|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,802
|
14,626
|
12,647
|
13,142
|
12,664
|
13,742
|
8,554
|
9,779
|
11,722
|
12,003
|
9,806
|
12,685
|
13,035
|
12,947
|
10,668
|
2,761
|
17,918
|
40,790
|
38,938
|
37,876
|
37,312
|
33,155
|
31,881
|
52,872
|
21,502
|
23,002
|
24,911
|
23,599
|
23,895
|
23,227
|
22,920
|
19,653
|
21,305
|
22,342
|
19,961
|
21,201
|
21,474
|
21,002
|
20,706
|
|
有価証券
|
-
|
-
|
4,000
|
4,500
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
545
|
20
|
26
|
289
|
283
|
588
|
597
|
596
|
309
|
352
|
382
|
387
|
499
|
502
|
522
|
469
|
480
|
534
|
499
|
526
|
559
|
538
|
545
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,107
|
5,113
|
3,913
|
5,034
|
5,690
|
5,287
|
6,305
|
13,145
|
12,264
|
4,676
|
7,917
|
5,001
|
4,876
|
5,240
|
6,104
|
6,645
|
6,246
|
5,729
|
6,793
|
7,958
|
7,568
|
5,903
|
8,051
|
8,867
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
536
|
994
|
772
|
761
|
745
|
659
|
655
|
677
|
728
|
675
|
797
|
792
|
834
|
1,054
|
1,064
|
1,072
|
1,069
|
1,024
|
1,112
|
1,157
|
1,290
|
1,221
|
1,349
|
1,282
|
|
流動資産合計
|
-
|
17,711
|
23,927
|
22,274
|
19,994
|
17,896
|
19,853
|
14,665
|
15,767
|
18,049
|
18,225
|
15,787
|
18,028
|
19,561
|
19,669
|
18,028
|
10,312
|
25,913
|
46,876
|
46,229
|
46,651
|
45,750
|
42,957
|
47,465
|
67,763
|
28,685
|
33,552
|
32,208
|
31,382
|
32,266
|
32,553
|
32,645
|
30,282
|
31,340
|
33,528
|
30,869
|
31,978
|
30,625
|
32,276
|
32,663
|
|
有形固定資産
|
-
|
13,703
|
21,962
|
22,316
|
23,626
|
25,530
|
25,771
|
26,804
|
27,128
|
27,607
|
27,613
|
28,244
|
27,157
|
27,577
|
27,302
|
27,540
|
7,929
|
77,027
|
76,034
|
73,913
|
71,726
|
71,692
|
69,131
|
66,484
|
65,058
|
61,582
|
60,365
|
58,416
|
57,047
|
57,584
|
58,636
|
58,688
|
57,736
|
56,619
|
56,718
|
55,591
|
58,000
|
59,199
|
60,009
|
59,675
|
|
投資有価証券
|
-
|
398
|
-
|
-
|
384
|
-
|
-
|
-
|
324
|
-
|
-
|
-
|
329
|
-
|
-
|
-
|
10,679
|
11,661
|
11,369
|
11,093
|
10,769
|
10,147
|
9,753
|
9,536
|
9,399
|
9,096
|
8,966
|
8,817
|
8,645
|
9,390
|
9,435
|
9,255
|
9,162
|
9,052
|
8,846
|
8,834
|
8,869
|
8,765
|
8,960
|
9,473
|
|
固定資産合計
|
-
|
29,323
|
50,673
|
51,038
|
52,536
|
54,597
|
54,796
|
55,557
|
55,598
|
55,836
|
55,608
|
55,835
|
54,194
|
54,542
|
54,031
|
54,660
|
36,859
|
124,083
|
122,507
|
119,874
|
116,794
|
116,216
|
113,973
|
110,734
|
109,271
|
104,919
|
104,020
|
102,348
|
100,715
|
101,288
|
102,454
|
102,267
|
101,089
|
99,475
|
99,576
|
101,851
|
105,675
|
106,543
|
107,131
|
107,230
|
|
総資産
|
-
|
47,034
|
74,599
|
73,312
|
72,530
|
72,493
|
74,649
|
70,222
|
71,365
|
73,885
|
73,834
|
71,623
|
72,222
|
74,104
|
73,701
|
72,688
|
72,459
|
149,997
|
169,383
|
166,103
|
163,446
|
161,966
|
156,930
|
158,200
|
177,035
|
133,605
|
137,572
|
134,556
|
132,097
|
133,555
|
135,007
|
134,913
|
131,371
|
130,816
|
133,105
|
132,721
|
137,653
|
137,168
|
139,407
|
139,894
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,419
|
5,137
|
1,937
|
3,722
|
3,680
|
2,449
|
2,076
|
1,952
|
3,372
|
2,056
|
4,084
|
4,150
|
4,332
|
4,538
|
5,200
|
5,478
|
4,557
|
4,398
|
4,631
|
5,082
|
5,572
|
5,194
|
5,362
|
5,944
|
|
短期借入金
|
-
|
1,400
|
15,927
|
19,697
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
500
|
3,000
|
-
|
-
|
-
|
149
|
145
|
103
|
98
|
94
|
84
|
77
|
63
|
51
|
96
|
75
|
57
|
14
|
-
|
29
|
10
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4,393
|
-
|
-
|
10,624
|
10,387
|
10,498
|
6,110
|
6,294
|
6,098
|
5,735
|
5,434
|
5,118
|
5,154
|
5,284
|
5,592
|
5,211
|
27,706
|
62,782
|
62,758
|
62,717
|
40,298
|
39,171
|
39,025
|
38,596
|
9,121
|
8,946
|
8,723
|
8,657
|
8,608
|
8,567
|
8,300
|
7,852
|
8,221
|
8,564
|
8,225
|
8,232
|
13,432
|
12,641
|
11,791
|
|
流動負債合計
|
-
|
14,252
|
28,056
|
32,293
|
23,086
|
23,388
|
23,488
|
21,037
|
18,865
|
19,210
|
19,408
|
18,908
|
20,691
|
17,838
|
18,457
|
19,344
|
13,074
|
58,295
|
86,309
|
88,802
|
88,371
|
64,659
|
62,034
|
62,335
|
65,077
|
32,018
|
34,924
|
34,586
|
35,181
|
36,841
|
37,486
|
38,038
|
36,991
|
37,533
|
37,654
|
39,066
|
39,827
|
44,793
|
44,220
|
44,430
|
|
長期借入金
|
-
|
10,363
|
19,540
|
14,114
|
19,164
|
18,288
|
18,776
|
17,444
|
19,270
|
20,947
|
20,262
|
19,098
|
15,106
|
22,188
|
20,663
|
20,394
|
40,770
|
80,707
|
61,634
|
58,082
|
55,596
|
109,479
|
64,055
|
61,198
|
59,182
|
95,616
|
62,233
|
58,937
|
56,398
|
82,012
|
55,065
|
53,152
|
50,429
|
67,222
|
48,865
|
46,326
|
49,095
|
55,468
|
44,534
|
29,852
|
|
固定負債合計
|
-
|
13,106
|
24,867
|
19,125
|
26,448
|
25,772
|
26,452
|
24,914
|
26,798
|
28,455
|
27,605
|
26,540
|
24,983
|
29,523
|
27,724
|
27,478
|
20,683
|
67,512
|
66,967
|
63,432
|
61,175
|
74,042
|
70,551
|
67,547
|
65,576
|
70,855
|
68,029
|
64,711
|
62,092
|
62,270
|
61,222
|
59,342
|
56,633
|
53,911
|
54,541
|
51,882
|
54,916
|
48,386
|
50,221
|
49,015
|
|
総負債
|
-
|
27,358
|
52,923
|
51,417
|
49,534
|
49,160
|
49,940
|
45,951
|
45,663
|
47,666
|
47,014
|
45,449
|
45,674
|
47,362
|
46,182
|
46,822
|
48,462
|
125,808
|
153,277
|
152,235
|
149,546
|
138,702
|
132,586
|
129,883
|
130,654
|
102,874
|
102,953
|
99,298
|
97,274
|
99,112
|
98,709
|
97,380
|
93,624
|
91,444
|
92,195
|
90,948
|
94,744
|
93,179
|
94,442
|
93,446
|
|
資本金及び資本剰余金
|
-
|
5,588
|
5,588
|
5,588
|
5,588
|
5,577
|
5,578
|
5,567
|
5,542
|
5,530
|
5,384
|
5,197
|
5,588
|
3,974
|
3,974
|
3,974
|
9,671
|
9,753
|
4,194
|
4,225
|
4,256
|
9,867
|
4,315
|
4,349
|
19,330
|
44,442
|
20,356
|
20,407
|
20,397
|
44,558
|
22,833
|
22,867
|
24,699
|
46,567
|
24,784
|
24,825
|
24,867
|
46,779
|
24,925
|
24,964
|
|
利益剰余金
|
-
|
8,977
|
10,509
|
10,464
|
11,431
|
11,719
|
13,040
|
12,558
|
13,532
|
13,832
|
14,536
|
14,240
|
14,947
|
15,237
|
15,831
|
15,330
|
9,079
|
13,317
|
6,013
|
4,268
|
4,464
|
-618
|
203
|
3,708
|
6,088
|
4,381
|
7,173
|
7,262
|
6,907
|
6,509
|
8,029
|
8,921
|
9,049
|
10,193
|
11,310
|
12,650
|
13,351
|
14,229
|
15,475
|
16,582
|
|
株主資本
|
9,332
|
19,676
|
21,676
|
21,895
|
22,996
|
23,332
|
24,709
|
24,271
|
25,702
|
26,218
|
26,820
|
26,174
|
26,548
|
26,741
|
27,519
|
25,865
|
13,414
|
24,188
|
16,106
|
13,868
|
13,899
|
23,264
|
24,343
|
28,316
|
46,381
|
30,730
|
34,619
|
35,258
|
34,823
|
34,443
|
36,298
|
37,532
|
37,746
|
39,371
|
40,910
|
41,773
|
42,909
|
43,989
|
44,964
|
46,448
|