オープンハウスグループ【3288】 業績推移・財務諸表

(単位:百万円) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25
売上高 61,049 56,114 63,271 66,776 70,135 78,233 63,059 93,224 76,461 93,462 91,125 129,687 105,029 - 137,817 123,762 173,768 126,987 - 134,935 121,629 192,400 155,119 - 208,826 219,813 226,782 235,255 - 220,156 211,722 285,553 248,198 - 293,596 243,536 363,154 304,846 - 297,910 292,300 400,806 316,131 - 327,302 296,292 396,743
売上原価 48,893 45,898 51,947 54,090 57,406 64,129 51,307 75,690 61,799 76,397 74,912 107,375 88,556 - 115,430 103,270 143,459 104,577 - 114,201 101,981 160,879 126,925 - 171,176 174,052 183,071 184,620 - 179,199 170,896 233,402 200,578 - 235,953 196,867 296,729 252,462 - 252,400 244,060 340,022 259,100 - 265,505 242,102 326,594
売上総利益 12,156 10,216 11,323 12,687 12,728 14,104 11,753 17,533 14,661 17,066 16,213 22,311 16,473 - 22,386 20,493 30,309 22,409 - 20,734 19,648 31,521 28,194 - 37,649 45,762 43,710 50,635 - 40,957 40,826 52,150 47,619 - 57,644 46,669 66,424 52,383 - 45,511 48,239 60,784 57,031 - 61,796 54,191 70,149
売上総利益率(%) - - - - - - -
営業費用 3,646 3,566 3,875 3,975 4,076 4,519 4,576 5,330 5,027 5,643 5,681 6,595 7,167 - 7,895 7,906 8,913 7,891 - 8,215 8,239 7,838 8,799 - 15,430 14,534 15,448 15,594 - 15,999 16,855 16,762 16,951 - 18,661 19,511 20,903 19,739 - 22,432 23,175 22,482 22,679 - 22,371 25,720 26,463
営業利益 8,509 6,651 7,447 8,713 8,652 9,585 7,177 12,203 9,633 11,423 10,532 15,716 9,305 - 14,492 12,586 21,398 14,517 - 12,520 11,408 23,684 19,394 - 22,220 31,228 28,261 35,041 - 24,957 23,971 35,389 30,668 - 38,982 27,159 45,521 32,643 - 23,080 25,064 38,301 34,352 - 39,424 28,471 43,686
経常(税引前)利益 8,331 6,366 7,117 7,340 8,779 9,050 6,415 11,887 9,391 10,778 10,393 15,490 8,155 - 14,038 11,911 20,822 14,046 - 12,047 27,148 24,116 20,647 - 20,052 30,021 26,870 35,418 - 26,209 25,389 34,150 29,514 - 38,022 26,973 42,418 32,262 - 26,060 25,736 36,225 34,653 - 36,933 26,656 41,249
法人税等合計 2,960 2,312 2,568 2,604 3,041 3,137 2,304 2,852 2,873 3,278 3,045 4,453 2,412 - 4,421 3,560 5,900 4,255 - 3,700 3,390 6,520 5,799 - 6,684 9,832 6,917 10,379 - 7,998 7,877 10,796 8,178 - 11,141 8,730 10,477 9,957 - 6,123 7,854 9,733 10,654 - 11,321 7,784 10,734
純利益 5,370 4,054 4,550 4,735 5,738 5,913 4,111 9,035 6,517 7,500 7,349 10,440 5,742 - 10,390 8,351 14,922 9,790 - 8,348 23,758 17,595 14,847 - 17,909 20,189 18,581 25,038 - 18,091 17,512 23,296 21,336 - 26,881 18,243 31,915 35,071 - 20,895 17,881 26,132 23,999 - 26,167 24,014 30,123
一株あたり利益 94.91 71.88 80.97 84.28 102.19 105.62 73.7 -59.89 116.82 134.41 131.62 187.31 101.5 - 184.33 148.91 -83.34 88.57 - 75.48 214.7 146.56 117.96 - 142.28 144.78 147.36 179.63 - 133.78 134.07 178.58 163.04 - 205.89 140.69 254.12 274.11 - 158.48 141.57 207.95 196.73 - 204.16 209.55 264.76
希薄化後一株あたり利益 94.57 71.65 80.55 -81.49 101.67 105 73.33 160.76 115.95 133.32 130.61 -97 100.86 - 183.07 148.03 -82.87 88.01 - 75.02 213.5 145.84 117.46 - 141.69 144.33 146.93 179.13 - 133.44 134.05 178.25 162.75 - 205.5 140.45 253.7 273.7 - 158.67 - - - - - - -
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - 60 - - 66 - 40 - - 40 - 50 - - 62 - 62 - - 67 - 72 - - 92 - 83 - - 83 - 84 - - 94