|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
711
|
1,031
|
937
|
1,011
|
1,259
|
1,504
|
1,184
|
1,309
|
1,318
|
2,314
|
2,249
|
2,858
|
3,510
|
3,835
|
3,652
|
3,607
|
4,372
|
3,438
|
3,880
|
3,501
|
3,101
|
3,106
|
3,862
|
4,123
|
3,774
|
3,775
|
3,540
|
3,705
|
4,593
|
5,217
|
4,618
|
5,023
|
5,293
|
5,640
|
4,489
|
5,758
|
5,786
|
5,256
|
6,222
|
5,519
|
6,064
|
8,570
|
6,774
|
|
有価証券
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,016
|
535
|
196
|
197
|
238
|
169
|
230
|
240
|
253
|
307
|
249
|
232
|
206
|
249
|
267
|
274
|
255
|
|
流動資産合計
|
-
|
1,067
|
1,619
|
1,634
|
1,791
|
2,289
|
2,581
|
2,266
|
1,930
|
2,146
|
2,959
|
3,401
|
10,498
|
11,202
|
11,185
|
10,892
|
10,264
|
10,844
|
9,808
|
9,851
|
9,744
|
9,503
|
9,395
|
9,933
|
10,680
|
14,000
|
13,079
|
14,058
|
12,710
|
14,164
|
13,680
|
13,782
|
13,876
|
13,840
|
14,902
|
15,022
|
16,717
|
18,748
|
20,654
|
22,811
|
24,202
|
27,545
|
30,255
|
30,747
|
|
有形固定資産
|
-
|
28
|
277
|
270
|
230
|
593
|
208
|
257
|
1,142
|
1,333
|
398
|
841
|
727
|
1,046
|
1,219
|
1,346
|
1,168
|
1,552
|
1,382
|
1,927
|
1,947
|
1,782
|
1,541
|
1,384
|
1,161
|
1,346
|
1,441
|
1,676
|
1,445
|
1,710
|
1,473
|
1,809
|
1,732
|
3,583
|
3,464
|
4,155
|
4,555
|
4,803
|
4,082
|
5,386
|
6,775
|
6,849
|
6,616
|
8,361
|
|
投資有価証券
|
-
|
32
|
93
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
72
|
93
|
116
|
143
|
143
|
121
|
130
|
205
|
187
|
188
|
210
|
879
|
1,779
|
1,656
|
1,132
|
1,037
|
846
|
23
|
22
|
22
|
22
|
75
|
68
|
94
|
97
|
98
|
69
|
114
|
18
|
17
|
17
|
17
|
18
|
18
|
|
固定資産合計
|
-
|
254
|
732
|
759
|
772
|
1,110
|
700
|
769
|
1,707
|
1,963
|
1,009
|
1,436
|
2,799
|
3,235
|
3,394
|
3,526
|
3,348
|
3,917
|
3,841
|
4,422
|
4,543
|
5,170
|
5,820
|
5,463
|
4,723
|
4,859
|
4,565
|
3,980
|
3,717
|
4,007
|
3,354
|
3,657
|
3,481
|
5,388
|
5,612
|
6,393
|
6,735
|
6,985
|
6,238
|
7,747
|
9,041
|
9,171
|
9,053
|
10,828
|
|
総資産
|
-
|
1,322
|
2,352
|
2,393
|
2,564
|
3,400
|
3,286
|
3,040
|
3,642
|
4,114
|
3,973
|
4,851
|
13,309
|
14,450
|
14,591
|
14,429
|
13,622
|
14,770
|
13,659
|
14,278
|
14,292
|
14,678
|
15,219
|
15,400
|
15,407
|
18,864
|
17,649
|
18,042
|
16,431
|
18,174
|
17,037
|
17,441
|
17,359
|
19,230
|
20,517
|
21,417
|
23,453
|
25,735
|
26,893
|
30,559
|
33,243
|
36,717
|
39,308
|
41,575
|
|
短期借入金
|
-
|
252
|
245
|
336
|
459
|
720
|
486
|
391
|
351
|
442
|
516
|
726
|
1,432
|
1,198
|
1,257
|
1,014
|
931
|
780
|
611
|
816
|
767
|
383
|
643
|
698
|
747
|
757
|
612
|
895
|
957
|
1,468
|
885
|
1,924
|
1,755
|
1,963
|
2,200
|
2,988
|
3,714
|
4,400
|
3,038
|
5,199
|
6,250
|
7,377
|
7,518
|
10,017
|
|
一年内返済予定の長期借入金
|
-
|
29
|
149
|
72
|
68
|
96
|
140
|
141
|
187
|
183
|
190
|
222
|
1,478
|
1,981
|
2,354
|
4,977
|
4,218
|
1,511
|
1,220
|
3,595
|
3,639
|
3,493
|
2,674
|
2,347
|
2,615
|
2,118
|
1,987
|
2,019
|
3,008
|
2,528
|
2,649
|
2,260
|
2,534
|
3,009
|
3,059
|
3,325
|
1,741
|
1,372
|
1,427
|
3,054
|
3,541
|
4,861
|
4,474
|
3,392
|
|
流動負債合計
|
-
|
767
|
1,193
|
1,058
|
1,211
|
1,588
|
1,411
|
1,268
|
1,291
|
1,498
|
1,662
|
1,843
|
3,997
|
4,636
|
5,348
|
7,416
|
6,860
|
4,945
|
4,223
|
6,138
|
6,014
|
5,787
|
5,639
|
5,159
|
5,508
|
5,499
|
4,729
|
5,982
|
6,426
|
7,071
|
6,728
|
6,761
|
7,227
|
8,255
|
8,522
|
9,234
|
9,630
|
9,772
|
8,344
|
12,247
|
13,618
|
16,595
|
16,663
|
17,196
|
|
長期借入金
|
-
|
88
|
211
|
396
|
352
|
640
|
692
|
667
|
1,216
|
1,372
|
491
|
1,200
|
7,386
|
7,459
|
6,518
|
4,306
|
3,947
|
6,107
|
5,817
|
4,699
|
5,001
|
4,763
|
4,308
|
5,064
|
5,116
|
8,257
|
8,054
|
7,479
|
5,691
|
6,756
|
5,748
|
6,222
|
5,294
|
5,624
|
6,554
|
7,070
|
7,984
|
9,529
|
11,564
|
10,495
|
11,724
|
11,709
|
13,181
|
15,446
|
|
固定負債合計
|
-
|
252
|
484
|
674
|
678
|
1,084
|
1,126
|
1,094
|
1,652
|
1,854
|
1,034
|
1,819
|
8,073
|
8,256
|
7,340
|
5,094
|
4,713
|
7,009
|
6,834
|
5,668
|
5,981
|
5,885
|
5,683
|
6,359
|
6,266
|
9,497
|
9,068
|
8,534
|
6,588
|
7,566
|
6,565
|
7,011
|
6,121
|
6,472
|
7,394
|
7,910
|
8,817
|
10,407
|
12,397
|
11,476
|
12,695
|
12,789
|
14,283
|
16,560
|
|
総負債
|
-
|
1,020
|
1,677
|
1,733
|
1,890
|
2,673
|
2,538
|
2,363
|
2,945
|
3,352
|
2,697
|
3,663
|
12,070
|
12,892
|
12,689
|
12,510
|
11,573
|
11,954
|
11,057
|
11,807
|
11,995
|
11,672
|
11,322
|
11,518
|
11,773
|
14,996
|
13,796
|
14,516
|
13,014
|
14,637
|
13,292
|
13,773
|
13,348
|
14,727
|
15,916
|
17,144
|
18,447
|
20,178
|
20,742
|
23,724
|
26,313
|
29,383
|
30,945
|
33,756
|
|
資本金及び資本剰余金
|
-
|
40
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
319
|
719
|
719
|
776
|
776
|
776
|
776
|
776
|
776
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
844
|
842
|
842
|
885
|
885
|
886
|
886
|
938
|
938
|
965
|
975
|
1,047
|
1,047
|
|
利益剰余金
|
-
|
260
|
348
|
336
|
348
|
399
|
427
|
341
|
365
|
429
|
548
|
462
|
461
|
778
|
1,121
|
1,139
|
1,271
|
2,037
|
1,746
|
1,613
|
1,438
|
1,691
|
1,903
|
1,952
|
2,049
|
2,322
|
2,447
|
2,063
|
2,301
|
2,624
|
2,859
|
2,781
|
3,154
|
3,643
|
3,691
|
3,358
|
4,075
|
4,635
|
5,178
|
5,869
|
5,933
|
6,321
|
7,272
|
6,735
|
|
株主資本
|
198
|
302
|
674
|
660
|
673
|
727
|
747
|
677
|
697
|
761
|
1,276
|
1,187
|
1,238
|
1,557
|
1,902
|
1,918
|
2,049
|
2,816
|
2,602
|
2,472
|
2,297
|
3,006
|
3,897
|
3,882
|
3,634
|
3,868
|
3,852
|
3,527
|
3,417
|
3,537
|
3,744
|
3,668
|
4,011
|
4,503
|
4,601
|
4,273
|
5,006
|
5,556
|
6,151
|
6,835
|
6,930
|
7,333
|
8,363
|
7,819
|