|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,020
|
3,150
|
2,942
|
2,800
|
4,720
|
3,547
|
3,603
|
3,736
|
4,066
|
4,221
|
4,133
|
3,590
|
4,565
|
4,940
|
4,264
|
4,880
|
5,338
|
4,717
|
4,524
|
4,204
|
4,656
|
6,188
|
6,544
|
6,412
|
5,825
|
5,969
|
6,145
|
5,545
|
5,529
|
4,580
|
4,583
|
4,422
|
5,562
|
5,484
|
5,528
|
5,430
|
5,712
|
5,168
|
4,500
|
4,360
|
5,209
|
4,962
|
|
売掛金
|
-
|
3,092
|
2,547
|
2,378
|
2,985
|
2,946
|
2,426
|
2,178
|
2,927
|
3,098
|
2,416
|
2,363
|
3,257
|
3,019
|
2,576
|
2,619
|
3,108
|
3,128
|
2,487
|
2,323
|
3,203
|
2,840
|
2,336
|
2,309
|
3,121
|
2,950
|
3,090
|
3,127
|
4,410
|
4,415
|
3,646
|
3,522
|
4,606
|
4,101
|
3,159
|
3,140
|
4,395
|
4,368
|
3,408
|
3,288
|
4,657
|
4,094
|
3,220
|
|
商品及び製品
|
-
|
1,220
|
1,027
|
1,005
|
1,016
|
875
|
727
|
787
|
874
|
911
|
843
|
996
|
1,119
|
1,056
|
1,003
|
1,078
|
1,151
|
1,044
|
991
|
952
|
1,002
|
994
|
889
|
956
|
966
|
1,018
|
985
|
1,130
|
1,191
|
1,256
|
1,468
|
1,472
|
1,438
|
1,439
|
1,222
|
1,233
|
1,277
|
1,252
|
1,271
|
1,282
|
1,280
|
1,350
|
1,300
|
|
流動資産合計
|
-
|
7,944
|
7,346
|
6,940
|
7,466
|
9,349
|
7,592
|
7,282
|
8,010
|
8,597
|
8,038
|
8,035
|
8,537
|
9,247
|
9,079
|
8,437
|
9,672
|
10,053
|
8,706
|
8,352
|
9,011
|
9,088
|
9,911
|
10,281
|
11,004
|
10,235
|
10,541
|
10,963
|
11,684
|
11,696
|
10,208
|
10,167
|
11,036
|
11,609
|
10,397
|
10,827
|
11,877
|
12,105
|
10,498
|
9,821
|
11,149
|
11,417
|
10,304
|
|
有形固定資産
|
-
|
11,549
|
11,600
|
11,766
|
11,786
|
11,783
|
11,978
|
12,290
|
12,183
|
12,022
|
12,184
|
12,461
|
12,478
|
12,803
|
13,076
|
13,330
|
13,442
|
13,433
|
13,839
|
13,747
|
14,024
|
13,827
|
13,889
|
13,839
|
13,648
|
13,421
|
13,420
|
13,425
|
13,363
|
13,282
|
13,561
|
13,589
|
13,254
|
13,119
|
13,123
|
13,210
|
13,133
|
13,105
|
13,033
|
12,869
|
12,801
|
12,726
|
12,650
|
|
投資有価証券
|
-
|
664
|
-
|
-
|
-
|
654
|
-
|
-
|
-
|
794
|
-
|
-
|
-
|
806
|
-
|
-
|
-
|
706
|
-
|
-
|
-
|
582
|
-
|
-
|
-
|
775
|
-
|
-
|
-
|
708
|
-
|
-
|
-
|
958
|
-
|
-
|
-
|
1,319
|
-
|
-
|
-
|
1,462
|
-
|
|
固定資産合計
|
-
|
14,889
|
14,752
|
14,881
|
14,810
|
14,517
|
14,753
|
15,054
|
14,813
|
14,569
|
14,653
|
14,763
|
14,702
|
14,953
|
15,199
|
15,421
|
15,433
|
15,420
|
15,743
|
15,724
|
15,899
|
15,651
|
15,659
|
15,657
|
15,560
|
15,395
|
15,401
|
15,518
|
15,427
|
15,280
|
15,508
|
15,663
|
15,317
|
15,341
|
15,377
|
15,900
|
15,810
|
15,881
|
15,961
|
15,736
|
15,578
|
15,517
|
15,377
|
|
総資産
|
-
|
22,833
|
22,098
|
21,822
|
22,276
|
23,866
|
22,345
|
22,336
|
22,823
|
23,166
|
22,692
|
22,799
|
23,239
|
24,199
|
24,279
|
23,858
|
25,105
|
25,473
|
24,449
|
24,076
|
24,910
|
24,739
|
25,571
|
25,938
|
26,564
|
25,630
|
25,942
|
26,481
|
27,111
|
26,976
|
25,715
|
25,830
|
26,353
|
26,951
|
25,774
|
26,726
|
27,687
|
27,986
|
26,459
|
25,557
|
26,727
|
26,935
|
25,681
|
|
買掛金
|
-
|
1,834
|
1,405
|
1,302
|
1,695
|
1,296
|
1,075
|
1,140
|
1,688
|
1,657
|
-
|
1,365
|
2,046
|
1,630
|
-
|
-
|
-
|
1,712
|
-
|
-
|
-
|
1,470
|
-
|
-
|
-
|
1,722
|
-
|
-
|
-
|
2,466
|
-
|
-
|
-
|
2,036
|
-
|
-
|
-
|
2,264
|
-
|
-
|
-
|
2,230
|
-
|
|
短期借入金
|
-
|
160
|
860
|
400
|
400
|
1,460
|
660
|
320
|
700
|
280
|
580
|
280
|
60
|
600
|
1,500
|
1,050
|
1,220
|
530
|
900
|
630
|
510
|
190
|
1,500
|
1,500
|
1,400
|
-
|
800
|
800
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
940
|
900
|
859
|
810
|
769
|
731
|
689
|
653
|
566
|
464
|
366
|
348
|
304
|
264
|
185
|
367
|
384
|
349
|
332
|
392
|
392
|
512
|
512
|
512
|
512
|
512
|
512
|
512
|
512
|
512
|
476
|
443
|
351
|
286
|
221
|
184
|
159
|
139
|
94
|
55
|
25
|
-
|
|
流動負債合計
|
-
|
5,910
|
5,480
|
5,182
|
5,427
|
6,665
|
5,223
|
4,882
|
5,410
|
5,480
|
5,055
|
5,150
|
5,029
|
5,698
|
5,988
|
5,667
|
6,017
|
5,786
|
5,191
|
4,889
|
5,324
|
4,977
|
5,717
|
5,986
|
6,343
|
4,998
|
5,358
|
5,688
|
6,060
|
5,930
|
5,028
|
4,773
|
5,057
|
5,173
|
4,010
|
4,499
|
4,924
|
4,975
|
4,199
|
4,229
|
4,890
|
4,806
|
3,791
|
|
長期借入金
|
-
|
1,619
|
1,404
|
1,205
|
1,023
|
850
|
673
|
515
|
370
|
284
|
208
|
149
|
421
|
343
|
308
|
290
|
1,021
|
1,169
|
1,104
|
1,003
|
1,173
|
1,057
|
1,452
|
1,305
|
1,195
|
1,049
|
939
|
792
|
682
|
536
|
426
|
316
|
239
|
184
|
139
|
94
|
55
|
25
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,961
|
3,783
|
3,786
|
3,650
|
3,809
|
3,873
|
4,061
|
3,826
|
3,610
|
3,471
|
3,447
|
3,695
|
3,556
|
3,467
|
3,363
|
3,985
|
4,045
|
3,860
|
3,624
|
3,747
|
3,543
|
3,814
|
3,690
|
3,587
|
3,344
|
3,212
|
3,112
|
3,043
|
2,881
|
2,750
|
2,633
|
2,554
|
2,476
|
2,396
|
2,341
|
2,359
|
1,612
|
1,627
|
1,604
|
1,650
|
1,590
|
1,537
|
|
総負債
|
-
|
9,871
|
9,264
|
8,968
|
9,077
|
10,474
|
9,096
|
8,943
|
9,236
|
9,090
|
8,527
|
8,597
|
8,724
|
9,253
|
9,456
|
9,030
|
10,002
|
9,831
|
9,052
|
8,513
|
9,072
|
8,519
|
9,532
|
9,676
|
9,930
|
8,342
|
8,570
|
8,800
|
9,103
|
8,812
|
7,777
|
7,406
|
7,611
|
7,649
|
6,406
|
6,841
|
7,283
|
6,587
|
5,826
|
5,833
|
6,541
|
6,397
|
5,329
|
|
資本金及び資本剰余金
|
-
|
2,252
|
2,252
|
2,252
|
2,252
|
2,252
|
2,252
|
2,252
|
2,255
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,256
|
2,260
|
2,260
|
2,260
|
2,260
|
2,256
|
2,256
|
2,256
|
2,256
|
2,307
|
2,307
|
2,307
|
2,307
|
1,846
|
1,846
|
1,846
|
1,846
|
1,914
|
1,914
|
1,914
|
1,914
|
1,982
|
1,982
|
1,982
|
1,982
|
2,046
|
2,046
|
2,046
|
2,046
|
|
利益剰余金
|
-
|
10,388
|
10,274
|
10,342
|
10,685
|
10,869
|
10,737
|
10,870
|
11,388
|
11,863
|
11,934
|
11,903
|
12,262
|
12,738
|
12,652
|
12,742
|
13,061
|
13,574
|
13,384
|
13,481
|
13,778
|
14,267
|
14,159
|
14,282
|
14,612
|
15,182
|
15,269
|
15,488
|
15,838
|
16,079
|
16,016
|
16,376
|
16,746
|
17,256
|
17,225
|
17,633
|
18,134
|
19,030
|
18,196
|
18,534
|
19,011
|
19,405
|
19,247
|
|
株主資本
|
12,042
|
12,962
|
12,834
|
12,854
|
13,199
|
13,393
|
13,249
|
13,393
|
13,587
|
14,076
|
14,165
|
14,202
|
14,515
|
14,946
|
14,823
|
14,828
|
15,103
|
15,642
|
15,398
|
15,563
|
15,838
|
16,220
|
16,039
|
16,262
|
16,634
|
17,288
|
17,372
|
17,681
|
18,008
|
18,165
|
17,938
|
18,424
|
18,742
|
19,301
|
19,368
|
19,886
|
20,404
|
21,399
|
20,632
|
19,723
|
20,186
|
20,538
|
20,351
|