|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,853
|
4,129
|
3,662
|
5,045
|
4,123
|
4,224
|
4,060
|
4,948
|
4,778
|
4,142
|
3,636
|
4,267
|
3,709
|
3,506
|
2,916
|
3,196
|
3,527
|
3,912
|
2,725
|
4,277
|
5,232
|
4,564
|
4,225
|
4,641
|
4,743
|
4,181
|
3,233
|
4,537
|
4,229
|
3,964
|
3,477
|
5,501
|
3,981
|
3,984
|
4,469
|
4,249
|
4,996
|
5,465
|
4,872
|
3,716
|
5,910
|
5,843
|
|
商品及び製品
|
-
|
76
|
98
|
141
|
116
|
116
|
127
|
206
|
127
|
137
|
148
|
227
|
146
|
146
|
150
|
221
|
140
|
132
|
166
|
227
|
160
|
133
|
161
|
199
|
143
|
152
|
186
|
239
|
212
|
216
|
246
|
325
|
262
|
265
|
278
|
382
|
271
|
255
|
320
|
475
|
331
|
336
|
366
|
|
流動資産合計
|
-
|
9,257
|
7,794
|
8,053
|
8,947
|
7,736
|
8,120
|
9,112
|
8,927
|
8,657
|
8,796
|
8,936
|
9,437
|
8,459
|
8,501
|
8,475
|
8,310
|
8,481
|
8,684
|
8,418
|
8,373
|
8,672
|
8,565
|
9,020
|
8,903
|
8,602
|
8,236
|
9,174
|
9,566
|
9,311
|
9,251
|
10,049
|
11,485
|
9,356
|
10,603
|
11,774
|
12,510
|
11,718
|
11,696
|
13,111
|
10,595
|
12,246
|
12,528
|
|
有形固定資産
|
-
|
6,968
|
7,548
|
7,756
|
7,691
|
8,602
|
8,522
|
8,405
|
8,266
|
8,259
|
8,229
|
8,391
|
8,548
|
9,247
|
9,500
|
9,757
|
10,180
|
10,704
|
11,338
|
12,025
|
12,301
|
12,378
|
12,411
|
12,357
|
12,411
|
12,459
|
12,332
|
12,294
|
12,180
|
12,042
|
12,217
|
12,025
|
12,073
|
13,498
|
13,480
|
14,663
|
14,865
|
14,778
|
14,581
|
14,532
|
14,650
|
14,570
|
14,571
|
|
投資有価証券
|
-
|
248
|
-
|
-
|
292
|
-
|
-
|
-
|
313
|
-
|
-
|
-
|
616
|
-
|
-
|
-
|
548
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
568
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
581
|
-
|
-
|
-
|
793
|
-
|
-
|
-
|
699
|
-
|
-
|
|
固定資産合計
|
-
|
7,421
|
8,071
|
8,316
|
8,237
|
9,515
|
9,379
|
9,270
|
9,136
|
9,167
|
9,297
|
9,508
|
9,851
|
10,558
|
10,790
|
11,005
|
11,497
|
11,997
|
12,626
|
13,340
|
13,500
|
13,780
|
13,906
|
13,853
|
13,730
|
13,713
|
13,623
|
13,494
|
13,379
|
13,251
|
13,484
|
13,279
|
13,382
|
14,856
|
14,937
|
16,106
|
16,338
|
16,144
|
16,006
|
15,912
|
16,046
|
16,017
|
16,136
|
|
総資産
|
-
|
16,679
|
15,865
|
16,369
|
17,184
|
17,251
|
17,499
|
18,381
|
18,063
|
17,824
|
18,093
|
18,443
|
19,289
|
19,017
|
19,290
|
19,479
|
19,807
|
20,478
|
21,310
|
21,758
|
21,873
|
22,451
|
22,471
|
22,873
|
22,633
|
22,315
|
21,859
|
22,667
|
22,946
|
22,562
|
22,735
|
23,328
|
24,867
|
24,212
|
25,539
|
27,880
|
28,848
|
27,862
|
27,702
|
29,022
|
26,641
|
28,264
|
28,664
|
|
短期借入金
|
-
|
760
|
530
|
600
|
588
|
500
|
680
|
660
|
490
|
490
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,330
|
2,330
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
650
|
2,200
|
2,200
|
|
一年内返済予定の長期借入金
|
-
|
657
|
718
|
743
|
769
|
841
|
1,046
|
865
|
1,000
|
975
|
963
|
951
|
1,009
|
1,012
|
1,513
|
1,003
|
992
|
1,109
|
1,070
|
1,038
|
1,071
|
1,084
|
1,111
|
1,135
|
1,199
|
1,256
|
1,233
|
1,218
|
1,408
|
1,389
|
1,450
|
1,444
|
1,591
|
1,537
|
1,517
|
1,439
|
1,973
|
1,935
|
1,892
|
2,006
|
1,587
|
1,567
|
1,533
|
|
流動負債合計
|
-
|
4,573
|
4,137
|
4,544
|
4,481
|
4,217
|
4,814
|
5,485
|
4,765
|
4,645
|
5,009
|
5,397
|
5,409
|
4,798
|
5,795
|
5,336
|
5,146
|
5,094
|
5,209
|
5,704
|
4,825
|
6,247
|
6,558
|
6,937
|
6,958
|
6,968
|
7,195
|
8,039
|
7,969
|
7,961
|
8,099
|
8,695
|
8,920
|
8,387
|
9,090
|
9,437
|
9,746
|
9,428
|
9,675
|
10,800
|
8,391
|
9,511
|
10,032
|
|
長期借入金
|
-
|
5,301
|
4,920
|
4,734
|
5,535
|
5,758
|
5,343
|
5,409
|
5,729
|
5,503
|
5,272
|
5,037
|
5,730
|
5,980
|
5,226
|
5,683
|
6,118
|
6,827
|
7,376
|
7,132
|
8,303
|
8,012
|
7,721
|
7,545
|
7,604
|
7,689
|
7,380
|
7,086
|
7,724
|
7,390
|
7,355
|
7,026
|
7,413
|
7,087
|
7,553
|
9,153
|
9,233
|
8,872
|
8,507
|
8,533
|
8,116
|
8,142
|
7,780
|
|
固定負債合計
|
-
|
5,547
|
5,154
|
4,982
|
5,842
|
6,234
|
5,808
|
5,867
|
6,202
|
6,057
|
5,849
|
5,643
|
6,340
|
6,680
|
5,933
|
6,381
|
6,813
|
7,532
|
8,129
|
7,886
|
9,025
|
8,818
|
8,678
|
8,508
|
8,558
|
8,633
|
8,368
|
8,025
|
8,740
|
8,383
|
8,333
|
7,983
|
8,232
|
7,914
|
8,413
|
10,085
|
10,351
|
9,936
|
9,562
|
9,580
|
9,219
|
9,246
|
8,890
|
|
総負債
|
-
|
10,120
|
9,291
|
9,526
|
10,324
|
10,451
|
10,622
|
11,353
|
10,967
|
10,702
|
10,858
|
11,040
|
11,749
|
11,478
|
11,728
|
11,717
|
11,960
|
12,626
|
13,338
|
13,590
|
13,850
|
15,065
|
15,236
|
15,445
|
15,516
|
15,601
|
15,563
|
16,064
|
16,709
|
16,344
|
16,432
|
16,677
|
17,151
|
16,302
|
17,503
|
19,522
|
20,098
|
19,364
|
19,237
|
20,380
|
17,610
|
18,757
|
18,922
|
|
資本金及び資本剰余金
|
-
|
3,542
|
3,542
|
3,542
|
3,542
|
3,542
|
3,541
|
3,541
|
3,541
|
3,541
|
3,539
|
3,539
|
3,539
|
3,539
|
3,541
|
3,541
|
3,541
|
3,541
|
3,545
|
3,545
|
3,545
|
3,545
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,549
|
3,551
|
3,551
|
4,342
|
4,342
|
4,346
|
4,346
|
4,346
|
4,346
|
4,361
|
4,361
|
4,361
|
4,361
|
4,368
|
|
利益剰余金
|
-
|
3,002
|
3,008
|
3,254
|
3,278
|
3,220
|
3,297
|
3,441
|
3,498
|
3,506
|
3,594
|
3,724
|
3,863
|
3,854
|
3,893
|
4,135
|
4,205
|
4,226
|
4,321
|
4,520
|
4,448
|
3,773
|
3,598
|
3,782
|
3,421
|
3,025
|
2,579
|
2,936
|
2,595
|
2,565
|
2,629
|
2,984
|
3,224
|
3,361
|
3,414
|
3,727
|
4,108
|
3,931
|
3,846
|
4,037
|
4,454
|
4,907
|
5,102
|
|
株主資本
|
4,864
|
6,559
|
6,574
|
6,843
|
6,860
|
6,800
|
6,877
|
7,029
|
7,096
|
7,122
|
7,235
|
7,403
|
7,540
|
7,538
|
7,562
|
7,762
|
7,847
|
7,852
|
7,972
|
8,168
|
8,023
|
7,386
|
7,235
|
7,428
|
7,117
|
6,714
|
6,296
|
6,604
|
6,237
|
6,218
|
6,303
|
6,651
|
7,716
|
7,911
|
8,036
|
8,358
|
8,751
|
8,497
|
8,465
|
8,642
|
9,031
|
9,506
|
9,741
|