フェリシモ【3396】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 17,205 17,355 16,671 18,241 17,954 15,869 19,000 19,385 19,138 19,061 18,431 19,251 19,086 19,314 18,438 16,635 15,973 16,007 16,008 15,316 14,272 16,246 16,060 16,697 14,462 14,958 11,820 12,509 12,102 13,045 12,423 12,096 11,415 11,076 9,252 9,063 8,779 8,947 8,653 9,511 8,829
有価証券 - - 487 492 - - - - - - - - - - - - 2,000 2,000 2,000 2,000 2,042 2,254 1,249 1,246 1,212 1,219 1,219 1,227 1,000 1,000 - - - - - - - - - - - 299
流動資産合計 - 28,113 27,851 27,991 27,854 27,483 24,515 27,838 27,343 27,666 26,706 26,245 26,610 26,643 26,285 26,344 26,095 25,905 25,543 26,306 25,391 24,983 25,896 26,441 26,550 24,291 24,160 21,742 21,900 21,600 21,205 21,505 20,841 20,670 19,400 17,931 16,939 17,037 16,329 17,112 17,494 16,749
有形固定資産 - 6,165 6,022 5,801 5,731 5,700 5,692 5,645 1,291 1,322 1,386 1,381 1,386 1,584 1,598 2,295 2,458 2,438 2,468 2,625 3,423 3,444 4,170 4,184 6,593 6,587 6,587 6,733 6,877 6,817 6,771 6,704 6,723 6,697 6,723 6,734 6,803 6,893 6,816 6,760 6,684 6,569
投資有価証券 - 178 174 178 161 160 155 163 168 173 177 1,183 1,187 1,197 1,195 1,202 1,197 1,202 1,203 1,211 1,158 1,163 1,168 1,176 1,178 1,214 1,422 1,415 1,406 1,413 1,923 1,918 1,412 1,430 1,929 1,922 2,225 2,184 2,194 2,142 2,136 2,350
固定資産合計 - 10,709 10,260 9,805 9,546 9,316 9,115 8,898 1,718 1,993 2,103 3,174 3,236 3,567 3,639 4,388 4,562 4,597 4,639 4,856 5,685 5,761 6,487 6,618 9,173 9,275 9,335 9,488 10,025 9,935 10,366 10,656 10,702 10,780 11,296 11,867 12,124 12,144 12,075 11,972 11,394 11,395
総資産 - 38,822 38,112 37,797 37,401 36,800 33,630 36,737 29,062 29,660 28,810 29,419 29,846 30,210 29,925 30,732 30,658 30,503 30,183 31,163 31,076 30,744 32,384 33,059 35,724 33,567 33,495 31,231 31,925 31,536 31,571 32,161 31,543 31,450 30,696 29,798 29,064 29,181 28,404 29,085 28,889 28,145
買掛金 - 2,158 1,859 1,953 1,587 1,922 1,984 1,844 1,549 2,044 1,439 1,635 1,346 1,731 1,491 1,637 1,403 1,681 1,491 1,711 1,113 1,616 1,436 1,540 1,370 1,575 1,377 1,668 1,280 1,624 1,372 1,709 1,097 1,445 1,139 1,294 1,025 1,427 1,026 1,459 1,138 -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 3,000 3,000 3,000 3,000 - - - - - - - - - - - - - - -
流動負債合計 - 10,889 9,662 9,354 8,872 8,425 8,121 8,424 7,720 8,069 6,889 7,409 7,365 7,520 7,070 7,883 7,463 7,285 6,798 7,756 7,420 7,551 8,574 12,062 14,348 11,827 11,324 8,908 9,167 8,910 8,516 9,186 8,469 8,449 7,716 7,458 6,977 7,284 6,536 7,296 6,932 6,091
長期借入金 - - - - - - - 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 - - - - - - - - - - - - - - - - - - -
固定負債合計 - 3,235 3,280 3,221 3,543 3,548 3,534 6,466 6,442 6,457 6,524 6,451 6,459 6,449 6,436 6,372 6,386 6,408 6,430 6,446 6,493 6,484 6,329 3,327 3,314 3,318 3,291 3,252 3,206 3,165 3,177 3,187 3,192 3,203 3,184 3,203 3,143 3,135 3,081 3,083 2,686 2,680
総負債 - 14,125 12,942 12,575 12,416 11,973 11,656 14,890 14,162 14,526 13,414 13,861 13,824 13,970 13,507 14,256 13,849 13,693 13,228 14,203 13,913 14,036 14,904 15,390 17,662 15,146 14,615 12,160 12,374 12,075 11,694 12,373 11,661 11,653 10,901 10,661 10,121 10,420 9,617 10,380 9,618 8,772
資本金及び資本剰余金 - 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,710 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,709 6,710 6,709 6,709 6,709 6,709
利益剰余金 - 18,397 18,936 18,969 19,055 18,886 18,709 18,426 11,457 11,718 11,952 12,005 12,453 12,638 12,789 12,794 13,114 13,115 13,263 13,238 13,444 13,400 14,171 14,347 14,108 14,471 14,946 15,140 15,664 15,554 15,976 15,922 16,025 15,905 15,871 15,260 15,060 14,883 14,928 14,840 15,089 14,708
株主資本 26,556 24,697 25,169 25,221 24,984 24,826 21,974 21,846 14,899 15,133 15,395 15,558 16,022 16,240 16,418 16,476 16,808 16,809 16,954 16,959 17,162 16,708 17,480 17,669 18,061 18,420 18,879 19,070 19,551 19,461 19,877 19,788 19,882 19,797 19,795 19,136 18,943 18,761 18,787 18,705 19,271 19,372