トーエル【3361】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 3,020 3,150 2,942 2,800 4,720 3,547 3,603 3,736 4,066 4,221 4,133 3,590 4,565 4,940 4,264 4,880 5,338 4,717 4,524 4,204 4,656 6,188 6,544 6,412 5,825 5,969 6,145 5,545 5,529 4,580 4,583 4,422 5,562 5,484 5,528 5,430 5,712 5,168 4,500 4,360 5,209 4,962
売掛金 - 3,092 2,547 2,378 2,985 2,946 2,426 2,178 2,927 3,098 2,416 2,363 3,257 3,019 2,576 2,619 3,108 3,128 2,487 2,323 3,203 2,840 2,336 2,309 3,121 2,950 3,090 3,127 4,410 4,415 3,646 3,522 4,606 4,101 3,159 3,140 4,395 4,368 3,408 3,288 4,657 4,094 3,220
商品及び製品 - 1,220 1,027 1,005 1,016 875 727 787 874 911 843 996 1,119 1,056 1,003 1,078 1,151 1,044 991 952 1,002 994 889 956 966 1,018 985 1,130 1,191 1,256 1,468 1,472 1,438 1,439 1,222 1,233 1,277 1,252 1,271 1,282 1,280 1,350 1,300
流動資産合計 - 7,944 7,346 6,940 7,466 9,349 7,592 7,282 8,010 8,597 8,038 8,035 8,537 9,247 9,079 8,437 9,672 10,053 8,706 8,352 9,011 9,088 9,911 10,281 11,004 10,235 10,541 10,963 11,684 11,696 10,208 10,167 11,036 11,609 10,397 10,827 11,877 12,105 10,498 9,821 11,149 11,417 10,304
有形固定資産 - 11,549 11,600 11,766 11,786 11,783 11,978 12,290 12,183 12,022 12,184 12,461 12,478 12,803 13,076 13,330 13,442 13,433 13,839 13,747 14,024 13,827 13,889 13,839 13,648 13,421 13,420 13,425 13,363 13,282 13,561 13,589 13,254 13,119 13,123 13,210 13,133 13,105 13,033 12,869 12,801 12,726 12,650
投資有価証券 - 664 - - - 654 - - - 794 - - - 806 - - - 706 - - - 582 - - - 775 - - - 708 - - - 958 - - - 1,319 - - - 1,462 -
固定資産合計 - 14,889 14,752 14,881 14,810 14,517 14,753 15,054 14,813 14,569 14,653 14,763 14,702 14,953 15,199 15,421 15,433 15,420 15,743 15,724 15,899 15,651 15,659 15,657 15,560 15,395 15,401 15,518 15,427 15,280 15,508 15,663 15,317 15,341 15,377 15,900 15,810 15,881 15,961 15,736 15,578 15,517 15,377
総資産 - 22,833 22,098 21,822 22,276 23,866 22,345 22,336 22,823 23,166 22,692 22,799 23,239 24,199 24,279 23,858 25,105 25,473 24,449 24,076 24,910 24,739 25,571 25,938 26,564 25,630 25,942 26,481 27,111 26,976 25,715 25,830 26,353 26,951 25,774 26,726 27,687 27,986 26,459 25,557 26,727 26,935 25,681
買掛金 - 1,834 1,405 1,302 1,695 1,296 1,075 1,140 1,688 1,657 - 1,365 2,046 1,630 - - - 1,712 - - - 1,470 - - - 1,722 - - - 2,466 - - - 2,036 - - - 2,264 - - - 2,230 -
短期借入金 - 160 860 400 400 1,460 660 320 700 280 580 280 60 600 1,500 1,050 1,220 530 900 630 510 190 1,500 1,500 1,400 - 800 800 600 - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 940 900 859 810 769 731 689 653 566 464 366 348 304 264 185 367 384 349 332 392 392 512 512 512 512 512 512 512 512 512 476 443 351 286 221 184 159 139 94 55 25 -
流動負債合計 - 5,910 5,480 5,182 5,427 6,665 5,223 4,882 5,410 5,480 5,055 5,150 5,029 5,698 5,988 5,667 6,017 5,786 5,191 4,889 5,324 4,977 5,717 5,986 6,343 4,998 5,358 5,688 6,060 5,930 5,028 4,773 5,057 5,173 4,010 4,499 4,924 4,975 4,199 4,229 4,890 4,806 3,791
長期借入金 - 1,619 1,404 1,205 1,023 850 673 515 370 284 208 149 421 343 308 290 1,021 1,169 1,104 1,003 1,173 1,057 1,452 1,305 1,195 1,049 939 792 682 536 426 316 239 184 139 94 55 25 - - - - -
固定負債合計 - 3,961 3,783 3,786 3,650 3,809 3,873 4,061 3,826 3,610 3,471 3,447 3,695 3,556 3,467 3,363 3,985 4,045 3,860 3,624 3,747 3,543 3,814 3,690 3,587 3,344 3,212 3,112 3,043 2,881 2,750 2,633 2,554 2,476 2,396 2,341 2,359 1,612 1,627 1,604 1,650 1,590 1,537
総負債 - 9,871 9,264 8,968 9,077 10,474 9,096 8,943 9,236 9,090 8,527 8,597 8,724 9,253 9,456 9,030 10,002 9,831 9,052 8,513 9,072 8,519 9,532 9,676 9,930 8,342 8,570 8,800 9,103 8,812 7,777 7,406 7,611 7,649 6,406 6,841 7,283 6,587 5,826 5,833 6,541 6,397 5,329
資本金及び資本剰余金 - 2,252 2,252 2,252 2,252 2,252 2,252 2,252 2,255 2,256 2,256 2,256 2,256 2,256 2,256 2,260 2,260 2,260 2,260 2,256 2,256 2,256 2,256 2,307 2,307 2,307 2,307 1,846 1,846 1,846 1,846 1,914 1,914 1,914 1,914 1,982 1,982 1,982 1,982 2,046 2,046 2,046 2,046
利益剰余金 - 10,388 10,274 10,342 10,685 10,869 10,737 10,870 11,388 11,863 11,934 11,903 12,262 12,738 12,652 12,742 13,061 13,574 13,384 13,481 13,778 14,267 14,159 14,282 14,612 15,182 15,269 15,488 15,838 16,079 16,016 16,376 16,746 17,256 17,225 17,633 18,134 19,030 18,196 18,534 19,011 19,405 19,247
株主資本 12,042 12,962 12,834 12,854 13,199 13,393 13,249 13,393 13,587 14,076 14,165 14,202 14,515 14,946 14,823 14,828 15,103 15,642 15,398 15,563 15,838 16,220 16,039 16,262 16,634 17,288 17,372 17,681 18,008 18,165 17,938 18,424 18,742 19,301 19,368 19,886 20,404 21,399 20,632 19,723 20,186 20,538 20,351