|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
23,977
|
43,265
|
36,553
|
23,618
|
38,347
|
40,769
|
44,064
|
29,674
|
33,516
|
38,483
|
43,005
|
37,256
|
44,262
|
39,249
|
40,165
|
33,824
|
42,833
|
43,122
|
49,385
|
81,191
|
57,069
|
115,028
|
119,441
|
64,541
|
116,531
|
112,689
|
67,394
|
54,520
|
127,026
|
80,473
|
82,327
|
71,533
|
79,050
|
63,257
|
65,953
|
51,321
|
58,688
|
65,570
|
64,457
|
92,739
|
99,819
|
121,734
|
|
有価証券
|
-
|
12,000
|
12,000
|
27,000
|
11,000
|
31,000
|
6,000
|
7,000
|
17,000
|
21,000
|
16,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
59,728
|
60,815
|
68,085
|
70,788
|
71,343
|
72,518
|
75,171
|
77,921
|
78,380
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
118,892
|
145,181
|
164,172
|
134,990
|
174,991
|
149,716
|
154,470
|
154,266
|
165,089
|
160,833
|
165,299
|
163,703
|
171,425
|
166,470
|
172,275
|
170,735
|
184,830
|
189,712
|
197,893
|
245,793
|
211,776
|
297,123
|
304,564
|
241,972
|
309,782
|
306,354
|
251,052
|
243,923
|
328,514
|
277,818
|
282,732
|
276,744
|
285,289
|
272,516
|
278,233
|
266,184
|
273,850
|
279,203
|
279,528
|
302,811
|
327,694
|
345,801
|
|
有形固定資産
|
-
|
23,171
|
23,716
|
34,596
|
35,827
|
35,595
|
36,366
|
37,537
|
38,060
|
38,326
|
38,527
|
50,547
|
51,663
|
53,365
|
60,840
|
61,404
|
61,092
|
61,254
|
62,665
|
64,587
|
65,895
|
66,810
|
73,230
|
74,661
|
76,569
|
77,050
|
80,049
|
84,189
|
86,788
|
91,299
|
95,479
|
99,040
|
103,730
|
108,620
|
113,015
|
120,598
|
127,214
|
130,545
|
133,690
|
129,474
|
137,942
|
142,745
|
147,263
|
|
投資有価証券
|
-
|
19,792
|
29,741
|
24,133
|
20,356
|
23,205
|
21,281
|
21,055
|
20,375
|
23,100
|
26,398
|
26,525
|
25,703
|
33,837
|
34,035
|
33,170
|
27,562
|
27,925
|
30,535
|
35,927
|
31,394
|
37,372
|
43,904
|
39,936
|
38,539
|
37,409
|
38,963
|
39,671
|
32,987
|
26,723
|
30,857
|
32,793
|
31,130
|
30,478
|
34,879
|
35,989
|
34,447
|
34,181
|
34,177
|
35,026
|
31,942
|
29,107
|
31,397
|
|
固定資産合計
|
-
|
94,961
|
105,618
|
117,922
|
115,645
|
118,549
|
118,087
|
119,632
|
119,717
|
122,733
|
126,546
|
158,390
|
158,433
|
168,260
|
191,957
|
192,452
|
185,728
|
187,462
|
191,423
|
198,965
|
195,200
|
202,225
|
230,157
|
227,088
|
226,733
|
227,245
|
232,262
|
237,964
|
234,554
|
233,849
|
242,712
|
248,118
|
250,863
|
254,541
|
262,655
|
272,429
|
276,690
|
275,369
|
277,177
|
274,394
|
280,550
|
282,188
|
288,751
|
|
総資産
|
-
|
213,854
|
250,799
|
282,095
|
250,635
|
293,541
|
267,803
|
274,102
|
273,984
|
287,822
|
287,380
|
323,690
|
322,136
|
339,686
|
358,427
|
364,728
|
356,463
|
372,293
|
381,135
|
396,858
|
440,994
|
414,002
|
527,280
|
531,653
|
468,706
|
537,027
|
538,617
|
489,017
|
478,477
|
562,363
|
520,531
|
530,850
|
527,608
|
539,830
|
535,171
|
550,663
|
542,875
|
549,220
|
556,380
|
553,923
|
583,362
|
609,883
|
634,552
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65,434
|
-
|
80,122
|
81,912
|
78,568
|
88,233
|
85,800
|
86,665
|
87,254
|
93,599
|
92,404
|
137,391
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
269
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,750
|
2,950
|
-
|
-
|
-
|
-
|
-
|
-
|
4,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
5,000
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
1,754
|
1,741
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
1,206
|
2,323
|
2,745
|
2,406
|
2,406
|
2,406
|
1,905
|
1,903
|
1,903
|
8,601
|
7,800
|
7,500
|
7,200
|
7,200
|
7,200
|
7,200
|
7,200
|
7,200
|
10,700
|
10,525
|
10,350
|
10,175
|
7,200
|
7,200
|
7,200
|
5,700
|
6,575
|
4,950
|
23,325
|
21,200
|
|
流動負債合計
|
-
|
71,762
|
100,431
|
115,043
|
83,664
|
119,370
|
91,892
|
91,579
|
87,829
|
94,262
|
93,116
|
111,806
|
107,059
|
112,321
|
123,752
|
125,851
|
116,342
|
126,783
|
126,974
|
130,433
|
173,763
|
136,274
|
209,130
|
205,434
|
142,975
|
210,216
|
208,798
|
153,082
|
147,622
|
213,613
|
164,906
|
171,126
|
167,235
|
174,316
|
177,268
|
181,548
|
174,378
|
181,229
|
187,021
|
185,987
|
206,646
|
247,637
|
253,884
|
|
長期借入金
|
-
|
-
|
-
|
5,777
|
5,341
|
5,322
|
5,020
|
4,719
|
4,417
|
4,116
|
3,814
|
3,513
|
3,211
|
2,909
|
5,953
|
4,801
|
7,629
|
7,153
|
6,694
|
6,201
|
5,726
|
5,250
|
27,575
|
30,400
|
28,600
|
26,675
|
24,875
|
23,075
|
21,275
|
39,475
|
37,675
|
32,375
|
30,750
|
29,125
|
27,500
|
28,675
|
26,875
|
25,075
|
24,775
|
22,100
|
27,925
|
7,750
|
12,075
|
|
固定負債合計
|
-
|
10,300
|
11,629
|
19,424
|
17,950
|
18,880
|
18,063
|
17,692
|
17,169
|
17,406
|
18,239
|
22,171
|
21,535
|
23,375
|
26,341
|
24,538
|
26,051
|
25,295
|
26,635
|
27,398
|
26,282
|
26,793
|
53,649
|
55,077
|
52,768
|
50,282
|
49,487
|
48,845
|
45,614
|
64,704
|
64,777
|
60,062
|
59,911
|
61,369
|
60,945
|
62,766
|
61,937
|
60,247
|
58,869
|
61,074
|
70,338
|
51,369
|
57,823
|
|
総負債
|
-
|
82,062
|
112,061
|
134,467
|
101,614
|
138,250
|
109,955
|
109,272
|
104,999
|
111,669
|
111,356
|
133,978
|
128,594
|
135,697
|
150,093
|
150,390
|
142,393
|
152,078
|
153,610
|
157,832
|
200,045
|
163,067
|
262,779
|
260,511
|
195,744
|
260,498
|
258,286
|
201,928
|
193,236
|
278,317
|
229,684
|
231,189
|
227,146
|
235,686
|
238,213
|
244,314
|
236,315
|
241,476
|
245,890
|
247,061
|
276,984
|
299,006
|
311,707
|
|
資本金及び資本剰余金
|
-
|
32,188
|
32,476
|
34,483
|
34,600
|
34,694
|
35,083
|
35,520
|
35,810
|
35,973
|
36,238
|
36,634
|
36,831
|
37,037
|
37,818
|
38,063
|
38,098
|
38,098
|
38,098
|
38,285
|
38,357
|
38,632
|
39,223
|
40,482
|
40,547
|
40,554
|
40,554
|
40,689
|
40,697
|
40,697
|
40,731
|
40,919
|
40,919
|
40,919
|
32,781
|
32,955
|
32,955
|
32,984
|
33,012
|
33,157
|
33,167
|
33,389
|
33,948
|
|
利益剰余金
|
-
|
91,994
|
95,308
|
99,445
|
103,111
|
106,716
|
110,110
|
116,917
|
120,890
|
125,500
|
122,828
|
128,884
|
132,374
|
137,270
|
140,823
|
146,541
|
149,520
|
154,896
|
159,997
|
166,824
|
170,994
|
175,590
|
180,226
|
187,676
|
189,593
|
193,320
|
195,834
|
201,118
|
203,228
|
205,714
|
209,161
|
216,291
|
217,710
|
221,256
|
222,552
|
230,353
|
231,348
|
231,896
|
234,379
|
231,447
|
232,706
|
238,368
|
247,621
|
|
株主資本
|
120,056
|
131,791
|
138,738
|
147,627
|
149,020
|
155,290
|
157,847
|
164,830
|
168,984
|
176,153
|
176,024
|
189,711
|
193,541
|
203,989
|
208,333
|
214,338
|
214,070
|
220,214
|
227,524
|
239,026
|
240,948
|
250,934
|
264,501
|
271,141
|
272,961
|
276,528
|
280,330
|
287,089
|
285,241
|
284,046
|
290,846
|
299,661
|
300,461
|
304,144
|
296,957
|
306,348
|
306,559
|
307,743
|
310,490
|
306,861
|
306,377
|
310,876
|
322,845
|