|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
2Q26
|
|
売上高
|
-
|
25,568
|
33,492
|
28,544
|
28,438
|
27,000
|
29,543
|
29,960
|
29,362
|
27,408
|
29,837
|
30,689
|
29,905
|
28,401
|
30,435
|
31,950
|
-
|
31,573
|
35,956
|
39,847
|
11,812
|
-
|
20,219
|
24,700
|
17,693
|
17,740
|
-
|
16,753
|
21,227
|
22,603
|
26,243
|
-
|
28,163
|
29,614
|
34,218
|
36,607
|
-
|
36,375
|
35,465
|
37,311
|
38,286
|
-
|
38,181
|
38,936
|
40,951
|
41,814
|
-
|
41,390
|
|
売上原価
|
-
|
7,492
|
9,738
|
8,291
|
8,169
|
7,835
|
8,529
|
8,592
|
8,425
|
7,941
|
8,575
|
8,787
|
8,564
|
8,211
|
-
|
-
|
-
|
8,997
|
10,281
|
23,203
|
3,633
|
-
|
5,735
|
6,852
|
5,013
|
5,027
|
-
|
4,693
|
5,950
|
6,321
|
7,416
|
-
|
7,904
|
8,319
|
9,591
|
10,510
|
-
|
10,482
|
10,229
|
10,712
|
10,902
|
-
|
10,841
|
11,272
|
11,987
|
12,260
|
-
|
12,140
|
|
売上総利益
|
-
|
18,076
|
23,754
|
20,254
|
20,269
|
19,165
|
21,014
|
21,367
|
20,938
|
19,466
|
21,263
|
21,902
|
21,340
|
20,191
|
-
|
-
|
-
|
22,576
|
25,674
|
59,393
|
8,179
|
-
|
14,483
|
17,847
|
12,681
|
12,713
|
-
|
12,059
|
15,276
|
16,281
|
18,827
|
-
|
20,258
|
21,294
|
24,627
|
26,096
|
-
|
25,892
|
25,235
|
26,600
|
27,383
|
-
|
27,341
|
27,664
|
28,964
|
29,553
|
-
|
29,250
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
16,807
|
21,652
|
18,494
|
18,527
|
18,751
|
19,072
|
19,376
|
19,230
|
19,021
|
18,993
|
20,193
|
20,180
|
19,913
|
-
|
-
|
-
|
20,605
|
24,876
|
35,134
|
19,076
|
-
|
19,212
|
19,309
|
18,181
|
17,469
|
-
|
17,258
|
17,925
|
19,463
|
18,796
|
-
|
20,417
|
20,328
|
23,589
|
22,809
|
-
|
23,769
|
23,370
|
24,226
|
24,181
|
-
|
25,149
|
25,333
|
26,463
|
26,195
|
-
|
26,800
|
|
営業利益
|
-
|
1,269
|
2,102
|
1,759
|
1,742
|
413
|
1,941
|
1,990
|
1,708
|
446
|
2,269
|
1,709
|
1,159
|
279
|
-
|
-
|
-
|
1,472
|
490
|
12,608
|
-7,728
|
-
|
-1,915
|
529
|
-4,951
|
1,520
|
-
|
5,794
|
4,405
|
-4,087
|
5,166
|
-
|
-79
|
593
|
-598
|
2,981
|
-
|
1,178
|
1,603
|
1,312
|
2,753
|
-
|
2,094
|
2,287
|
1,370
|
3,048
|
-
|
1,892
|
|
経常(税引前)利益
|
-
|
1,390
|
2,327
|
1,890
|
1,857
|
536
|
2,064
|
2,114
|
1,830
|
583
|
2,367
|
1,933
|
1,328
|
440
|
2,008
|
2,798
|
-
|
1,505
|
310
|
-1,601
|
-7,949
|
-
|
-2,132
|
381
|
-5,205
|
1,461
|
-
|
5,709
|
4,296
|
-4,332
|
5,130
|
-
|
-103
|
395
|
-856
|
2,924
|
-
|
1,002
|
1,453
|
1,253
|
2,584
|
-
|
1,837
|
2,148
|
1,090
|
2,992
|
-
|
2,140
|
|
法人税等合計
|
-
|
416
|
561
|
694
|
263
|
128
|
409
|
883
|
619
|
421
|
746
|
889
|
333
|
158
|
-
|
-
|
-
|
514
|
136
|
1,214
|
-28
|
-
|
0
|
81
|
496
|
392
|
-
|
1,510
|
1,177
|
-2,606
|
1,257
|
-
|
-123
|
82
|
-530
|
563
|
-
|
92
|
523
|
-156
|
538
|
-
|
376
|
474
|
43
|
728
|
-
|
929
|
|
純利益
|
-
|
483
|
958
|
1,052
|
1,494
|
305
|
1,221
|
1,243
|
918
|
365
|
1,031
|
962
|
757
|
231
|
-
|
1,539
|
-
|
861
|
91
|
-1,214
|
-7,304
|
-
|
-1,744
|
385
|
-5,095
|
1,067
|
-
|
3,755
|
2,625
|
-1,530
|
3,422
|
-
|
88
|
275
|
-401
|
2,150
|
-
|
887
|
863
|
1,140
|
1,852
|
-
|
1,340
|
1,543
|
855
|
2,088
|
-
|
1,107
|
|
一株あたり利益
|
38.65
|
15.35
|
-39.93
|
9.19
|
13.99
|
1.43
|
-7.16
|
9.68
|
7.46
|
1.86
|
7.49
|
8.07
|
6.29
|
0.69
|
1.4
|
16.49
|
-
|
9.22
|
0.98
|
-20.24
|
-39.11
|
-
|
-9.34
|
2.06
|
-27.27
|
5.72
|
-
|
20.11
|
13.74
|
-9
|
16.28
|
-
|
0.42
|
1.31
|
-1.9
|
10.23
|
-
|
4.22
|
4.1
|
5.42
|
8.81
|
-
|
6.37
|
7.33
|
4.06
|
9.92
|
-
|
-2.33
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
9.11
|
13.92
|
1.37
|
-7.1
|
9.61
|
7.49
|
1.81
|
7.52
|
8.06
|
6.29
|
0.7
|
1.14
|
-
|
-
|
4.61
|
0.34
|
53.44
|
-39.11
|
-
|
-9.34
|
2.06
|
-27.27
|
5.72
|
-
|
20.11
|
13.74
|
-9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
1.5
|
-
|
-
|
3
|
-
|
3
|
-
|
-
|
3
|
-
|
3.5
|
-
|
-
|
3.5
|
-
|
4
|
-
|
-
|
4
|
-
|
4.5
|
-
|