|
(単位:百万円)
|
2014/5
|
2015/5
|
2016/5
|
2017/5
|
2018/5
|
2019/5
|
2020/5
|
2021/5
|
2022/5
|
2023/5
|
2024/5
|
2025/2
|
|
現金同等物
|
-
|
23,977
|
38,347
|
33,516
|
44,262
|
42,833
|
57,069
|
116,531
|
127,026
|
79,050
|
58,688
|
92,739
|
|
有価証券
|
-
|
12,000
|
31,000
|
21,000
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
59,728
|
71,343
|
78,380
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
118,892
|
174,991
|
165,089
|
171,425
|
184,830
|
211,776
|
309,782
|
328,514
|
285,289
|
273,850
|
302,811
|
|
有形固定資産
|
-
|
23,171
|
35,595
|
38,326
|
53,365
|
61,254
|
66,810
|
77,050
|
91,299
|
108,620
|
130,545
|
137,942
|
|
投資有価証券
|
-
|
19,792
|
23,205
|
23,100
|
33,837
|
27,925
|
37,372
|
37,409
|
26,723
|
30,478
|
34,181
|
31,942
|
|
固定資産合計
|
-
|
94,961
|
118,549
|
122,733
|
168,260
|
187,462
|
202,225
|
227,245
|
233,849
|
254,541
|
275,369
|
280,550
|
|
総資産
|
-
|
213,854
|
293,541
|
287,822
|
339,686
|
372,293
|
414,002
|
537,027
|
562,363
|
539,830
|
549,220
|
583,362
|
|
買掛金
|
-
|
-
|
-
|
65,434
|
78,568
|
87,254
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
269
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
1,206
|
1,206
|
1,206
|
2,406
|
1,903
|
7,200
|
7,200
|
10,350
|
7,200
|
4,950
|
|
流動負債合計
|
-
|
71,762
|
119,370
|
94,262
|
112,321
|
126,783
|
136,274
|
210,216
|
213,613
|
174,316
|
181,229
|
206,646
|
|
長期借入金
|
-
|
-
|
5,322
|
4,116
|
2,909
|
7,153
|
5,250
|
26,675
|
39,475
|
29,125
|
25,075
|
27,925
|
|
固定負債合計
|
-
|
10,300
|
18,880
|
17,406
|
23,375
|
25,295
|
26,793
|
50,282
|
64,704
|
61,369
|
60,247
|
70,338
|
|
総負債
|
-
|
82,062
|
138,250
|
111,669
|
135,697
|
152,078
|
163,067
|
260,498
|
278,317
|
235,686
|
241,476
|
276,984
|
|
資本金及び資本剰余金
|
-
|
32,188
|
34,694
|
35,973
|
37,037
|
38,098
|
38,632
|
40,554
|
40,697
|
40,919
|
32,984
|
33,167
|
|
利益剰余金
|
-
|
91,994
|
106,716
|
125,500
|
137,270
|
154,896
|
175,590
|
193,320
|
205,714
|
221,256
|
231,896
|
232,706
|
|
株主資本
|
120,056
|
131,791
|
155,290
|
176,153
|
203,989
|
220,214
|
250,934
|
276,528
|
284,046
|
304,144
|
307,743
|
306,377
|