|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,161
|
3,135
|
4,215
|
3,936
|
4,353
|
3,894
|
4,210
|
3,696
|
3,878
|
3,809
|
4,113
|
4,599
|
4,341
|
4,136
|
4,320
|
4,373
|
4,119
|
3,966
|
3,830
|
3,494
|
3,707
|
3,519
|
3,452
|
3,865
|
3,914
|
4,316
|
3,999
|
3,897
|
4,003
|
4,092
|
3,779
|
4,047
|
3,888
|
4,062
|
3,906
|
4,166
|
4,225
|
4,509
|
4,528
|
4,572
|
4,764
|
4,953
|
4,766
|
|
売掛金
|
-
|
3,040
|
3,012
|
3,007
|
2,853
|
2,868
|
2,776
|
2,803
|
2,953
|
2,961
|
2,076
|
2,048
|
2,087
|
2,115
|
2,140
|
2,086
|
2,164
|
2,198
|
2,241
|
2,175
|
2,105
|
2,037
|
1,494
|
1,606
|
2,151
|
2,537
|
2,568
|
2,116
|
2,169
|
2,308
|
2,078
|
2,116
|
2,171
|
2,123
|
2,191
|
2,145
|
2,364
|
2,122
|
2,007
|
1,930
|
1,791
|
1,748
|
1,812
|
1,823
|
|
商品及び製品
|
-
|
694
|
996
|
-
|
-
|
-
|
754
|
-
|
-
|
-
|
783
|
-
|
-
|
-
|
928
|
-
|
-
|
-
|
1,111
|
-
|
-
|
-
|
943
|
-
|
-
|
-
|
996
|
-
|
-
|
-
|
1,253
|
-
|
-
|
-
|
1,210
|
-
|
-
|
-
|
1,238
|
-
|
-
|
-
|
1,113
|
-
|
|
流動資産合計
|
-
|
8,446
|
8,802
|
9,861
|
9,097
|
9,519
|
8,980
|
9,294
|
8,919
|
9,250
|
9,214
|
9,559
|
10,216
|
10,012
|
9,805
|
9,972
|
10,210
|
10,085
|
9,881
|
9,700
|
9,306
|
9,376
|
8,345
|
8,263
|
9,402
|
9,980
|
10,378
|
9,688
|
9,739
|
10,082
|
10,028
|
9,947
|
10,471
|
10,126
|
10,366
|
10,283
|
10,652
|
10,345
|
10,474
|
10,498
|
10,355
|
10,485
|
10,353
|
10,258
|
|
有形固定資産
|
-
|
4,377
|
4,517
|
4,683
|
4,629
|
5,132
|
5,129
|
5,168
|
5,333
|
5,482
|
5,404
|
5,455
|
4,927
|
4,935
|
4,912
|
4,840
|
4,844
|
4,893
|
5,004
|
5,648
|
5,726
|
5,889
|
5,659
|
5,768
|
6,176
|
6,025
|
5,942
|
5,796
|
5,694
|
5,676
|
5,744
|
5,753
|
5,702
|
5,662
|
5,651
|
5,624
|
5,511
|
5,354
|
5,271
|
5,243
|
4,936
|
4,904
|
4,764
|
4,735
|
|
投資有価証券
|
-
|
177
|
211
|
175
|
207
|
178
|
167
|
181
|
205
|
216
|
227
|
233
|
246
|
225
|
210
|
225
|
174
|
176
|
169
|
162
|
183
|
136
|
150
|
156
|
154
|
191
|
209
|
191
|
188
|
184
|
183
|
170
|
178
|
185
|
203
|
238
|
219
|
269
|
264
|
236
|
270
|
277
|
306
|
411
|
|
固定資産合計
|
-
|
5,442
|
5,393
|
5,488
|
5,451
|
5,896
|
5,845
|
5,893
|
6,074
|
6,235
|
6,180
|
6,223
|
5,746
|
5,722
|
5,680
|
5,667
|
5,578
|
5,611
|
5,655
|
6,182
|
6,250
|
6,366
|
6,172
|
6,295
|
6,832
|
6,724
|
6,631
|
6,461
|
6,347
|
6,364
|
6,383
|
6,402
|
6,342
|
6,297
|
6,317
|
6,326
|
6,197
|
6,105
|
5,977
|
5,921
|
5,677
|
5,673
|
5,506
|
5,687
|
|
総資産
|
-
|
13,887
|
14,195
|
15,349
|
14,548
|
15,416
|
14,825
|
15,187
|
14,992
|
15,485
|
15,395
|
15,782
|
15,963
|
15,734
|
15,485
|
15,639
|
15,787
|
15,696
|
15,536
|
15,881
|
15,556
|
15,742
|
14,517
|
14,558
|
16,234
|
16,704
|
17,009
|
16,149
|
16,085
|
16,446
|
16,411
|
16,349
|
16,813
|
16,422
|
16,683
|
16,609
|
16,848
|
16,450
|
16,451
|
16,419
|
16,033
|
16,158
|
15,858
|
15,946
|
|
買掛金
|
-
|
2,256
|
2,162
|
2,092
|
2,093
|
1,836
|
1,935
|
1,980
|
1,932
|
2,101
|
1,357
|
1,388
|
1,349
|
1,435
|
1,344
|
1,381
|
1,425
|
1,427
|
1,425
|
1,229
|
904
|
845
|
476
|
724
|
982
|
1,363
|
1,240
|
1,059
|
1,165
|
1,131
|
1,027
|
1,207
|
1,383
|
1,286
|
1,259
|
1,093
|
1,256
|
907
|
885
|
1,044
|
774
|
966
|
855
|
858
|
|
短期借入金
|
-
|
496
|
351
|
880
|
398
|
603
|
353
|
219
|
218
|
293
|
163
|
398
|
133
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
500
|
500
|
500
|
1,000
|
1,000
|
1,000
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
2,000
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
935
|
687
|
745
|
764
|
805
|
837
|
658
|
645
|
657
|
676
|
604
|
623
|
644
|
639
|
684
|
663
|
651
|
658
|
744
|
761
|
812
|
807
|
801
|
955
|
948
|
942
|
930
|
934
|
1,021
|
1,005
|
975
|
920
|
759
|
817
|
736
|
693
|
649
|
605
|
568
|
558
|
527
|
492
|
457
|
|
流動負債合計
|
-
|
4,496
|
3,983
|
4,615
|
4,010
|
4,353
|
4,182
|
3,902
|
3,767
|
4,022
|
3,974
|
4,236
|
3,946
|
3,898
|
3,778
|
3,895
|
3,816
|
3,885
|
3,728
|
3,793
|
3,370
|
3,314
|
2,771
|
3,102
|
3,926
|
4,486
|
4,690
|
4,292
|
4,302
|
4,889
|
4,778
|
4,813
|
5,475
|
5,230
|
5,042
|
4,957
|
5,122
|
4,772
|
4,699
|
4,692
|
4,405
|
4,413
|
4,839
|
4,955
|
|
長期借入金
|
-
|
1,765
|
1,885
|
1,948
|
1,845
|
1,924
|
2,117
|
2,533
|
2,394
|
2,288
|
2,220
|
2,508
|
2,463
|
2,369
|
2,237
|
2,449
|
2,412
|
2,319
|
2,219
|
2,616
|
2,670
|
2,949
|
2,768
|
2,553
|
3,324
|
3,068
|
2,861
|
2,610
|
2,491
|
2,144
|
1,950
|
1,730
|
1,576
|
1,637
|
1,867
|
1,694
|
1,549
|
1,405
|
1,262
|
1,125
|
1,140
|
1,022
|
908
|
801
|
|
固定負債合計
|
-
|
2,551
|
2,520
|
3,023
|
2,876
|
3,323
|
3,544
|
4,385
|
4,233
|
4,042
|
3,838
|
3,991
|
3,946
|
3,701
|
3,587
|
3,590
|
3,597
|
3,396
|
3,339
|
3,709
|
3,724
|
3,925
|
3,729
|
3,388
|
4,255
|
3,887
|
3,689
|
3,280
|
3,177
|
2,744
|
2,565
|
2,267
|
2,142
|
2,175
|
2,410
|
2,183
|
2,058
|
1,898
|
1,769
|
1,561
|
1,607
|
1,465
|
1,371
|
1,259
|
|
総負債
|
-
|
7,048
|
6,503
|
7,638
|
6,886
|
7,676
|
7,726
|
8,286
|
8,000
|
8,063
|
7,812
|
8,226
|
7,892
|
7,599
|
7,365
|
7,486
|
7,414
|
7,281
|
7,067
|
7,502
|
7,095
|
7,240
|
6,500
|
6,491
|
8,181
|
8,374
|
8,379
|
7,572
|
7,479
|
7,632
|
7,344
|
7,079
|
7,618
|
7,405
|
7,452
|
7,140
|
7,181
|
6,671
|
6,469
|
6,254
|
6,013
|
5,879
|
6,211
|
6,214
|
|
資本金及び資本剰余金
|
-
|
1,008
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
|
利益剰余金
|
-
|
5,855
|
6,258
|
6,315
|
6,437
|
6,524
|
6,043
|
6,080
|
6,187
|
6,297
|
6,483
|
6,433
|
6,877
|
6,910
|
6,995
|
7,029
|
7,176
|
7,297
|
7,303
|
7,262
|
7,327
|
7,322
|
6,997
|
6,971
|
7,048
|
7,251
|
7,398
|
7,409
|
7,509
|
7,596
|
7,608
|
7,574
|
7,464
|
7,416
|
7,528
|
7,537
|
7,689
|
7,807
|
7,899
|
7,851
|
7,821
|
7,770
|
7,655
|
7,675
|
|
株主資本
|
6,398
|
6,840
|
7,692
|
7,711
|
7,662
|
7,740
|
7,099
|
6,901
|
6,992
|
7,422
|
7,583
|
7,555
|
8,071
|
8,135
|
8,120
|
8,153
|
8,374
|
8,415
|
8,468
|
8,380
|
8,462
|
8,502
|
8,017
|
8,067
|
8,053
|
8,330
|
8,630
|
8,577
|
8,606
|
8,813
|
9,067
|
9,269
|
9,196
|
9,018
|
9,231
|
9,468
|
9,667
|
9,779
|
9,982
|
10,165
|
10,019
|
10,278
|
9,647
|
9,731
|