|
(単位:十億円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
42
|
43
|
42
|
43
|
31
|
29
|
39
|
38
|
43
|
51
|
55
|
54
|
67
|
55
|
58
|
50
|
53
|
43
|
50
|
68
|
74
|
75
|
83
|
89
|
96
|
94
|
218
|
238
|
273
|
269
|
251
|
205
|
200
|
174
|
148
|
190
|
143
|
99
|
87
|
74
|
66
|
65
|
67
|
|
有価証券
|
-
|
24
|
7
|
5
|
4
|
10
|
13
|
7
|
11
|
13
|
14
|
20
|
20
|
18
|
23
|
21
|
21
|
18
|
18
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
5
|
5
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
13
|
13
|
8
|
20
|
15
|
12
|
8
|
|
現金 + 有価証券
|
-
|
66
|
49
|
47
|
47
|
42
|
42
|
46
|
49
|
56
|
65
|
75
|
73
|
84
|
78
|
79
|
72
|
72
|
61
|
70
|
68
|
74
|
75
|
83
|
89
|
96
|
94
|
225
|
243
|
279
|
278
|
259
|
214
|
208
|
183
|
156
|
199
|
155
|
112
|
96
|
94
|
81
|
76
|
75
|
|
売掛金
|
-
|
43
|
42
|
41
|
38
|
35
|
37
|
45
|
46
|
50
|
54
|
53
|
53
|
56
|
62
|
65
|
66
|
60
|
57
|
57
|
58
|
60
|
57
|
60
|
62
|
65
|
69
|
76
|
80
|
87
|
90
|
90
|
90
|
91
|
80
|
83
|
81
|
93
|
81
|
93
|
88
|
86
|
85
|
90
|
|
商品及び製品
|
-
|
15
|
17
|
16
|
16
|
15
|
14
|
13
|
12
|
12
|
13
|
13
|
13
|
13
|
15
|
16
|
17
|
17
|
19
|
17
|
17
|
17
|
18
|
19
|
17
|
17
|
18
|
18
|
18
|
19
|
21
|
21
|
23
|
24
|
31
|
26
|
27
|
24
|
25
|
26
|
25
|
24
|
26
|
26
|
|
流動資産合計
|
-
|
266
|
260
|
259
|
266
|
254
|
257
|
275
|
281
|
290
|
306
|
317
|
315
|
331
|
332
|
346
|
336
|
328
|
312
|
319
|
319
|
324
|
319
|
331
|
338
|
344
|
344
|
482
|
503
|
550
|
554
|
544
|
517
|
517
|
496
|
474
|
519
|
489
|
433
|
435
|
429
|
418
|
417
|
427
|
|
有形固定資産
|
-
|
169
|
161
|
159
|
157
|
153
|
150
|
151
|
148
|
145
|
144
|
151
|
151
|
155
|
171
|
180
|
190
|
189
|
194
|
197
|
207
|
207
|
206
|
204
|
206
|
210
|
219
|
227
|
232
|
250
|
269
|
300
|
379
|
425
|
485
|
552
|
615
|
655
|
658
|
692
|
689
|
701
|
684
|
663
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
固定資産合計
|
-
|
245
|
231
|
231
|
228
|
222
|
217
|
218
|
215
|
209
|
208
|
214
|
213
|
215
|
231
|
242
|
257
|
254
|
257
|
259
|
269
|
268
|
266
|
262
|
264
|
266
|
275
|
283
|
286
|
301
|
321
|
349
|
430
|
474
|
534
|
599
|
662
|
700
|
701
|
738
|
732
|
743
|
726
|
701
|
|
総資産
|
-
|
511
|
491
|
490
|
494
|
475
|
475
|
493
|
496
|
499
|
514
|
531
|
528
|
546
|
563
|
588
|
593
|
582
|
569
|
579
|
588
|
593
|
584
|
593
|
602
|
610
|
620
|
765
|
788
|
850
|
875
|
893
|
947
|
991
|
1,030
|
1,073
|
1,180
|
1,189
|
1,135
|
1,173
|
1,161
|
1,162
|
1,143
|
1,128
|
|
買掛金
|
-
|
30
|
26
|
23
|
32
|
23
|
24
|
28
|
27
|
24
|
23
|
26
|
27
|
26
|
28
|
28
|
29
|
24
|
24
|
24
|
24
|
23
|
22
|
26
|
27
|
28
|
29
|
31
|
33
|
37
|
37
|
38
|
36
|
36
|
33
|
34
|
34
|
39
|
31
|
32
|
34
|
34
|
33
|
32
|
|
短期借入金
|
-
|
66
|
69
|
70
|
63
|
62
|
51
|
56
|
56
|
50
|
41
|
40
|
42
|
43
|
30
|
33
|
27
|
26
|
26
|
30
|
46
|
36
|
43
|
38
|
52
|
39
|
39
|
33
|
45
|
30
|
27
|
30
|
40
|
33
|
54
|
34
|
35
|
49
|
55
|
42
|
37
|
37
|
37
|
41
|
|
流動負債合計
|
-
|
113
|
113
|
112
|
115
|
104
|
91
|
105
|
103
|
93
|
88
|
95
|
98
|
101
|
101
|
114
|
106
|
94
|
82
|
87
|
109
|
96
|
97
|
97
|
112
|
100
|
103
|
104
|
122
|
141
|
148
|
157
|
193
|
180
|
218
|
205
|
206
|
200
|
172
|
164
|
150
|
141
|
134
|
133
|
|
固定負債合計
|
-
|
181
|
139
|
134
|
140
|
140
|
152
|
145
|
145
|
151
|
159
|
154
|
145
|
141
|
152
|
149
|
155
|
155
|
155
|
150
|
135
|
145
|
139
|
141
|
126
|
136
|
135
|
138
|
129
|
144
|
148
|
144
|
144
|
177
|
180
|
233
|
335
|
330
|
324
|
352
|
365
|
365
|
359
|
347
|
|
総負債
|
-
|
294
|
251
|
245
|
255
|
244
|
243
|
250
|
247
|
244
|
247
|
249
|
243
|
242
|
253
|
263
|
260
|
249
|
237
|
237
|
244
|
242
|
235
|
238
|
238
|
236
|
237
|
242
|
251
|
285
|
296
|
301
|
337
|
357
|
398
|
438
|
540
|
530
|
497
|
515
|
515
|
506
|
493
|
480
|
|
利益剰余金
|
-
|
31
|
44
|
49
|
47
|
48
|
48
|
51
|
53
|
59
|
63
|
73
|
81
|
96
|
102
|
118
|
122
|
131
|
129
|
134
|
140
|
148
|
146
|
152
|
156
|
165
|
171
|
185
|
192
|
208
|
216
|
234
|
256
|
268
|
263
|
268
|
268
|
276
|
274
|
278
|
279
|
279
|
271
|
260
|
|
株主資本
|
195
|
217
|
239
|
245
|
239
|
231
|
232
|
243
|
248
|
256
|
266
|
282
|
284
|
304
|
310
|
326
|
332
|
333
|
331
|
341
|
344
|
351
|
349
|
355
|
364
|
374
|
382
|
523
|
537
|
565
|
579
|
591
|
609
|
634
|
632
|
636
|
640
|
658
|
638
|
657
|
647
|
656
|
649
|
648
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
|
80
|
77
|
78
|
84
|