クリエイト・レストランツ・ホールディングス【3387】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25 1Q26 2Q26 2Q26 3Q26
売上高 - 25,568 33,492 28,544 28,438 27,000 29,543 29,960 29,362 27,408 29,837 30,689 29,905 28,401 30,435 31,950 - 31,573 35,956 82,596 11,812 - 20,219 24,701 17,693 17,740 - 16,753 21,228 22,603 26,243 - 28,163 29,614 34,218 36,607 - 36,375 35,466 37,311 38,286 - 38,181 38,936 40,951 41,814 - 41,390 40,364
売上成長率(%) - - - - - - - - - - - 9.76 9.21 - 8.4 3.67
売上原価 - 7,492 9,738 8,291 8,169 7,835 8,529 8,592 8,425 7,941 8,575 8,787 8,564 8,211 - - - 8,997 10,281 23,203 3,633 - 5,735 6,852 5,562 5,027 - 4,693 5,950 6,321 7,416 - 7,904 8,319 2,009 10,510 - 10,482 10,229 10,712 10,902 - 10,841 11,272 11,987 12,260 - 12,140 11,942
売上総利益 - 18,076 23,754 20,254 20,269 19,165 21,014 21,367 20,938 19,466 21,263 21,902 21,340 20,191 - - - 22,576 25,674 59,393 8,179 - 14,483 17,847 13,142 12,713 - 12,059 15,276 16,281 18,827 - 20,258 21,294 7,783 26,096 - 25,892 25,235 26,600 27,383 - 27,341 27,664 28,964 29,553 - 29,250 28,422
売上総利益率(%) - - - - - - - - - 70.73 70.68 - 70.67 70.41
営業費用 - 16,807 21,652 18,494 18,527 18,751 19,072 19,376 19,230 19,021 18,993 20,193 20,180 19,913 - - - 20,605 24,876 35,134 19,076 - 19,212 19,309 23,244 17,469 - 17,258 17,925 19,463 18,796 - 20,417 20,328 23,589 22,809 - 23,769 23,370 24,226 24,181 - 25,149 25,333 26,463 26,195 - 26,800 26,326
営業利益 - 1,269 2,102 1,759 1,742 413 1,941 1,990 1,708 446 2,269 1,709 1,159 279 - - - 1,472 490 12,608 -7,728 - -1,915 529 -4,951 1,520 - 5,794 4,405 -4,087 5,166 - -79 593 -680 2,981 - 1,178 1,603 1,312 2,753 - 2,094 2,287 1,370 3,048 - 1,892 1,669
営業利益率 (%) - - - - - - - - - 3.35 7.29 - 4.57 4.13
経常(税引前)利益 - 1,390 2,327 1,890 1,857 536 2,064 2,114 1,830 583 2,367 1,933 1,328 440 2,008 2,798 - 1,505 310 12,828 -7,949 - -2,132 381 -5,205 1,461 - 5,709 4,295 -4,332 5,130 - -103 394 -856 2,924 - 1,001 1,453 1,253 2,584 - 1,837 2,148 1,090 2,992 - 2,140 1,595
経常(税引前)利益率(%) - 5.44 6.95 6.62 6.53 1.99 6.99 7.06 6.23 2.13 7.93 6.3 4.44 1.55 6.6 8.76 - 4.77 0.86 15.53 -67.3 - -10.54 1.54 -29.42 8.24 - 34.08 20.23 -19.17 19.55 - -0.37 1.33 -2.5 7.99 - 2.75 4.1 3.36 6.75 - 4.81 5.52 2.66 7.16 - 5.17 3.95
法人税等合計 - 416 561 694 263 128 409 883 619 421 746 889 333 158 - - - 514 136 1,214 -28 - 0 81 496 392 - 1,510 1,177 -2,606 1,257 - -123 82 -530 563 - 92 523 -156 538 - 376 474 43 728 - 929 401
実効税率(%) - - - - - - - - - 0 0 - 0 0
純利益 - 483 958 1,052 1,494 305 1,221 1,243 918 365 1,031 962 757 231 - 1,539 - 861 91 -1,214 -7,304 - -1,744 385 -5,095 1,067 - 3,755 2,625 -1,530 3,422 - 88 275 -401 2,150 - 887 863 1,140 1,852 - 1,340 1,543 855 2,088 - 1,107 1,116
純利益率(%) - - - - - - - - 2.09 4.99 - 2.67 2.76
一株あたり利益 38.65 15.35 -39.93 9.19 13.99 1.43 -7.16 9.68 7.46 1.86 7.49 8.07 6.29 0.69 1.4 16.49 - 9.22 0.98 53.46 -39.11 - -9.34 2.06 -113.86 5.72 - 20.11 13.74 -9 16.28 - 0.42 1.31 -1.9 10.23 - 4.22 4.1 5.42 8.81 - 6.37 7.33 4.06 9.92 - -2.33 2.66
希薄化後一株あたり利益 38.65 15.35 -39.93 9.11 13.92 1.37 -7.1 9.61 7.49 1.81 7.52 8.06 6.29 0.7 1.14 16.49 - 4.61 0.34 53.44 -39.11 - -9.34 1.44 -27.27 5.72 - 20.1 13.76 -9 16.28 - 0.42 1.31 -1.9 10.23 - 4.22 4.1 5.42 8.81 - 6.37 3.67 4.06 9.92 - -2.33 2.65
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 98.52 - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 6 - - 0 - 0 - - 0 - 1.5 - - 3 - 3 - - 3 - 3.5 - - 3.5 - 4 - - 4 - 4.5 - -