フェリシモ【3396】 業績推移・財務諸表

(単位:百万円) 2014/2 2015/2 2016/2 2017/2 2018/2 2019/2 2020/2 2021/2 2022/2 2023/2 2024/2 2025/2
現金同等物 - 17,205 18,241 19,385 19,251 16,635 15,316 16,697 12,509 12,096 9,063 9,511
有価証券 - - - - - 2,000 2,042 1,212 1,000 - - -
現金 + 有価証券 - 17,205 18,241 19,385 19,251 18,635 17,358 17,909 13,509 12,096 9,063 9,511
流動資産合計 - 28,113 27,854 27,343 26,610 26,095 25,391 26,550 21,900 20,841 16,939 17,494
有形固定資産 - 6,165 5,731 1,291 1,386 2,458 3,423 6,593 6,877 6,723 6,803 6,684
投資有価証券 - 178 161 168 1,187 1,197 1,158 1,178 1,406 1,412 2,225 2,136
固定資産合計 - 10,709 9,546 1,718 3,236 4,562 5,685 9,173 10,025 10,702 12,124 11,394
総資産 - 38,822 37,401 29,062 29,846 30,658 31,076 35,724 31,925 31,543 29,064 28,889
買掛金 - 2,158 1,587 1,549 1,346 1,403 1,113 1,370 1,280 1,097 1,025 1,138
一年内返済予定の長期借入金 - - - - - - - 3,000 - - - -
流動負債合計 - 10,889 8,872 7,720 7,365 7,463 7,420 14,348 9,167 8,469 6,977 6,932
長期借入金 - - - 3,000 3,000 3,000 3,000 - - - - -
固定負債合計 - 3,235 3,543 6,442 6,459 6,386 6,493 3,314 3,206 3,192 3,143 2,686
総負債 - 14,125 12,416 14,162 13,824 13,849 13,913 17,662 12,374 11,661 10,121 9,618
資本金及び資本剰余金 - 6,710 6,710 6,710 6,710 6,710 6,709 6,709 6,709 6,709 6,709 6,709
利益剰余金 - 18,397 19,055 11,457 12,453 13,114 13,444 14,108 15,664 16,025 15,060 15,089
株主資本 26,556 24,697 24,984 14,899 16,022 16,808 17,162 18,061 19,551 19,882 18,943 19,271
有利子負債合計 - - - 3,000 3,000 3,000 3,000 3,000 - - - -
純有利子負債 - - - -16,385 -16,251 -15,635 -14,358 -14,909 - - - -
DEレシオ(%) - - - 20.14 18.72 17.85 17.48 16.61 - - - -