|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
17,205
|
17,355
|
16,671
|
18,241
|
17,954
|
15,869
|
19,000
|
19,385
|
19,138
|
19,061
|
18,431
|
19,251
|
19,086
|
19,314
|
18,438
|
16,635
|
15,973
|
16,007
|
16,008
|
15,316
|
14,272
|
16,246
|
16,060
|
16,697
|
14,462
|
14,958
|
11,820
|
12,509
|
12,102
|
13,045
|
12,423
|
12,096
|
11,415
|
11,076
|
9,252
|
9,063
|
8,779
|
8,947
|
8,653
|
9,511
|
8,829
|
|
有価証券
|
-
|
-
|
487
|
492
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,042
|
2,254
|
1,249
|
1,246
|
1,212
|
1,219
|
1,219
|
1,227
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
|
流動資産合計
|
-
|
28,113
|
27,851
|
27,991
|
27,854
|
27,483
|
24,515
|
27,838
|
27,343
|
27,666
|
26,706
|
26,245
|
26,610
|
26,643
|
26,285
|
26,344
|
26,095
|
25,905
|
25,543
|
26,306
|
25,391
|
24,983
|
25,896
|
26,441
|
26,550
|
24,291
|
24,160
|
21,742
|
21,900
|
21,600
|
21,205
|
21,505
|
20,841
|
20,670
|
19,400
|
17,931
|
16,939
|
17,037
|
16,329
|
17,112
|
17,494
|
16,749
|
|
有形固定資産
|
-
|
6,165
|
6,022
|
5,801
|
5,731
|
5,700
|
5,692
|
5,645
|
1,291
|
1,322
|
1,386
|
1,381
|
1,386
|
1,584
|
1,598
|
2,295
|
2,458
|
2,438
|
2,468
|
2,625
|
3,423
|
3,444
|
4,170
|
4,184
|
6,593
|
6,587
|
6,587
|
6,733
|
6,877
|
6,817
|
6,771
|
6,704
|
6,723
|
6,697
|
6,723
|
6,734
|
6,803
|
6,893
|
6,816
|
6,760
|
6,684
|
6,569
|
|
投資有価証券
|
-
|
178
|
174
|
178
|
161
|
160
|
155
|
163
|
168
|
173
|
177
|
1,183
|
1,187
|
1,197
|
1,195
|
1,202
|
1,197
|
1,202
|
1,203
|
1,211
|
1,158
|
1,163
|
1,168
|
1,176
|
1,178
|
1,214
|
1,422
|
1,415
|
1,406
|
1,413
|
1,923
|
1,918
|
1,412
|
1,430
|
1,929
|
1,922
|
2,225
|
2,184
|
2,194
|
2,142
|
2,136
|
2,350
|
|
固定資産合計
|
-
|
10,709
|
10,260
|
9,805
|
9,546
|
9,316
|
9,115
|
8,898
|
1,718
|
1,993
|
2,103
|
3,174
|
3,236
|
3,567
|
3,639
|
4,388
|
4,562
|
4,597
|
4,639
|
4,856
|
5,685
|
5,761
|
6,487
|
6,618
|
9,173
|
9,275
|
9,335
|
9,488
|
10,025
|
9,935
|
10,366
|
10,656
|
10,702
|
10,780
|
11,296
|
11,867
|
12,124
|
12,144
|
12,075
|
11,972
|
11,394
|
11,395
|
|
総資産
|
-
|
38,822
|
38,112
|
37,797
|
37,401
|
36,800
|
33,630
|
36,737
|
29,062
|
29,660
|
28,810
|
29,419
|
29,846
|
30,210
|
29,925
|
30,732
|
30,658
|
30,503
|
30,183
|
31,163
|
31,076
|
30,744
|
32,384
|
33,059
|
35,724
|
33,567
|
33,495
|
31,231
|
31,925
|
31,536
|
31,571
|
32,161
|
31,543
|
31,450
|
30,696
|
29,798
|
29,064
|
29,181
|
28,404
|
29,085
|
28,889
|
28,145
|
|
買掛金
|
-
|
2,158
|
1,859
|
1,953
|
1,587
|
1,922
|
1,984
|
1,844
|
1,549
|
2,044
|
1,439
|
1,635
|
1,346
|
1,731
|
1,491
|
1,637
|
1,403
|
1,681
|
1,491
|
1,711
|
1,113
|
1,616
|
1,436
|
1,540
|
1,370
|
1,575
|
1,377
|
1,668
|
1,280
|
1,624
|
1,372
|
1,709
|
1,097
|
1,445
|
1,139
|
1,294
|
1,025
|
1,427
|
1,026
|
1,459
|
1,138
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,889
|
9,662
|
9,354
|
8,872
|
8,425
|
8,121
|
8,424
|
7,720
|
8,069
|
6,889
|
7,409
|
7,365
|
7,520
|
7,070
|
7,883
|
7,463
|
7,285
|
6,798
|
7,756
|
7,420
|
7,551
|
8,574
|
12,062
|
14,348
|
11,827
|
11,324
|
8,908
|
9,167
|
8,910
|
8,516
|
9,186
|
8,469
|
8,449
|
7,716
|
7,458
|
6,977
|
7,284
|
6,536
|
7,296
|
6,932
|
6,091
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,235
|
3,280
|
3,221
|
3,543
|
3,548
|
3,534
|
6,466
|
6,442
|
6,457
|
6,524
|
6,451
|
6,459
|
6,449
|
6,436
|
6,372
|
6,386
|
6,408
|
6,430
|
6,446
|
6,493
|
6,484
|
6,329
|
3,327
|
3,314
|
3,318
|
3,291
|
3,252
|
3,206
|
3,165
|
3,177
|
3,187
|
3,192
|
3,203
|
3,184
|
3,203
|
3,143
|
3,135
|
3,081
|
3,083
|
2,686
|
2,680
|
|
総負債
|
-
|
14,125
|
12,942
|
12,575
|
12,416
|
11,973
|
11,656
|
14,890
|
14,162
|
14,526
|
13,414
|
13,861
|
13,824
|
13,970
|
13,507
|
14,256
|
13,849
|
13,693
|
13,228
|
14,203
|
13,913
|
14,036
|
14,904
|
15,390
|
17,662
|
15,146
|
14,615
|
12,160
|
12,374
|
12,075
|
11,694
|
12,373
|
11,661
|
11,653
|
10,901
|
10,661
|
10,121
|
10,420
|
9,617
|
10,380
|
9,618
|
8,772
|
|
資本金及び資本剰余金
|
-
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,710
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,709
|
6,710
|
6,709
|
6,709
|
6,709
|
6,709
|
|
利益剰余金
|
-
|
18,397
|
18,936
|
18,969
|
19,055
|
18,886
|
18,709
|
18,426
|
11,457
|
11,718
|
11,952
|
12,005
|
12,453
|
12,638
|
12,789
|
12,794
|
13,114
|
13,115
|
13,263
|
13,238
|
13,444
|
13,400
|
14,171
|
14,347
|
14,108
|
14,471
|
14,946
|
15,140
|
15,664
|
15,554
|
15,976
|
15,922
|
16,025
|
15,905
|
15,871
|
15,260
|
15,060
|
14,883
|
14,928
|
14,840
|
15,089
|
14,708
|
|
株主資本
|
26,556
|
24,697
|
25,169
|
25,221
|
24,984
|
24,826
|
21,974
|
21,846
|
14,899
|
15,133
|
15,395
|
15,558
|
16,022
|
16,240
|
16,418
|
16,476
|
16,808
|
16,809
|
16,954
|
16,959
|
17,162
|
16,708
|
17,480
|
17,669
|
18,061
|
18,420
|
18,879
|
19,070
|
19,551
|
19,461
|
19,877
|
19,788
|
19,882
|
19,797
|
19,795
|
19,136
|
18,943
|
18,761
|
18,787
|
18,705
|
19,271
|
19,372
|