クリエイト・レストランツ・ホールディングス【3387】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,802 14,626 12,647 13,142 12,664 13,742 8,554 9,779 11,722 12,003 9,806 12,685 13,035 12,947 10,668 2,761 17,918 40,790 38,938 37,876 37,312 33,155 31,881 52,872 21,502 23,002 24,911 23,599 23,895 23,227 22,920 19,653 21,305 22,342 19,961 21,201 21,474 21,002 20,706
有価証券 - - 4,000 4,500 2,000 - - - - - - - - - - - - 545 20 26 289 283 588 597 596 309 352 382 387 499 502 522 469 480 534 499 526 559 538 545
売掛金 - - - - - - - - - - - - - - - - 3,107 5,113 3,913 5,034 5,690 5,287 6,305 13,145 12,264 4,676 7,917 5,001 4,876 5,240 6,104 6,645 6,246 5,729 6,793 7,958 7,568 5,903 8,051 8,867
商品及び製品 - - - - - - - - - - - - - - - - 536 994 772 761 745 659 655 677 728 675 797 792 834 1,054 1,064 1,072 1,069 1,024 1,112 1,157 1,290 1,221 1,349 1,282
流動資産合計 - 17,711 23,927 22,274 19,994 17,896 19,853 14,665 15,767 18,049 18,225 15,787 18,028 19,561 19,669 18,028 10,312 25,913 46,876 46,229 46,651 45,750 42,957 47,465 67,763 28,685 33,552 32,208 31,382 32,266 32,553 32,645 30,282 31,340 33,528 30,869 31,978 30,625 32,276 32,663
有形固定資産 - 13,703 21,962 22,316 23,626 25,530 25,771 26,804 27,128 27,607 27,613 28,244 27,157 27,577 27,302 27,540 7,929 77,027 76,034 73,913 71,726 71,692 69,131 66,484 65,058 61,582 60,365 58,416 57,047 57,584 58,636 58,688 57,736 56,619 56,718 55,591 58,000 59,199 60,009 59,675
投資有価証券 - 398 - - 384 - - - 324 - - - 329 - - - 10,679 11,661 11,369 11,093 10,769 10,147 9,753 9,536 9,399 9,096 8,966 8,817 8,645 9,390 9,435 9,255 9,162 9,052 8,846 8,834 8,869 8,765 8,960 9,473
固定資産合計 - 29,323 50,673 51,038 52,536 54,597 54,796 55,557 55,598 55,836 55,608 55,835 54,194 54,542 54,031 54,660 36,859 124,083 122,507 119,874 116,794 116,216 113,973 110,734 109,271 104,919 104,020 102,348 100,715 101,288 102,454 102,267 101,089 99,475 99,576 101,851 105,675 106,543 107,131 107,230
総資産 - 47,034 74,599 73,312 72,530 72,493 74,649 70,222 71,365 73,885 73,834 71,623 72,222 74,104 73,701 72,688 72,459 149,997 169,383 166,103 163,446 161,966 156,930 158,200 177,035 133,605 137,572 134,556 132,097 133,555 135,007 134,913 131,371 130,816 133,105 132,721 137,653 137,168 139,407 139,894
買掛金 - - - - - - - - - - - - - - - - 4,419 5,137 1,937 3,722 3,680 2,449 2,076 1,952 3,372 2,056 4,084 4,150 4,332 4,538 5,200 5,478 4,557 4,398 4,631 5,082 5,572 5,194 5,362 5,944
短期借入金 - 1,400 15,927 19,697 - - - 1,500 - - - 500 3,000 - - - 149 145 103 98 94 84 77 63 51 96 75 57 14 - 29 10 3 - - - - - - -
一年内返済予定の長期借入金 - 4,393 - - 10,624 10,387 10,498 6,110 6,294 6,098 5,735 5,434 5,118 5,154 5,284 5,592 5,211 27,706 62,782 62,758 62,717 40,298 39,171 39,025 38,596 9,121 8,946 8,723 8,657 8,608 8,567 8,300 7,852 8,221 8,564 8,225 8,232 13,432 12,641 11,791
流動負債合計 - 14,252 28,056 32,293 23,086 23,388 23,488 21,037 18,865 19,210 19,408 18,908 20,691 17,838 18,457 19,344 13,074 58,295 86,309 88,802 88,371 64,659 62,034 62,335 65,077 32,018 34,924 34,586 35,181 36,841 37,486 38,038 36,991 37,533 37,654 39,066 39,827 44,793 44,220 44,430
長期借入金 - 10,363 19,540 14,114 19,164 18,288 18,776 17,444 19,270 20,947 20,262 19,098 15,106 22,188 20,663 20,394 40,770 80,707 61,634 58,082 55,596 109,479 64,055 61,198 59,182 95,616 62,233 58,937 56,398 82,012 55,065 53,152 50,429 67,222 48,865 46,326 49,095 55,468 44,534 29,852
固定負債合計 - 13,106 24,867 19,125 26,448 25,772 26,452 24,914 26,798 28,455 27,605 26,540 24,983 29,523 27,724 27,478 20,683 67,512 66,967 63,432 61,175 74,042 70,551 67,547 65,576 70,855 68,029 64,711 62,092 62,270 61,222 59,342 56,633 53,911 54,541 51,882 54,916 48,386 50,221 49,015
総負債 - 27,358 52,923 51,417 49,534 49,160 49,940 45,951 45,663 47,666 47,014 45,449 45,674 47,362 46,182 46,822 48,462 125,808 153,277 152,235 149,546 138,702 132,586 129,883 130,654 102,874 102,953 99,298 97,274 99,112 98,709 97,380 93,624 91,444 92,195 90,948 94,744 93,179 94,442 93,446
資本金及び資本剰余金 - 5,588 5,588 5,588 5,588 5,577 5,578 5,567 5,542 5,530 5,384 5,197 5,588 3,974 3,974 3,974 9,671 9,753 4,194 4,225 4,256 9,867 4,315 4,349 19,330 44,442 20,356 20,407 20,397 44,558 22,833 22,867 24,699 46,567 24,784 24,825 24,867 46,779 24,925 24,964
利益剰余金 - 8,977 10,509 10,464 11,431 11,719 13,040 12,558 13,532 13,832 14,536 14,240 14,947 15,237 15,831 15,330 9,079 13,317 6,013 4,268 4,464 -618 203 3,708 6,088 4,381 7,173 7,262 6,907 6,509 8,029 8,921 9,049 10,193 11,310 12,650 13,351 14,229 15,475 16,582
株主資本 9,332 19,676 21,676 21,895 22,996 23,332 24,709 24,271 25,702 26,218 26,820 26,174 26,548 26,741 27,519 25,865 13,414 24,188 16,106 13,868 13,899 23,264 24,343 28,316 46,381 30,730 34,619 35,258 34,823 34,443 36,298 37,532 37,746 39,371 40,910 41,773 42,909 43,989 44,964 46,448