|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
79
|
54
|
57
|
37
|
23
|
16
|
23
|
26
|
36
|
51
|
59
|
109
|
83
|
89
|
84
|
39
|
50
|
36
|
58
|
47
|
65
|
105
|
135
|
458
|
480
|
414
|
515
|
360
|
308
|
277
|
200
|
238
|
286
|
206
|
204
|
274
|
216
|
251
|
279
|
297
|
512
|
639
|
413
|
|
売掛金
|
-
|
51
|
56
|
42
|
33
|
57
|
48
|
47
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
66
|
101
|
138
|
116
|
98
|
139
|
194
|
138
|
118
|
164
|
174
|
189
|
202
|
190
|
228
|
227
|
179
|
217
|
|
商品及び製品
|
-
|
3
|
-
|
-
|
-
|
-
|
9
|
11
|
16
|
9
|
11
|
11
|
17
|
11
|
7
|
11
|
13
|
15
|
22
|
49
|
50
|
37
|
22
|
58
|
16
|
40
|
32
|
64
|
96
|
85
|
100
|
140
|
112
|
107
|
98
|
111
|
109
|
128
|
138
|
140
|
122
|
106
|
108
|
123
|
|
流動資産合計
|
-
|
152
|
134
|
127
|
113
|
110
|
96
|
105
|
98
|
115
|
135
|
134
|
181
|
162
|
160
|
157
|
133
|
128
|
132
|
188
|
194
|
181
|
274
|
270
|
632
|
649
|
567
|
738
|
657
|
567
|
532
|
550
|
620
|
588
|
482
|
540
|
668
|
617
|
650
|
674
|
730
|
895
|
973
|
912
|
|
有形固定資産
|
-
|
805
|
808
|
813
|
816
|
820
|
813
|
824
|
825
|
827
|
827
|
832
|
821
|
827
|
828
|
832
|
842
|
842
|
848
|
862
|
846
|
846
|
846
|
851
|
859
|
928
|
927
|
1,086
|
1,203
|
1,198
|
1,227
|
1,237
|
1,364
|
1,256
|
1,252
|
1,250
|
1,249
|
1,060
|
1,058
|
1,057
|
1,074
|
1,082
|
1,078
|
1,076
|
|
投資有価証券
|
-
|
366
|
393
|
331
|
336
|
320
|
274
|
285
|
316
|
311
|
323
|
543
|
593
|
395
|
382
|
367
|
299
|
369
|
338
|
339
|
373
|
289
|
236
|
209
|
234
|
225
|
204
|
197
|
187
|
166
|
145
|
138
|
130
|
138
|
141
|
145
|
137
|
145
|
143
|
152
|
141
|
140
|
131
|
154
|
|
固定資産合計
|
-
|
1,183
|
1,213
|
1,155
|
1,163
|
1,150
|
1,109
|
1,121
|
1,153
|
1,150
|
1,162
|
1,386
|
1,426
|
1,234
|
1,222
|
1,210
|
1,153
|
1,224
|
1,200
|
1,214
|
1,232
|
1,147
|
1,095
|
1,073
|
1,105
|
1,167
|
1,145
|
1,341
|
1,509
|
1,502
|
1,505
|
1,504
|
1,618
|
1,483
|
1,480
|
1,482
|
1,470
|
1,239
|
1,234
|
1,243
|
1,249
|
1,258
|
1,243
|
1,265
|
|
総資産
|
-
|
1,335
|
1,348
|
1,282
|
1,277
|
1,261
|
1,206
|
1,226
|
1,251
|
1,265
|
1,297
|
1,521
|
1,607
|
1,397
|
1,382
|
1,368
|
1,286
|
1,353
|
1,332
|
1,403
|
1,427
|
1,328
|
1,370
|
1,343
|
1,738
|
1,816
|
1,712
|
2,079
|
2,167
|
2,070
|
2,038
|
2,054
|
2,239
|
2,071
|
1,963
|
2,023
|
2,139
|
1,857
|
1,885
|
1,918
|
1,979
|
2,154
|
2,217
|
2,178
|
|
買掛金
|
-
|
18
|
21
|
20
|
17
|
19
|
11
|
9
|
11
|
-
|
14
|
11
|
13
|
-
|
12
|
14
|
19
|
-
|
10
|
26
|
37
|
-
|
35
|
42
|
29
|
52
|
26
|
48
|
45
|
46
|
42
|
80
|
51
|
36
|
44
|
46
|
64
|
61
|
78
|
58
|
84
|
65
|
65
|
74
|
|
短期借入金
|
-
|
511
|
508
|
505
|
503
|
499
|
494
|
490
|
487
|
481
|
476
|
473
|
469
|
464
|
460
|
455
|
451
|
456
|
472
|
486
|
503
|
501
|
501
|
501
|
481
|
451
|
431
|
431
|
431
|
431
|
431
|
431
|
591
|
539
|
519
|
519
|
431
|
431
|
431
|
431
|
311
|
311
|
311
|
311
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
4
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
23
|
24
|
24
|
25
|
25
|
25
|
25
|
26
|
40
|
38
|
38
|
31
|
|
流動負債合計
|
-
|
588
|
568
|
570
|
562
|
563
|
545
|
542
|
540
|
537
|
537
|
537
|
532
|
520
|
516
|
520
|
517
|
517
|
527
|
581
|
591
|
581
|
598
|
597
|
573
|
581
|
522
|
549
|
612
|
577
|
586
|
646
|
885
|
687
|
654
|
673
|
629
|
634
|
673
|
622
|
574
|
541
|
510
|
502
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
24
|
22
|
21
|
20
|
19
|
123
|
119
|
115
|
188
|
184
|
180
|
205
|
193
|
186
|
103
|
97
|
91
|
84
|
78
|
81
|
193
|
183
|
174
|
146
|
|
固定負債合計
|
-
|
283
|
291
|
269
|
270
|
248
|
236
|
241
|
253
|
253
|
260
|
329
|
346
|
286
|
281
|
276
|
257
|
277
|
267
|
294
|
305
|
281
|
278
|
274
|
280
|
368
|
357
|
351
|
421
|
412
|
405
|
428
|
414
|
423
|
340
|
335
|
327
|
323
|
315
|
320
|
429
|
422
|
411
|
387
|
|
総負債
|
-
|
872
|
859
|
840
|
832
|
811
|
782
|
784
|
793
|
790
|
798
|
866
|
878
|
807
|
798
|
797
|
774
|
794
|
794
|
876
|
896
|
862
|
877
|
872
|
853
|
949
|
880
|
900
|
1,033
|
989
|
992
|
1,075
|
1,299
|
1,111
|
995
|
1,008
|
957
|
958
|
988
|
943
|
1,003
|
964
|
921
|
890
|
|
資本金及び資本剰余金
|
-
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
715
|
1,146
|
1,157
|
1,157
|
1,534
|
1,534
|
1,534
|
1,534
|
1,534
|
1,534
|
1,695
|
1,695
|
1,745
|
1,745
|
1,745
|
1,745
|
1,857
|
1,857
|
2,057
|
2,191
|
2,191
|
|
利益剰余金
|
-
|
-686
|
-679
|
-683
|
-684
|
-681
|
-687
|
-684
|
-687
|
-681
|
-674
|
-673
|
-639
|
-641
|
-637
|
-639
|
-645
|
-648
|
-648
|
-662
|
-686
|
-698
|
-667
|
-682
|
-718
|
-759
|
-779
|
-805
|
-843
|
-887
|
-916
|
-977
|
-1,011
|
-1,158
|
-1,152
|
-1,157
|
-985
|
-1,274
|
-1,275
|
-1,314
|
-1,305
|
-1,330
|
-1,349
|
-1,366
|
|
株主資本
|
1,096
|
462
|
488
|
442
|
444
|
450
|
424
|
441
|
457
|
474
|
499
|
654
|
729
|
590
|
584
|
571
|
512
|
558
|
537
|
527
|
530
|
465
|
493
|
471
|
884
|
867
|
832
|
1,179
|
1,134
|
1,080
|
1,045
|
979
|
939
|
959
|
968
|
1,014
|
1,181
|
899
|
896
|
975
|
976
|
1,189
|
1,295
|
1,288
|