,631 13,791 13,559 13,279 14,218 14,055 17,031 17,809 17,623 17,650 14,698 16,685 18,265 14,635 18,275 16,002 34,804 31,670 30,258 32,361
長期借入金 - 2,926 4,195 4,079 4,303 3,925 3,753 3,620 3,399 3,179 2,933 2,767 2,987 2,784 2,611 1,848 2,789 2,818 2,533 2,233 1,938 1,627 1,338 1,613 2,907 5,369 5,083 5,097 4,849 4,541 4,183 3,515 3,161 2,912 2,642 2,091 1,826 1,561 1,285 743 523 353 353
固定負債合計 - 2,935 4,470 4,798 5,007 4,588 4,360 4,318 4,055 3,792 3,502 3,292 3,695 3,490 3,406 2,602 4,954 4,555 5,767 5,401 6,613 6,381 6,110 5,754 8,956 9,650 9,918 9,827 9,973 10,152 9,576 8,459 8,142 7,881 7,632 6,973 6,741 7,122 6,711 11,794 10,727 10,484 10,777
総負債 - 5,228 6,194 7,094 6,837 7,089 7,423 7,318 6,852 6,916 6,321 6,676 13,752 10,015 9,501 7,581 10,684 10,570 11,060 12,653 15,051 17,060 17,614 18,385 22,746 23,209 23,197 24,046 24,028 27,184 27,385 26,081 25,792 22,580 24,317 25,238 21,376 25,398 22,713 46,599 42,397 40,743 43,139
資本金及び資本剰余金 - 397 1,232 1,232 1,232 1,232 1,233 1,258 1,266 1,283 1,283 1,291 9,556 10,487 10,560 10,747 10,755 10,755 10,755 10,761 10,747 10,857 10,868 10,868 10,888 10,379 10,355 10,355 10,355 10,355 10,355 21,272 21,201 21,054 21,124 21,134 20,945 20,972 20,975 21,177 21,315 21,295 21,420
利益剰余金 - 1,114 1,326 1,418 1,380 1,483 1,660 2,288 2,839 3,303 3,734 4,443 4,858 5,757 6,771 7,741 8,433 9,336 10,120 10,649 11,283 12,144 12,787 13,281 12,482 13,653 14,769 16,327 17,181 19,287 21,741 23,691 24,935 26,954 29,196 30,934 31,925 33,977 35,737 39,590 40,383 42,466 45,335
株主資本 649 1,596 2,544 2,644 2,579 2,640 2,820 3,541 4,118 4,598 5,041 5,792 21,619 24,820 26,403 29,138 32,439 34,222 34,517 35,981 36,526 37,822 39,127 40,366 42,689 47,806 50,104 55,012 59,893 67,051 70,961 101,473 105,828 111,175 115,883 115,428 121,043 130,049 124,015 135,548 130,603 132,435 140,011