|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
4,607
|
5,019
|
5,983
|
5,809
|
6,783
|
5,893
|
5,361
|
5,262
|
5,316
|
5,428
|
5,782
|
5,655
|
6,255
|
5,774
|
6,098
|
5,306
|
6,395
|
10,423
|
5,729
|
5,694
|
5,437
|
5,729
|
5,456
|
7,003
|
6,548
|
8,613
|
7,875
|
7,992
|
7,340
|
7,027
|
6,581
|
6,443
|
6,651
|
6,740
|
7,812
|
7,700
|
6,879
|
8,191
|
8,756
|
6,769
|
8,600
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,394
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
9,479
|
10,036
|
11,335
|
11,253
|
12,012
|
11,204
|
10,826
|
10,522
|
11,174
|
11,652
|
12,430
|
11,677
|
12,462
|
11,937
|
12,492
|
11,885
|
12,974
|
17,019
|
12,450
|
12,184
|
11,827
|
12,173
|
12,162
|
13,655
|
13,402
|
15,663
|
15,129
|
14,577
|
14,391
|
14,025
|
13,595
|
13,240
|
13,747
|
13,983
|
18,099
|
16,723
|
16,408
|
17,844
|
19,453
|
17,965
|
20,697
|
|
有形固定資産
|
-
|
9,368
|
9,583
|
9,524
|
9,527
|
9,565
|
9,473
|
10,341
|
10,068
|
10,019
|
9,963
|
10,005
|
10,118
|
10,219
|
10,320
|
10,237
|
10,401
|
10,203
|
10,122
|
10,132
|
9,987
|
9,959
|
10,085
|
10,271
|
10,115
|
10,221
|
10,091
|
10,008
|
9,865
|
9,796
|
9,756
|
9,705
|
9,587
|
9,561
|
9,535
|
9,439
|
9,117
|
9,179
|
9,392
|
9,885
|
10,042
|
11,041
|
|
投資有価証券
|
-
|
1,219
|
1,616
|
1,752
|
1,651
|
1,165
|
1,100
|
1,086
|
1,424
|
1,577
|
1,742
|
1,866
|
1,510
|
1,265
|
1,077
|
955
|
1,051
|
1,066
|
1,083
|
1,108
|
1,149
|
941
|
780
|
944
|
1,090
|
989
|
889
|
934
|
1,104
|
1,077
|
1,092
|
1,158
|
1,320
|
1,261
|
1,576
|
1,677
|
2,097
|
2,108
|
2,036
|
2,151
|
2,405
|
2,356
|
|
固定資産合計
|
-
|
13,085
|
13,561
|
13,615
|
13,543
|
13,202
|
13,084
|
14,274
|
14,387
|
14,591
|
14,282
|
14,393
|
14,047
|
14,504
|
14,336
|
14,089
|
14,330
|
14,277
|
14,116
|
14,193
|
14,010
|
13,775
|
13,693
|
15,088
|
14,901
|
14,876
|
14,502
|
14,498
|
14,517
|
14,430
|
14,284
|
14,380
|
14,266
|
14,334
|
14,498
|
14,666
|
14,937
|
15,397
|
15,272
|
15,989
|
16,267
|
17,217
|
|
総資産
|
-
|
22,563
|
23,597
|
24,950
|
24,797
|
25,214
|
24,288
|
25,100
|
24,909
|
25,765
|
25,934
|
26,823
|
25,724
|
26,967
|
26,273
|
26,581
|
26,215
|
27,251
|
31,135
|
26,644
|
26,194
|
25,601
|
25,866
|
27,250
|
28,556
|
28,278
|
30,165
|
29,626
|
29,094
|
28,821
|
28,308
|
27,975
|
27,506
|
28,081
|
28,481
|
32,766
|
31,659
|
31,805
|
33,116
|
35,441
|
34,232
|
37,914
|
|
短期借入金
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
44
|
56
|
20
|
27
|
35
|
81
|
35
|
593
|
4,565
|
123
|
35
|
65
|
240
|
284
|
740
|
725
|
660
|
660
|
170
|
270
|
160
|
220
|
170
|
200
|
190
|
2,810
|
1,345
|
1,145
|
1,130
|
1,075
|
1,180
|
1,130
|
|
一年内返済予定の長期借入金
|
-
|
2,544
|
2,729
|
2,936
|
3,331
|
3,416
|
3,343
|
3,468
|
3,399
|
3,450
|
3,920
|
4,015
|
3,688
|
3,858
|
3,324
|
3,238
|
3,640
|
3,798
|
3,718
|
3,558
|
3,100
|
2,998
|
3,002
|
3,183
|
3,251
|
3,165
|
3,426
|
3,264
|
3,562
|
3,398
|
3,319
|
3,133
|
2,695
|
2,611
|
2,539
|
2,398
|
2,350
|
2,259
|
2,334
|
2,414
|
2,610
|
2,573
|
|
流動負債合計
|
-
|
7,492
|
7,702
|
8,372
|
8,806
|
8,839
|
8,445
|
8,606
|
7,934
|
8,693
|
9,023
|
9,515
|
8,786
|
8,995
|
8,202
|
8,527
|
8,283
|
9,160
|
13,364
|
8,866
|
8,000
|
7,623
|
7,778
|
8,004
|
9,098
|
9,067
|
9,057
|
9,162
|
8,416
|
8,849
|
8,232
|
8,240
|
7,455
|
7,960
|
7,894
|
12,198
|
10,404
|
10,526
|
11,277
|
12,479
|
11,669
|
12,917
|
|
長期借入金
|
-
|
7,626
|
8,011
|
8,497
|
7,863
|
8,169
|
7,510
|
7,733
|
7,655
|
7,541
|
6,678
|
6,774
|
6,332
|
7,336
|
7,340
|
7,337
|
7,131
|
7,204
|
6,703
|
6,468
|
6,778
|
6,530
|
6,725
|
7,618
|
7,612
|
7,282
|
8,177
|
7,411
|
7,373
|
6,648
|
6,550
|
6,003
|
6,063
|
6,066
|
6,073
|
5,541
|
5,717
|
5,352
|
5,721
|
6,596
|
6,052
|
7,417
|
|
固定負債合計
|
-
|
8,687
|
8,934
|
9,432
|
8,741
|
9,028
|
8,391
|
8,928
|
8,880
|
8,785
|
7,966
|
8,084
|
7,637
|
8,607
|
8,586
|
8,569
|
8,380
|
8,438
|
7,944
|
7,748
|
8,023
|
7,769
|
7,965
|
8,959
|
8,972
|
8,619
|
9,523
|
8,755
|
8,750
|
7,958
|
7,869
|
7,343
|
7,443
|
7,420
|
7,496
|
7,164
|
7,414
|
7,092
|
7,444
|
8,371
|
7,851
|
9,722
|
|
総負債
|
-
|
16,179
|
16,636
|
17,804
|
17,547
|
17,867
|
16,836
|
17,534
|
16,813
|
17,478
|
16,989
|
17,598
|
16,423
|
17,602
|
16,788
|
17,096
|
16,663
|
17,598
|
21,307
|
16,614
|
16,023
|
15,392
|
15,742
|
16,964
|
18,070
|
17,686
|
18,580
|
17,917
|
17,166
|
16,807
|
16,101
|
15,583
|
14,898
|
15,380
|
15,390
|
19,362
|
17,818
|
17,619
|
18,721
|
20,850
|
19,520
|
22,639
|
|
資本金及び資本剰余金
|
-
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,754
|
1,770
|
1,770
|
1,770
|
1,770
|
1,996
|
1,997
|
1,997
|
1,997
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
2,002
|
2,002
|
2,002
|
1,981
|
|
利益剰余金
|
-
|
4,621
|
5,116
|
5,248
|
5,462
|
5,712
|
5,876
|
5,953
|
6,280
|
6,443
|
6,968
|
7,178
|
7,365
|
7,497
|
7,674
|
7,814
|
7,923
|
8,065
|
8,244
|
8,365
|
8,572
|
8,629
|
8,922
|
9,099
|
9,248
|
9,399
|
9,618
|
9,766
|
9,949
|
10,082
|
10,248
|
10,396
|
10,558
|
10,695
|
10,927
|
11,204
|
11,447
|
11,783
|
12,062
|
12,258
|
12,392
|
12,415
|
|
株主資本
|
5,713
|
6,385
|
6,961
|
7,146
|
7,250
|
7,347
|
7,452
|
7,566
|
8,095
|
8,287
|
8,945
|
9,225
|
9,301
|
9,365
|
9,485
|
9,485
|
9,552
|
9,653
|
9,828
|
10,030
|
10,171
|
10,210
|
10,124
|
10,286
|
10,486
|
10,592
|
11,584
|
11,709
|
11,928
|
12,014
|
12,208
|
12,393
|
12,608
|
12,701
|
13,090
|
13,404
|
13,841
|
14,186
|
14,394
|
14,591
|
14,712
|
15,275
|