|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
199,236
|
199,455
|
174,226
|
178,823
|
182,131
|
206,111
|
198,239
|
206,415
|
210,023
|
220,308
|
216,374
|
223,044
|
220,232
|
228,939
|
214,621
|
221,419
|
211,420
|
206,286
|
179,113
|
215,028
|
215,600
|
226,771
|
225,889
|
227,496
|
233,620
|
239,049
|
243,834
|
266,619
|
254,646
|
253,652
|
244,841
|
261,663
|
253,095
|
273,174
|
255,341
|
252,162
|
248,609
|
-
|
243,117
|
207,926
|
|
売上原価
|
-
|
133,962
|
137,015
|
113,067
|
118,202
|
119,588
|
142,005
|
131,298
|
139,765
|
142,795
|
151,831
|
147,656
|
155,645
|
156,386
|
161,028
|
146,957
|
153,403
|
146,113
|
143,848
|
119,438
|
148,441
|
152,193
|
161,443
|
155,032
|
158,736
|
169,854
|
171,411
|
174,922
|
203,988
|
196,811
|
194,894
|
179,757
|
195,006
|
185,061
|
197,176
|
191,893
|
237,040
|
189,835
|
-
|
187,227
|
199,308
|
|
売上総利益
|
-
|
65,274
|
62,440
|
61,159
|
60,620
|
62,543
|
64,107
|
66,941
|
66,649
|
67,229
|
68,478
|
68,718
|
67,399
|
63,846
|
67,911
|
67,664
|
68,016
|
65,308
|
62,436
|
59,675
|
66,586
|
63,408
|
65,328
|
70,857
|
68,760
|
63,766
|
67,639
|
68,911
|
62,631
|
57,836
|
58,758
|
65,083
|
66,659
|
68,034
|
75,998
|
63,448
|
15,121
|
58,774
|
-
|
55,890
|
8,618
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
45,126
|
50,798
|
45,461
|
49,321
|
45,925
|
51,210
|
47,796
|
48,261
|
48,470
|
54,947
|
50,467
|
49,449
|
51,945
|
56,013
|
50,706
|
51,215
|
50,851
|
54,447
|
47,087
|
48,089
|
49,250
|
55,640
|
53,603
|
54,552
|
57,058
|
61,600
|
58,140
|
59,172
|
57,232
|
60,729
|
60,864
|
60,927
|
73,128
|
67,313
|
55,908
|
70,854
|
53,927
|
-
|
52,569
|
54,346
|
|
営業利益
|
-
|
20,149
|
11,642
|
15,697
|
11,300
|
16,617
|
12,898
|
19,145
|
18,387
|
18,760
|
13,531
|
18,251
|
17,949
|
11,902
|
11,898
|
16,958
|
16,801
|
14,457
|
7,989
|
12,588
|
18,497
|
14,158
|
9,688
|
17,254
|
14,207
|
6,709
|
6,038
|
10,771
|
3,460
|
603
|
-1,971
|
4,219
|
5,732
|
-5,094
|
8,685
|
8,041
|
-55,726
|
3,958
|
-
|
2,295
|
-56,377
|
|
経常(税引前)利益
|
-
|
20,962
|
3,508
|
14,400
|
12,277
|
19,105
|
10,151
|
20,039
|
17,884
|
18,890
|
11,007
|
21,194
|
18,571
|
11,542
|
8,957
|
16,861
|
16,222
|
14,353
|
6,901
|
12,447
|
17,769
|
12,641
|
10,801
|
18,448
|
14,173
|
8,700
|
8,371
|
14,287
|
5,699
|
-2,530
|
-8,356
|
4,998
|
5,030
|
-2,391
|
7,927
|
8,389
|
-59,241
|
5,485
|
-
|
62
|
-55,827
|
|
法人税等合計
|
-
|
4,325
|
3,114
|
2,225
|
-204
|
4,647
|
-24,128
|
5,998
|
6,416
|
6,776
|
1,602
|
6,403
|
2,364
|
3,742
|
1,054
|
4,000
|
3,721
|
4,723
|
2,134
|
4,801
|
5,661
|
4,438
|
-1,335
|
6,054
|
5,124
|
4,488
|
2,433
|
6,742
|
4,273
|
3,944
|
-622
|
4,813
|
3,162
|
-2,464
|
9,284
|
3,928
|
-146
|
4,281
|
-
|
631
|
-1,664
|
|
純利益
|
-
|
10,458
|
-3,737
|
11,526
|
10,243
|
12,963
|
16,656
|
13,561
|
16,605
|
10,807
|
6,128
|
19,689
|
14,889
|
7,199
|
4,304
|
11,059
|
10,196
|
10,269
|
-4,914
|
6,221
|
11,008
|
11,543
|
-32,985
|
10,460
|
12,430
|
4,950
|
-1,874
|
7,747
|
1,000
|
-14,579
|
-10,642
|
2,439
|
-1,697
|
4,452
|
8,421
|
4,451
|
-57,812
|
104,341
|
-
|
-740
|
-54,095
|
|
一株あたり利益
|
13.5
|
10.64
|
-3.9
|
11.63
|
50.52
|
64.56
|
81.68
|
68.09
|
80.24
|
53.59
|
29.34
|
98.47
|
74.34
|
35.69
|
22.87
|
56.18
|
50.4
|
50.68
|
-25.63
|
29.68
|
53.66
|
56.39
|
-174.43
|
51.05
|
61.29
|
22.21
|
-13.97
|
37.84
|
1.59
|
-76.07
|
-55.35
|
9.65
|
-12.46
|
20.74
|
37.13
|
23.12
|
-300.18
|
541.72
|
-
|
-3.84
|
-280.57
|
|
希薄化後一株あたり利益
|
-
|
9.66
|
-3.56
|
10.55
|
88
|
58.51
|
74.03
|
61.68
|
72.69
|
48.46
|
26.78
|
89.54
|
67.88
|
34.29
|
22.64
|
53.14
|
47.67
|
47.9
|
-24.28
|
28.05
|
50.72
|
53.28
|
-
|
48.2
|
57.88
|
21.45
|
-11.81
|
37.77
|
1.57
|
-
|
-
|
9.64
|
-21.16
|
65.69
|
37.08
|
23.09
|
-300.15
|
541.49
|
-
|
-3.84
|
-280.57
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
30
|
-
|
25
|
-
|
25
|
-
|
27.5
|
-
|
27.5
|
-
|
27.5
|
-
|
12.5
|
-
|
15
|
-
|
15
|
-
|
25
|
-
|
25
|
-
|
25
|