|
（単位：百万円）
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
354
|
380
|
787
|
1,427
|
911
|
521
|
684
|
2,622
|
736
|
-
|
1,445
|
1,665
|
3,177
|
205
|
-
|
863
|
1,401
|
1,500
|
105
|
-
|
2,006
|
1,771
|
1,550
|
545
|
-
|
853
|
1,065
|
1,913
|
733
|
-
|
1,122
|
1,181
|
2,927
|
606
|
-
|
720
|
2,538
|
3,319
|
1,772
|
-
|
|
売上原価
|
273
|
283
|
664
|
1,081
|
702
|
397
|
487
|
1,934
|
588
|
-
|
1,059
|
1,163
|
2,326
|
200
|
-
|
675
|
1,125
|
1,099
|
95
|
-
|
1,437
|
1,010
|
1,183
|
431
|
-
|
661
|
810
|
1,446
|
544
|
-
|
885
|
892
|
2,205
|
398
|
-
|
503
|
1,834
|
2,637
|
1,283
|
-
|
|
売上総利益
|
80
|
96
|
123
|
345
|
208
|
124
|
196
|
687
|
148
|
-
|
386
|
501
|
850
|
5
|
-
|
187
|
276
|
400
|
9
|
-
|
568
|
760
|
366
|
113
|
-
|
192
|
255
|
467
|
188
|
-
|
237
|
288
|
722
|
207
|
-
|
216
|
703
|
682
|
488
|
-
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
営業費用
|
71
|
76
|
80
|
120
|
101
|
116
|
137
|
224
|
143
|
-
|
192
|
185
|
269
|
226
|
-
|
170
|
171
|
170
|
164
|
-
|
179
|
180
|
456
|
185
|
-
|
197
|
213
|
262
|
276
|
-
|
289
|
300
|
355
|
296
|
-
|
312
|
365
|
411
|
360
|
-
|
|
営業利益
|
8
|
19
|
42
|
225
|
107
|
7
|
59
|
462
|
4
|
-
|
193
|
316
|
581
|
-222
|
-
|
17
|
104
|
229
|
-155
|
-
|
389
|
579
|
-90
|
-73
|
-
|
-5
|
41
|
204
|
-89
|
-
|
-52
|
-11
|
365
|
-89
|
-
|
-96
|
337
|
271
|
127
|
-
|
|
経常（税引前）利益
|
8
|
19
|
41
|
235
|
103
|
5
|
57
|
450
|
1
|
-
|
180
|
313
|
580
|
-224
|
-
|
13
|
100
|
207
|
-158
|
-
|
385
|
577
|
-92
|
-76
|
-
|
-3
|
41
|
235
|
-91
|
-
|
-58
|
-78
|
360
|
-97
|
-
|
-101
|
337
|
268
|
128
|
-
|
|
法人税等合計
|
2
|
6
|
16
|
90
|
33
|
1
|
19
|
-27
|
2
|
-
|
61
|
112
|
198
|
-70
|
-
|
8
|
30
|
75
|
-49
|
-
|
129
|
187
|
-37
|
-10
|
-
|
1
|
19
|
68
|
-23
|
-
|
-16
|
-2
|
137
|
-26
|
-
|
-29
|
107
|
90
|
46
|
-
|
|
純利益
|
5
|
12
|
24
|
144
|
69
|
3
|
37
|
304
|
-1
|
-
|
119
|
200
|
281
|
-155
|
-
|
5
|
48
|
119
|
-110
|
-
|
256
|
389
|
-129
|
-47
|
-
|
-4
|
24
|
167
|
-68
|
-
|
-42
|
-76
|
222
|
-72
|
-
|
-73
|
230
|
174
|
82
|
-
|
|
一株あたり利益
|
2.26
|
2.6
|
4.91
|
29.12
|
12.62
|
0.69
|
6.81
|
54.94
|
-0.08
|
-
|
21.5
|
35.43
|
49.44
|
-26.69
|
-
|
0.92
|
8.49
|
20.81
|
-19.1
|
-
|
44.98
|
69.81
|
-22.34
|
-8.51
|
-
|
-0.71
|
4.85
|
32.03
|
-13.18
|
-
|
-7.75
|
-14.07
|
42.09
|
-13.3
|
-
|
-13.45
|
42.95
|
32.57
|
15.28
|
-
|
|
希薄化後一株あたり利益
|
2.08
|
1.58
|
4.88
|
28.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.92
|
45.88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67.96
|
-22.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
5
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
10
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
5
|
-
|
0
|
-
|
-
|
10
|
-
|
0
|