メディカル一光グループ【3353】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 4,607 5,019 5,983 5,809 6,783 5,893 5,361 5,262 5,316 5,428 5,782 5,655 6,255 5,774 6,098 5,306 6,395 10,423 5,729 5,694 5,437 5,729 5,456 7,003 6,548 8,613 7,875 7,992 7,340 7,027 6,581 6,443 6,651 6,740 7,812 7,700 6,879 8,191 8,756 6,769 8,600
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,394 - - - - - -
流動資産合計 - 9,479 10,036 11,335 11,253 12,012 11,204 10,826 10,522 11,174 11,652 12,430 11,677 12,462 11,937 12,492 11,885 12,974 17,019 12,450 12,184 11,827 12,173 12,162 13,655 13,402 15,663 15,129 14,577 14,391 14,025 13,595 13,240 13,747 13,983 18,099 16,723 16,408 17,844 19,453 17,965 20,697
有形固定資産 - 9,368 9,583 9,524 9,527 9,565 9,473 10,341 10,068 10,019 9,963 10,005 10,118 10,219 10,320 10,237 10,401 10,203 10,122 10,132 9,987 9,959 10,085 10,271 10,115 10,221 10,091 10,008 9,865 9,796 9,756 9,705 9,587 9,561 9,535 9,439 9,117 9,179 9,392 9,885 10,042 11,041
投資有価証券 - 1,219 1,616 1,752 1,651 1,165 1,100 1,086 1,424 1,577 1,742 1,866 1,510 1,265 1,077 955 1,051 1,066 1,083 1,108 1,149 941 780 944 1,090 989 889 934 1,104 1,077 1,092 1,158 1,320 1,261 1,576 1,677 2,097 2,108 2,036 2,151 2,405 2,356
固定資産合計 - 13,085 13,561 13,615 13,543 13,202 13,084 14,274 14,387 14,591 14,282 14,393 14,047 14,504 14,336 14,089 14,330 14,277 14,116 14,193 14,010 13,775 13,693 15,088 14,901 14,876 14,502 14,498 14,517 14,430 14,284 14,380 14,266 14,334 14,498 14,666 14,937 15,397 15,272 15,989 16,267 17,217
総資産 - 22,563 23,597 24,950 24,797 25,214 24,288 25,100 24,909 25,765 25,934 26,823 25,724 26,967 26,273 26,581 26,215 27,251 31,135 26,644 26,194 25,601 25,866 27,250 28,556 28,278 30,165 29,626 29,094 28,821 28,308 27,975 27,506 28,081 28,481 32,766 31,659 31,805 33,116 35,441 34,232 37,914
短期借入金 - 5 - - - - - - - 46 44 56 20 27 35 81 35 593 4,565 123 35 65 240 284 740 725 660 660 170 270 160 220 170 200 190 2,810 1,345 1,145 1,130 1,075 1,180 1,130
一年内返済予定の長期借入金 - 2,544 2,729 2,936 3,331 3,416 3,343 3,468 3,399 3,450 3,920 4,015 3,688 3,858 3,324 3,238 3,640 3,798 3,718 3,558 3,100 2,998 3,002 3,183 3,251 3,165 3,426 3,264 3,562 3,398 3,319 3,133 2,695 2,611 2,539 2,398 2,350 2,259 2,334 2,414 2,610 2,573
流動負債合計 - 7,492 7,702 8,372 8,806 8,839 8,445 8,606 7,934 8,693 9,023 9,515 8,786 8,995 8,202 8,527 8,283 9,160 13,364 8,866 8,000 7,623 7,778 8,004 9,098 9,067 9,057 9,162 8,416 8,849 8,232 8,240 7,455 7,960 7,894 12,198 10,404 10,526 11,277 12,479 11,669 12,917
長期借入金 - 7,626 8,011 8,497 7,863 8,169 7,510 7,733 7,655 7,541 6,678 6,774 6,332 7,336 7,340 7,337 7,131 7,204 6,703 6,468 6,778 6,530 6,725 7,618 7,612 7,282 8,177 7,411 7,373 6,648 6,550 6,003 6,063 6,066 6,073 5,541 5,717 5,352 5,721 6,596 6,052 7,417
固定負債合計 - 8,687 8,934 9,432 8,741 9,028 8,391 8,928 8,880 8,785 7,966 8,084 7,637 8,607 8,586 8,569 8,380 8,438 7,944 7,748 8,023 7,769 7,965 8,959 8,972 8,619 9,523 8,755 8,750 7,958 7,869 7,343 7,443 7,420 7,496 7,164 7,414 7,092 7,444 8,371 7,851 9,722
総負債 - 16,179 16,636 17,804 17,547 17,867 16,836 17,534 16,813 17,478 16,989 17,598 16,423 17,602 16,788 17,096 16,663 17,598 21,307 16,614 16,023 15,392 15,742 16,964 18,070 17,686 18,580 17,917 17,166 16,807 16,101 15,583 14,898 15,380 15,390 19,362 17,818 17,619 18,721 20,850 19,520 22,639
資本金及び資本剰余金 - 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,754 1,770 1,770 1,770 1,770 1,996 1,997 1,997 1,997 1,998 1,998 1,998 1,998 1,998 1,998 1,998 1,998 2,002 2,002 2,002 1,981
利益剰余金 - 4,621 5,116 5,248 5,462 5,712 5,876 5,953 6,280 6,443 6,968 7,178 7,365 7,497 7,674 7,814 7,923 8,065 8,244 8,365 8,572 8,629 8,922 9,099 9,248 9,399 9,618 9,766 9,949 10,082 10,248 10,396 10,558 10,695 10,927 11,204 11,447 11,783 12,062 12,258 12,392 12,415
株主資本 5,713 6,385 6,961 7,146 7,250 7,347 7,452 7,566 8,095 8,287 8,945 9,225 9,301 9,365 9,485 9,485 9,552 9,653 9,828 10,030 10,171 10,210 10,124 10,286 10,486 10,592 11,584 11,709 11,928 12,014 12,208 12,393 12,608 12,701 13,090 13,404 13,841 14,186 14,394 14,591 14,712 15,275